vs
Andersons, Inc.（ANDE）与UNIVERSAL CORP（UVV）财务数据对比。点击上方公司名可切换其他公司
UNIVERSAL CORP的季度营收约是Andersons, Inc.的2.6倍（$853.2M vs $329.5M）。Andersons, Inc.净利率更高（20.5% vs 3.9%，领先16.6%）。Andersons, Inc.同比增速更快（-2.4% vs -8.1%）。UNIVERSAL CORP自由现金流更多（$95.1M vs $-77.1M）。过去两年UNIVERSAL CORP的营收复合增速更高（6.2% vs -1.8%）
安德森公司（The Andersons, Inc.）是1947年成立的美国农业企业，总部位于俄亥俄州莫米。公司起源于1940年代服务粮食行业的安德森货运站，是深耕农业领域的多元化企业，业务覆盖大宗商品贸易、可再生能源以及植物营养板块。
环球技术学院（UTI）是美国一家营利性私立技术院校体系，由罗伯特·斯威特于1965年创立，专注于为全美各地学生提供专业职业技术教育培训。
ANDE vs UVV — 直观对比
营收规模更大
UVV
是对方的2.6倍
$329.5M
营收增速更快
ANDE
高出5.7%
-8.1%
净利率更高
ANDE
高出16.6%
3.9%
自由现金流更多
UVV
多$172.2M
$-77.1M
两年增速更快
UVV
近两年复合增速
-1.8%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $329.5M | $853.2M |
| 净利润 | $67.4M | $33.2M |
| 毛利率 | 70.3% | 17.8% |
| 营业利润率 | 26.6% | 9.6% |
| 净利率 | 20.5% | 3.9% |
| 营收同比 | -2.4% | -8.1% |
| 净利润同比 | 49.6% | -44.2% |
| 每股收益（稀释后） | — | $1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ANDEUVV
| Q4 25 | $329.5M | $853.2M | ||
| Q3 25 | $295.8M | $749.4M | ||
| Q2 25 | $535.0M | $592.6M | ||
| Q1 25 | $370.8M | $690.2M | ||
| Q4 24 | $337.5M | $928.0M | ||
| Q3 24 | $231.9M | $708.4M | ||
| Q2 24 | $492.5M | $596.4M | ||
| Q1 24 | $341.4M | $756.3M |
净利润ANDEUVV
| Q4 25 | $67.4M | $33.2M | ||
| Q3 25 | $20.1M | $34.2M | ||
| Q2 25 | $7.9M | $8.5M | ||
| Q1 25 | $284.0K | $9.3M | ||
| Q4 24 | $45.1M | $59.6M | ||
| Q3 24 | $27.4M | $25.9M | ||
| Q2 24 | $36.0M | $130.0K | ||
| Q1 24 | $5.6M | $40.3M |
毛利率ANDEUVV
| Q4 25 | 70.3% | 17.8% | ||
| Q3 25 | 57.8% | 18.0% | ||
| Q2 25 | 29.6% | 19.1% | ||
| Q1 25 | 41.2% | 15.1% | ||
| Q4 24 | 63.1% | 19.9% | ||
| Q3 24 | 76.4% | 19.9% | ||
| Q2 24 | 35.6% | 16.0% | ||
| Q1 24 | 37.6% | 18.0% |
营业利润率ANDEUVV
| Q4 25 | 26.6% | 9.6% | ||
| Q3 25 | 8.7% | 9.0% | ||
| Q2 25 | 4.6% | 5.7% | ||
| Q1 25 | 0.9% | 6.2% | ||
| Q4 24 | 19.9% | 11.2% | ||
| Q3 24 | 26.8% | 9.7% | ||
| Q2 24 | 11.6% | 2.9% | ||
| Q1 24 | 4.1% | 9.0% |
净利率ANDEUVV
| Q4 25 | 20.5% | 3.9% | ||
| Q3 25 | 6.8% | 4.6% | ||
| Q2 25 | 1.5% | 1.4% | ||
| Q1 25 | 0.1% | 1.4% | ||
| Q4 24 | 13.4% | 6.4% | ||
| Q3 24 | 11.8% | 3.7% | ||
| Q2 24 | 7.3% | 0.0% | ||
| Q1 24 | 1.6% | 5.3% |
每股收益（稀释后）ANDEUVV
| Q4 25 | — | $1.32 | ||
| Q3 25 | $0.59 | $1.36 | ||
| Q2 25 | $0.23 | $0.34 | ||
| Q1 25 | $0.01 | $0.37 | ||
| Q4 24 | $1.31 | $2.37 | ||
| Q3 24 | $0.80 | $1.03 | ||
| Q2 24 | $1.05 | $0.01 | ||
| Q1 24 | $0.16 | $1.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $98.3M | $85.2M |
| 总债务越低越好 | $560.0M | — |
| 股东权益账面价值 | $1.2B | $1.5B |
| 总资产 | $3.7B | $3.0B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资ANDEUVV
| Q4 25 | $98.3M | $85.2M | ||
| Q3 25 | — | $88.7M | ||
| Q2 25 | — | $178.4M | ||
