vs
American Well Corp（AMWL）与DOMO, INC.（DOMO）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是American Well Corp的1.4倍（$79.4M vs $55.3M），DOMO, INC.净利率更高（-13.1% vs -45.1%，领先32.0%），DOMO, INC.同比增速更快（-0.5% vs -22.1%），DOMO, INC.自由现金流更多（$1.1M vs $-17.4M），过去两年DOMO, INC.的营收复合增速更高（-0.5% vs -3.6%）
美国烟草公司由J.B.杜克于1890年整合多家美国烟草制造商合并创立，1896年成为道琼斯工业平均指数最初的12支成分股之一。该公司收购了好彩公司及超过200家竞争对手，一度垄断美国烟草行业。1907年美国联邦政府发起反垄断诉讼，最终将该公司分拆为多家企业。
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
AMWL vs DOMO — 直观对比
营收规模更大
DOMO
是对方的1.4倍
$55.3M
营收增速更快
DOMO
高出21.7%
-22.1%
净利率更高
DOMO
高出32.0%
-45.1%
自由现金流更多
DOMO
多$18.5M
$-17.4M
两年增速更快
DOMO
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $55.3M | $79.4M |
| 净利润 | $-24.9M | $-10.4M |
| 毛利率 | — | 74.2% |
| 营业利润率 | -45.5% | -8.7% |
| 净利率 | -45.1% | -13.1% |
| 营收同比 | -22.1% | -0.5% |
| 净利润同比 | 41.6% | 44.6% |
| 每股收益（稀释后） | $-1.53 | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWLDOMO
| Q4 25 | $55.3M | $79.4M | ||
| Q3 25 | $56.3M | $79.7M | ||
| Q2 25 | $70.9M | $80.1M | ||
| Q1 25 | $66.8M | $78.8M | ||
| Q4 24 | $71.0M | $79.8M | ||
| Q3 24 | $61.0M | $78.4M | ||
| Q2 24 | $62.8M | $80.1M | ||
| Q1 24 | $59.5M | $80.2M |
净利润AMWLDOMO
| Q4 25 | $-24.9M | $-10.4M | ||
| Q3 25 | $-32.4M | $-22.9M | ||
| Q2 25 | $-19.7M | $-18.1M | ||
| Q1 25 | $-18.7M | $-17.7M | ||
| Q4 24 | $-42.7M | $-18.8M | ||
| Q3 24 | $-43.5M | $-19.5M | ||
| Q2 24 | $-49.9M | $-26.0M | ||
| Q1 24 | $-72.1M | $-18.7M |
毛利率AMWLDOMO
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.8% | ||
| Q2 25 | — | 74.2% | ||
| Q1 25 | — | 74.4% | ||
| Q4 24 | — | 75.0% | ||
| Q3 24 | — | 74.3% | ||
| Q2 24 | — | 74.1% | ||
| Q1 24 | — | 76.3% |
营业利润率AMWLDOMO
| Q4 25 | -45.5% | -8.7% | ||
| Q3 25 | -52.1% | -9.1% | ||
| Q2 25 | -28.7% | -17.9% | ||
| Q1 25 | -45.5% | -15.6% | ||
| Q4 24 | -60.2% | -13.9% | ||
| Q3 24 | -77.6% | -18.5% | ||
| Q2 24 | -83.4% | -26.8% | ||
| Q1 24 | -126.1% | -16.6% |
净利率AMWLDOMO
| Q4 25 | -45.1% | -13.1% | ||
| Q3 25 | -57.5% | -28.8% | ||
| Q2 25 | -27.8% | -22.5% | ||
| Q1 25 | -28.0% | -22.4% | ||
| Q4 24 | -60.1% | -23.5% | ||
| Q3 24 | -71.2% | -24.9% | ||
| Q2 24 | -79.5% | -32.5% | ||
| Q1 24 | -121.1% | -23.3% |
每股收益（稀释后）AMWLDOMO
| Q4 25 | $-1.53 | $-0.25 | ||
| Q3 25 | $-2.00 | $-0.56 | ||
| Q2 25 | $-1.24 | $-0.45 | ||
| Q1 25 | $-1.19 | $-0.45 | ||
| Q4 24 | $-2.71 | $-0.48 | ||
| Q3 24 | $-2.87 | $-0.51 | ||
| Q2 24 | $-3.36 | $-0.69 | ||
| Q1 24 | $-4.94 | $-0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.3M | — |
| 总债务越低越好 | — | $124.2M |
