vs
Arista Networks(ANET)与欧朋(OPRA)财务数据对比。点击上方公司名可切换其他公司
Arista Networks的季度营收约是欧朋的17.4倍($2.5B vs $142.7M)。Arista Networks净利率更高(38.4% vs 12.8%,领先25.6%)
Arista Networks是总部位于美国加利福尼亚州圣克拉拉的计算机网络企业,专注于设计销售多层网络交换机,为大型数据中心、云计算、高性能计算、高频交易等场景提供软件定义网络(SDN)解决方案,旗下拥有10G至800G系列低延迟直通以太网交换机,搭载自研基于Linux的可扩展操作系统EOS。
欧朋是一家跨国科技企业,总部位于挪威奥斯陆,在欧洲、中国、非洲均设有分支机构。公司业务涵盖PC端与移动端浏览器、GameMaker工具与游戏门户、欧朋新闻内容推荐产品、欧朋广告平台,同时也布局多项Web3与电商相关产品服务,目前月度活跃用户总量达2.96亿。
ANET vs OPRA — 直观对比
营收规模更大
ANET
是对方的17.4倍
$142.7M
净利率更高
ANET
高出25.6%
12.8%
损益表 — Q4 2025 vs Q1 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.5B | $142.7M |
| 净利润 | $955.8M | $18.3M |
| 毛利率 | 62.9% | — |
| 营业利润率 | 41.5% | 14.8% |
| 净利率 | 38.4% | 12.8% |
| 营收同比 | 28.9% | — |
| 净利润同比 | 19.3% | — |
| 每股收益(稀释后) | $0.74 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ANET
OPRA
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.0B | $142.7M | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.7B | $211.6M | ||
| Q1 24 | $1.6B | — |
净利润
ANET
OPRA
| Q4 25 | $955.8M | — | ||
| Q3 25 | $853.0M | — | ||
| Q2 25 | $888.8M | — | ||
| Q1 25 | $813.8M | $18.3M | ||
| Q4 24 | $801.0M | — | ||
| Q3 24 | $747.9M | — | ||
| Q2 24 | $665.4M | $34.1M | ||
| Q1 24 | $637.7M | — |
毛利率
ANET
OPRA
| Q4 25 | 62.9% | — | ||
| Q3 25 | 64.6% | — | ||
| Q2 25 | 65.2% | — | ||
| Q1 25 | 63.7% | — | ||
| Q4 24 | 63.8% | — | ||
| Q3 24 | 64.2% | — | ||
| Q2 24 | 64.9% | — | ||
| Q1 24 | 63.7% | — |
营业利润率
ANET
OPRA
| Q4 25 | 41.5% | — | ||
| Q3 25 | 42.4% | — | ||
| Q2 25 | 44.7% | — | ||
| Q1 25 | 42.8% | 14.8% | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 43.4% | — | ||
| Q2 24 | 41.4% | 19.6% | ||
| Q1 24 | 42.0% | — |
净利率
ANET
OPRA
| Q4 25 | 38.4% | — | ||
| Q3 25 | 37.0% | — | ||
| Q2 25 | 40.3% | — | ||
| Q1 25 | 40.6% | 12.8% | ||
| Q4 24 | 41.5% | — | ||
| Q3 24 | 41.3% | — | ||
| Q2 24 | 39.4% | 16.1% | ||
| Q1 24 | 40.6% | — |
每股收益(稀释后)
ANET
OPRA
| Q4 25 | $0.74 | — | ||
| Q3 25 | $0.67 | — | ||
| Q2 25 | $0.70 | — | ||
| Q1 25 | $0.64 | — | ||
| Q4 24 | $-4.17 | — | ||
| Q3 24 | $2.33 | — | ||
| Q2 24 | $2.08 | — | ||
| Q1 24 | $1.99 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $12.4B | — |
| 总资产 | $19.4B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ANET
OPRA
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.1B | — |
股东权益
ANET
OPRA
| Q4 25 | $12.4B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $10.9B | — | ||
| Q1 25 | $10.1B | — | ||
| Q4 24 | $10.0B | — | ||
| Q3 24 | $9.2B | — | ||
| Q2 24 | $8.4B | — | ||
| Q1 24 | $7.9B | — |
总资产
ANET
OPRA
| Q4 25 | $19.4B | — | ||
| Q3 25 | $18.0B | — | ||
| Q2 25 | $16.5B | — | ||
| Q1 25 | $14.5B | — | ||
| Q4 24 | $14.0B | — | ||
| Q3 24 | $12.8B | — | ||
| Q2 24 | $11.6B | — | ||
| Q1 24 | $10.6B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.32× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ANET
OPRA
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $641.7M | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $989.0M | — | ||
| Q1 24 | $513.8M | — |
自由现金流
ANET
OPRA
| Q4 25 | — | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $613.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $985.9M | — | ||
| Q1 24 | $504.4M | — |
自由现金流率
ANET
OPRA
| Q4 25 | — | — | ||
| Q3 25 | 53.6% | — | ||
| Q2 25 | 53.3% | — | ||
| Q1 25 | 30.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 64.5% | — | ||
| Q2 24 | 58.3% | — | ||
| Q1 24 | 32.1% | — |
资本支出强度
ANET
OPRA
| Q4 25 | — | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.6% | — |
现金转化率
ANET
OPRA
| Q4 25 | 1.32× | — | ||
| Q3 25 | 1.49× | — | ||
| Q2 25 | 1.35× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 1.29× | — | ||
| Q3 24 | 1.57× | — | ||
| Q2 24 | 1.49× | — | ||
| Q1 24 | 0.81× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANET
| Products | $2.1B | 84% |
| Services | $392.1M | 16% |
OPRA
暂无分部数据