| Q1 25 | — | $260.1M | ||
| Q4 24 | $561.8M | $215.1M | ||
| Q3 24 | — | $80.1M | ||
| Q2 24 | — | $101.7M | ||
| Q1 24 | — | $55.6M |
总债务ANDEUVV
| Q4 25 | $560.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $608.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ANDEUVV
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $1.2B | $1.5B | ||
| Q2 25 | $1.4B | $1.5B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.4B | $1.5B | ||
| Q3 24 | $1.3B | $1.4B | ||
| Q2 24 | $1.3B | $1.4B | ||
| Q1 24 | $1.3B | $1.4B |
总资产ANDEUVV
| Q4 25 | $3.7B | $3.0B | ||
| Q3 25 | $3.3B | $3.1B | ||
| Q2 25 | $3.4B | $3.2B | ||
| Q1 25 | $3.8B | $3.0B | ||
| Q4 24 | $4.1B | $3.0B | ||
| Q3 24 | $3.4B | $3.0B | ||
| Q2 24 | $3.3B | $3.0B | ||
| Q1 24 | $3.3B | $2.9B |
负债/权益比ANDEUVV
| Q4 25 | 0.45× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.2M | $114.3M |
| 自由现金流经营现金流 - 资本支出 | $-77.1M | $95.1M |
| 自由现金流率自由现金流/营收 | -23.4% | 11.1% |
| 资本支出强度资本支出/营收 | 21.5% | 2.3% |
| 现金转化率经营现金流/净利润 | -0.09× | 3.44× |
| 过去12个月自由现金流最近4个季度 | $-56.1M | $52.7M |
8季度趋势，按日历期对齐
经营现金流ANDEUVV
| Q4 25 | $-6.2M | $114.3M | ||
| Q3 25 | $233.9M | $32.7M | ||
| Q2 25 | $299.3M | $-205.1M | ||
| Q1 25 | $-350.0M | $158.7M | ||
| Q4 24 | $268.8M | $215.6M | ||
| Q3 24 | $-2.1M | $15.0M | ||
| Q2 24 | $304.4M | $-62.4M | ||
| Q1 24 | $-239.6M | $-27.9M |
自由现金流ANDEUVV
| Q4 25 | $-77.1M | $95.1M | ||
| Q3 25 | $167.0M | $23.7M | ||
| Q2 25 | $250.5M | $-217.2M | ||
| Q1 25 | $-396.6M | $151.0M | ||
| Q4 24 | $212.9M | $199.6M | ||
| Q3 24 | $-40.0M | $-1.0M | ||
| Q2 24 | $275.8M | $-85.2M | ||
| Q1 24 | $-266.4M | $-46.2M |
自由现金流率ANDEUVV
| Q4 25 | -23.4% | 11.1% | ||
| Q3 25 | 56.5% | 3.2% | ||
| Q2 25 | 46.8% | -36.6% | ||
| Q1 25 | -106.9% | 21.9% | ||
| Q4 24 | 63.1% | 21.5% | ||
| Q3 24 | -17.2% | -0.1% | ||
| Q2 24 | 56.0% | -14.3% | ||
| Q1 24 | -78.0% | -6.1% |
资本支出强度ANDEUVV
| Q4 25 | 21.5% | 2.3% | ||
| Q3 25 | 22.6% | 1.2% | ||
| Q2 25 | 9.1% | 2.0% | ||
| Q1 25 | 12.6% | 1.1% | ||
| Q4 24 | 16.6% | 1.7% | ||
| Q3 24 | 16.3% | 2.3% | ||
| Q2 24 | 5.8% | 3.8% | ||
| Q1 24 | 7.8% | 2.4% |
现金转化率ANDEUVV
| Q4 25 | -0.09× | 3.44× | ||
| Q3 25 | 11.61× | 0.96× | ||
| Q2 25 | 38.10× | -24.14× | ||
| Q1 25 | -1232.46× | 17.00× | ||
| Q4 24 | 5.96× | 3.62× | ||
| Q3 24 | -0.08× | 0.58× | ||
| Q2 24 | 8.46× | -480.34× | ||
| Q1 24 | -42.94× | -0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANDE
| Specialty And Primary Nutrients | $137.1M | 42% |
| Premium Ingredients | $66.1M | 20% |
| Segment Reporting Reconciling Item Other | $63.2M | 19% |
| Other | $63.1M | 19% |
UVV
| Tobacco Operations | $779.9M | 91% |
| Service Other | $36.7M | 4% |
| Other | $17.8M | 2% |
