vs
亚马逊（AMZN）与台积电（TSM）财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是台积电的6.0倍（$213.4B vs $35.5B），台积电净利率更高（50.5% vs 9.9%，领先40.5%）
亚马逊是全球知名的综合电商与科技企业，业务覆盖北美及全球多个地区，设有北美零售、国际零售、亚马逊云科技（AWS）三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外，也为第三方卖家提供销售平台，还自主研发销售Kindle、Fire平板等电子设备。
台积电是全球规模最大的专业独立半导体晶圆代工厂，总部位于中国台湾新竹，主要为无晶圆厂客户代工生产先进逻辑芯片，服务客户包括苹果、英伟达、AMD、高通和博通等，在3纳米、5纳米、7纳米等先进制程节点领域处于行业领先地位。
AMZN vs TSM — 直观对比
营收规模更大
AMZN
是对方的6.0倍
$35.5B
净利率更高
TSM
高出40.5%
9.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $213.4B | $35.5B |
| 净利润 | $21.2B | $17.9B |
| 毛利率 | 48.5% | 66.2% |
| 营业利润率 | 11.7% | 58.0% |
| 净利率 | 9.9% | 50.5% |
| 营收同比 | 13.6% | — |
| 净利润同比 | 5.9% | — |
| 每股收益（稀释后） | $1.95 | $111.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZNTSM
| Q1 26 | — | $35.5B | ||
| Q4 25 | $213.4B | $32.7B | ||
| Q3 25 | $180.2B | $30.7B | ||
| Q2 25 | $167.7B | $28.9B | ||
| Q1 25 | $155.7B | $26.0B | ||
| Q4 24 | $187.8B | $88.3B | ||
| Q3 24 | $158.9B | — | ||
| Q2 24 | $148.0B | — |
净利润AMZNTSM
| Q1 26 | — | $17.9B | ||
| Q4 25 | $21.2B | $15.8B | ||
| Q3 25 | $21.2B | $14.0B | ||
| Q2 25 | $18.2B | $12.3B | ||
| Q1 25 | $17.1B | $11.2B | ||
| Q4 24 | $20.0B | $35.3B | ||
| Q3 24 | $15.3B | — | ||
| Q2 24 | $13.5B | — |
毛利率AMZNTSM
| Q1 26 | — | 66.2% | ||
| Q4 25 | 48.5% | 62.3% | ||
| Q3 25 | 50.8% | 59.5% | ||
| Q2 25 | 51.8% | 58.6% | ||
| Q1 25 | 50.6% | 58.8% | ||
| Q4 24 | 47.3% | 56.1% | ||
| Q3 24 | 49.0% | — | ||
| Q2 24 | 50.1% | — |
营业利润率AMZNTSM
| Q1 26 | — | 58.0% | ||
| Q4 25 | 11.7% | 53.9% | ||
| Q3 25 | 9.7% | 50.6% | ||
| Q2 25 | 11.4% | 49.6% | ||
| Q1 25 | 11.8% | 48.5% | ||
| Q4 24 | 11.3% | 45.7% | ||
| Q3 24 | 11.0% | — | ||
| Q2 24 | 9.9% | — |
净利率AMZNTSM
| Q1 26 | — | 50.5% | ||
| Q4 25 | 9.9% | 48.3% | ||
| Q3 25 | 11.8% | 45.7% | ||
| Q2 25 | 10.8% | 42.7% | ||
| Q1 25 | 11.0% | 43.1% | ||
| Q4 24 | 10.7% | 40.0% | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 9.1% | — |
每股收益（稀释后）AMZNTSM
| Q1 26 | — | $111.55 | ||
| Q4 25 | $1.95 | $98.45 | ||
| Q3 25 | $1.95 | $87.20 | ||
| Q2 25 | $1.68 | $76.80 | ||
| Q1 25 | $1.59 | $69.70 | ||
| Q4 24 | $1.86 | $1.36 | ||
| Q3 24 | $1.43 | — | ||
| Q2 24 | $1.26 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | — |
| 总债务越低越好 | $68.8B | — |
| 股东权益账面价值 | $411.1B | — |
| 总资产 | $818.0B | — |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资AMZNTSM
| Q1 26 | — | — | ||
| Q4 25 | $123.0B | — | ||
| Q3 25 | $94.2B | — | ||
| Q2 25 | $93.2B | — | ||
| Q1 25 | $94.6B | — | ||
| Q4 24 | $101.2B | $64.9B | ||
| Q3 24 | $88.1B | — | ||
| Q2 24 | $89.1B | — |
总债务AMZNTSM
| Q1 26 | — | — | ||
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — |
股东权益AMZNTSM
| Q1 26 | — | — | ||
| Q4 25 | $411.1B | — | ||
| Q3 25 | $369.6B | — | ||
| Q2 25 | $333.8B | — | ||
| Q1 25 | $305.9B | — | ||
| Q4 24 | $286.0B | $130.5B | ||
| Q3 24 | $259.2B | — | ||
| Q2 24 | $236.4B | — |
总资产AMZNTSM
| Q1 26 | — | — | ||
| Q4 25 | $818.0B | — | ||
| Q3 25 | $727.9B | — | ||
| Q2 25 | $682.2B | — | ||
| Q1 25 | $643.3B | — | ||
| Q4 24 | $624.9B | $204.1B | ||
| Q3 24 | $584.6B | — | ||
| Q2 24 | $554.8B | — |
负债/权益比AMZNTSM
| Q1 26 | — | — | ||
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.5B | — |
| 自由现金流经营现金流 - 资本支出 | $14.9B | — |
| 自由现金流率自由现金流/营收 | 7.0% | — |
| 资本支出强度资本支出/营收 | 18.5% | — |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $7.7B | — |
8季度趋势，按日历期对齐
经营现金流AMZNTSM
| Q1 26 | — | — | ||
| Q4 25 | $54.5B | — | ||
| Q3 25 | $35.5B | — | ||
| Q2 25 | $32.5B | — | ||
| Q1 25 | $17.0B | — | ||
| Q4 24 | $45.6B | $55.7B | ||
| Q3 24 | $26.0B | — | ||
| Q2 24 | $25.3B | — |
自由现金流AMZNTSM
| Q1 26 | — | — | ||
| Q4 25 | $14.9B | — | ||
| Q3 25 | $430.0M | — | ||
| Q2 25 | $332.0M | — | ||
| Q1 25 | $-8.0B | — | ||
| Q4 24 | $17.8B | $26.5B | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $7.7B | — |
自由现金流率AMZNTSM
| Q1 26 | — | — | ||
| Q4 25 | 7.0% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | -5.1% | — | ||
| Q4 24 | 9.5% | 30.1% | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 5.2% | — |
资本支出强度AMZNTSM
| Q1 26 | — | — | ||
| Q4 25 | 18.5% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 16.1% | — | ||
| Q4 24 | 14.8% | 33.0% | ||
| Q3 24 | 14.2% | — | ||
| Q2 24 | 11.9% | — |
现金转化率AMZNTSM
| Q1 26 | — | — | ||
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | 1.58× | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
TSM
暂无分部数据
