vs
AMERICAN WOODMARK CORP(AMWD)与印度钢铁管理局(SAIL)财务数据对比。点击上方公司名可切换其他公司
AMERICAN WOODMARK CORP的季度营收约是印度钢铁管理局的1.4倍($394.6M vs $281.9M),AMERICAN WOODMARK CORP净利率更高(1.5% vs -12.8%,领先14.3%),印度钢铁管理局同比增速更快(6.7% vs -12.8%),印度钢铁管理局自由现金流更多($52.5M vs $638.0K)
美国木标公司是一家厨卫橱柜制造商,总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心,其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州,服务网点覆盖全美各地。
印度钢铁管理局(SAIL)是总部位于新德里的印度公营钢铁制造企业,属印度最高级别的“马哈拉特纳”中央公共部门企业,是印度最大的国有钢铁生产商,年钢铁产量达1829万吨,1973年1月24日成立,现有员工5.1万余名,由印度钢铁部行政管理。
AMWD vs SAIL — 直观对比
营收规模更大
AMWD
是对方的1.4倍
$281.9M
营收增速更快
SAIL
高出19.4%
-12.8%
净利率更高
AMWD
高出14.3%
-12.8%
自由现金流更多
SAIL
多$51.9M
$638.0K
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $394.6M | $281.9M |
| 净利润 | $6.1M | $-36.0M |
| 毛利率 | 15.2% | 66.3% |
| 营业利润率 | 3.1% | -14.8% |
| 净利率 | 1.5% | -12.8% |
| 营收同比 | -12.8% | 6.7% |
| 净利润同比 | -78.0% | -240.9% |
| 每股收益(稀释后) | $0.42 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMWD
SAIL
| Q4 25 | $394.6M | $281.9M | ||
| Q3 25 | $403.0M | $264.4M | ||
| Q2 25 | $400.4M | $230.5M | ||
| Q1 25 | $397.6M | $240.1M | ||
| Q4 24 | $452.5M | — | ||
| Q3 24 | $459.1M | $198.6M | ||
| Q2 24 | $453.3M | $187.7M | ||
| Q1 24 | $422.1M | — |
净利润
AMWD
SAIL
| Q4 25 | $6.1M | $-36.0M | ||
| Q3 25 | $14.6M | $-10.6M | ||
| Q2 25 | $25.6M | $-187.3M | ||
| Q1 25 | $16.6M | $-80.1M | ||
| Q4 24 | $27.7M | — | ||
| Q3 24 | $29.6M | $-87.1M | ||
| Q2 24 | $26.8M | $-89.2M | ||
| Q1 24 | $21.2M | — |
毛利率
AMWD
SAIL
| Q4 25 | 15.2% | 66.3% | ||
| Q3 25 | 16.7% | 67.3% | ||
| Q2 25 | 17.0% | 55.4% | ||
| Q1 25 | 15.0% | 66.5% | ||
| Q4 24 | 18.9% | — | ||
| Q3 24 | 20.2% | 62.1% | ||
| Q2 24 | 18.6% | 61.5% | ||
| Q1 24 | 19.2% | — |
营业利润率
AMWD
SAIL
| Q4 25 | 3.1% | -14.8% | ||
| Q3 25 | 5.0% | -15.4% | ||
| Q2 25 | 7.4% | -80.3% | ||
| Q1 25 | 5.3% | -12.6% | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | 10.2% | -33.2% | ||
| Q2 24 | 8.4% | -36.3% | ||
| Q1 24 | 6.6% | — |
净利率
AMWD
SAIL
| Q4 25 | 1.5% | -12.8% | ||
| Q3 25 | 3.6% | -4.0% | ||
| Q2 25 | 6.4% | -81.3% | ||
| Q1 25 | 4.2% | -33.4% | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 6.5% | -43.9% | ||
| Q2 24 | 5.9% | -47.5% | ||
| Q1 24 | 5.0% | — |
每股收益(稀释后)
AMWD
SAIL
| Q4 25 | $0.42 | $-0.06 | ||
| Q3 25 | $1.00 | $-0.02 | ||
| Q2 25 | $1.73 | $-0.42 | ||
| Q1 25 | $1.09 | $-6.50 | ||
| Q4 24 | $1.79 | — | ||
| Q3 24 | $1.89 | $-2.97 | ||
| Q2 24 | $1.70 | $-0.77 | ||
| Q1 24 | $1.32 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | $298.1M |
| 总债务越低越好 | $363.3M | $0 |
| 股东权益账面价值 | $928.2M | $6.8B |
| 总资产 | $1.6B | $7.5B |