| 股东权益账面价值 | $235.6M | $-191.9M |
| 总资产 | $323.8M | $201.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMWLDOMO
| Q4 25 | $182.3M | — | ||
| Q3 25 | $200.9M | — | ||
| Q2 25 | $219.1M | $47.2M | ||
| Q1 25 | $222.4M | $45.3M | ||
| Q4 24 | $228.3M | — | ||
| Q3 24 | $244.6M | — | ||
| Q2 24 | $276.9M | $61.2M | ||
| Q1 24 | $308.6M | $60.9M |
总债务AMWLDOMO
| Q4 25 | — | $124.2M | ||
| Q3 25 | — | $121.9M | ||
| Q2 25 | — | $119.7M | ||
| Q1 25 | — | $117.7M | ||
| Q4 24 | — | $115.6M | ||
| Q3 24 | — | $115.2M | ||
| Q2 24 | — | $114.1M | ||
| Q1 24 | — | $113.5M |
股东权益AMWLDOMO
| Q4 25 | $235.6M | $-191.9M | ||
| Q3 25 | $254.9M | $-191.5M | ||
| Q2 25 | $282.6M | $-178.7M | ||
| Q1 25 | $294.0M | $-177.2M | ||
| Q4 24 | $304.8M | $-171.2M | ||
| Q3 24 | $336.7M | $-166.4M | ||
| Q2 24 | $363.9M | $-163.5M | ||
| Q1 24 | $408.7M | $-153.5M |
总资产AMWLDOMO
| Q4 25 | $323.8M | $201.6M | ||
| Q3 25 | $359.4M | $195.7M | ||
| Q2 25 | $388.7M | $189.7M | ||
| Q1 25 | $419.5M | $214.3M | ||
| Q4 24 | $436.0M | $190.2M | ||
| Q3 24 | $483.0M | $197.8M | ||
| Q2 24 | $507.8M | $204.4M | ||
| Q1 24 | $548.4M | $225.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-17.4M | $3.4M |
| 自由现金流经营现金流 - 资本支出 | $-17.4M | $1.1M |
| 自由现金流率自由现金流/营收 | -31.4% | 1.4% |
| 资本支出强度资本支出/营收 | 0.0% | 2.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $9.9M |
8季度趋势，按日历期对齐
经营现金流AMWLDOMO
| Q4 25 | $-17.4M | $3.4M | ||
| Q3 25 | $-18.8M | $3.4M | ||
| Q2 25 | $-4.7M | $4.0M | ||
| Q1 25 | $-25.1M | $8.9M | ||
| Q4 24 | $-13.4M | $-13.7M | ||
| Q3 24 | $-32.4M | $-6.2M | ||
| Q2 24 | $-21.8M | $1.9M | ||
| Q1 24 | $-59.8M | $5.4M |
自由现金流AMWLDOMO
| Q4 25 | $-17.4M | $1.1M | ||
| Q3 25 | — | $1.0M | ||
| Q2 25 | — | $1.0M | ||
| Q1 25 | $-25.1M | $6.7M | ||
| Q4 24 | $-13.4M | $-16.2M | ||
| Q3 24 | $-32.4M | $-8.4M | ||
| Q2 24 | $-21.8M | $-625.0K | ||
| Q1 24 | $-59.8M | $2.9M |
自由现金流率AMWLDOMO
| Q4 25 | -31.4% | 1.4% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | -37.6% | 8.5% | ||
| Q4 24 | -18.9% | -20.3% | ||
| Q3 24 | -53.0% | -10.7% | ||
| Q2 24 | -34.7% | -0.8% | ||
| Q1 24 | -100.5% | 3.6% |
资本支出强度AMWLDOMO
| Q4 25 | 0.0% | 2.9% | ||
| Q3 25 | 0.0% | 2.9% | ||
| Q2 25 | 0.0% | 3.7% | ||
| Q1 25 | 0.0% | 2.8% | ||
| Q4 24 | 0.0% | 3.2% | ||
| Q3 24 | 0.0% | 2.8% | ||
| Q2 24 | 0.0% | 3.2% | ||
| Q1 24 | 0.1% | 3.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWL
| Platform Subscription | $28.8M | 52% |
| Visits | $23.7M | 43% |
| Others | $2.8M | 5% |
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