| 负债/权益比越低杠杆越低 | 0.39× | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
AMWD
SAIL
| Q4 25 | $52.1M | $298.1M | ||
| Q3 25 | $54.9M | $271.1M | ||
| Q2 25 | $48.2M | $228.1M | ||
| Q1 25 | $43.5M | $121.3M | ||
| Q4 24 | $56.7M | — | ||
| Q3 24 | $89.3M | $89.7M | ||
| Q2 24 | $87.4M | $146.8M | ||
| Q1 24 | $97.8M | — |
总债务
AMWD
SAIL
| Q4 25 | $363.3M | $0 | ||
| Q3 25 | $364.8M | $0 | ||
| Q2 25 | $365.8M | $0 | ||
| Q1 25 | $367.3M | $1.0B | ||
| Q4 24 | $368.0M | — | ||
| Q3 24 | $372.2M | — | ||
| Q2 24 | $371.8M | — | ||
| Q1 24 | $371.3M | — |
股东权益
AMWD
SAIL
| Q4 25 | $928.2M | $6.8B | ||
| Q3 25 | $920.3M | $6.8B | ||
| Q2 25 | $916.0M | $6.8B | ||
| Q1 25 | $919.6M | $-5.6B | ||
| Q4 24 | $915.1M | — | ||
| Q3 24 | $913.8M | $-701.3M | ||
| Q2 24 | $910.4M | $-622.5M | ||
| Q1 24 | $896.9M | — |
总资产
AMWD
SAIL
| Q4 25 | $1.6B | $7.5B | ||
| Q3 25 | $1.6B | $7.4B | ||
| Q2 25 | $1.6B | $7.4B | ||
| Q1 25 | $1.6B | $7.4B | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.6B | — |
负债/权益比
AMWD
SAIL
| Q4 25 | 0.39× | 0.00× | ||
| Q3 25 | 0.40× | 0.00× | ||
| Q2 25 | 0.40× | 0.00× | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.2M | $53.6M |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $52.5M |
| 自由现金流率自由现金流/营收 | 0.2% | 18.6% |
| 资本支出强度资本支出/营收 | 2.7% | 0.4% |
| 现金转化率经营现金流/净利润 | 1.83× | — |
| 过去12个月自由现金流最近4个季度 | $64.0M | — |
8季度趋势,按日历期对齐
经营现金流
AMWD
SAIL
| Q4 25 | $11.2M | $53.6M | ||
| Q3 25 | $33.1M | $49.9M | ||
| Q2 25 | $44.8M | $-96.8M | ||
| Q1 25 | $11.0M | — | ||
| Q4 24 | $11.9M | — | ||
| Q3 24 | $40.8M | — | ||
| Q2 24 | $43.3M | $-55.4M | ||
| Q1 24 | $43.7M | — |
自由现金流
AMWD
SAIL
| Q4 25 | $638.0K | $52.5M | ||
| Q3 25 | $25.3M | $49.0M | ||
| Q2 25 | $35.8M | $-99.0M | ||
| Q1 25 | $2.3M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $29.5M | — | ||
| Q2 24 | $7.2M | $-56.0M | ||
| Q1 24 | $22.1M | — |
自由现金流率
AMWD
SAIL
| Q4 25 | 0.2% | 18.6% | ||
| Q3 25 | 6.3% | 18.5% | ||
| Q2 25 | 8.9% | -43.0% | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 1.6% | -29.8% | ||
| Q1 24 | 5.2% | — |
资本支出强度
AMWD
SAIL
| Q4 25 | 2.7% | 0.4% | ||
| Q3 25 | 1.9% | 0.4% | ||
| Q2 25 | 2.2% | 1.0% | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 8.0% | 0.3% | ||
| Q1 24 | 5.1% | — |
现金转化率
AMWD
SAIL
| Q4 25 | 1.83× | — | ||
| Q3 25 | 2.27× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
SAIL
| Software As A Service Saa S | $156.0M | 55% |
| Term Subscriptions Services | $65.1M | 23% |
| Maintenance | $38.0M | 13% |
| Other | $15.7M | 6% |
| Other Subscription Services | $7.1M | 3% |