vs

Arista Networks(ANET)与普尔斯马特(PSMT)财务数据对比。点击上方公司名可切换其他公司

Arista Networks的季度营收约是普尔斯马特的1.8倍($2.5B vs $1.4B),Arista Networks净利率更高(38.4% vs 2.9%,领先35.5%),Arista Networks同比增速更快(28.9% vs 9.9%),过去两年Arista Networks的营收复合增速更高(25.8% vs 3.5%)

Arista Networks是总部位于美国加利福尼亚州圣克拉拉的计算机网络企业,专注于设计销售多层网络交换机,为大型数据中心、云计算、高性能计算、高频交易等场景提供软件定义网络(SDN)解决方案,旗下拥有10G至800G系列低延迟直通以太网交换机,搭载自研基于Linux的可扩展操作系统EOS。

PriceSmart(普尔斯马特)是一家美资会员制仓储商超运营商,业务覆盖中美洲、加勒比地区及南美洲。公司由Price Club的创立者索尔·普莱斯与罗伯特·普莱斯共同创办,罗伯特·普莱斯现任董事会主席。

ANET vs PSMT — 直观对比

营收规模更大
ANET
ANET
是对方的1.8倍
ANET
$2.5B
$1.4B
PSMT
营收增速更快
ANET
ANET
高出19.0%
ANET
28.9%
9.9%
PSMT
净利率更高
ANET
ANET
高出35.5%
ANET
38.4%
2.9%
PSMT
两年增速更快
ANET
ANET
近两年复合增速
ANET
25.8%
3.5%
PSMT

损益表 — Q4 FY2025 vs Q1 FY2026

指标
ANET
ANET
PSMT
PSMT
营收
$2.5B
$1.4B
净利润
$955.8M
$40.2M
毛利率
62.9%
17.7%
营业利润率
41.5%
4.6%
净利率
38.4%
2.9%
营收同比
28.9%
9.9%
净利润同比
19.3%
7.3%
每股收益(稀释后)
$0.74
$1.29

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ANET
ANET
PSMT
PSMT
Q4 25
$2.5B
$1.4B
Q3 25
$2.3B
$1.3B
Q2 25
$2.2B
$1.3B
Q1 25
$2.0B
$1.4B
Q4 24
$1.9B
$1.3B
Q3 24
$1.8B
$1.2B
Q2 24
$1.7B
$1.2B
Q1 24
$1.6B
$1.3B
净利润
ANET
ANET
PSMT
PSMT
Q4 25
$955.8M
$40.2M
Q3 25
$853.0M
$31.5M
Q2 25
$888.8M
$35.2M
Q1 25
$813.8M
$43.8M
Q4 24
$801.0M
$37.4M
Q3 24
$747.9M
$29.1M
Q2 24
$665.4M
$32.5M
Q1 24
$637.7M
$39.3M
毛利率
ANET
ANET
PSMT
PSMT
Q4 25
62.9%
17.7%
Q3 25
64.6%
Q2 25
65.2%
Q1 25
63.7%
17.1%
Q4 24
63.8%
17.4%
Q3 24
64.2%
Q2 24
64.9%
Q1 24
63.7%
营业利润率
ANET
ANET
PSMT
PSMT
Q4 25
41.5%
4.6%
Q3 25
42.4%
4.0%
Q2 25
44.7%
4.3%
Q1 25
42.8%
4.8%
Q4 24
41.4%
4.6%
Q3 24
43.4%
4.0%
Q2 24
41.4%
4.1%
Q1 24
42.0%
4.9%
净利率
ANET
ANET
PSMT
PSMT
Q4 25
38.4%
2.9%
Q3 25
37.0%
2.4%
Q2 25
40.3%
2.7%
Q1 25
40.6%
3.2%
Q4 24
41.5%
3.0%
Q3 24
41.3%
2.4%
Q2 24
39.4%
2.6%
Q1 24
40.6%
3.0%
每股收益(稀释后)
ANET
ANET
PSMT
PSMT
Q4 25
$0.74
$1.29
Q3 25
$0.67
$1.02
Q2 25
$0.70
$1.14
Q1 25
$0.64
$1.45
Q4 24
$-4.17
$1.21
Q3 24
$2.33
$0.94
Q2 24
$2.08
$1.08
Q1 24
$1.99
$1.31

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ANET
ANET
PSMT
PSMT
现金及短期投资手头流动性
$2.0B
$320.6M
总债务越低越好
$180.3M
股东权益账面价值
$12.4B
$1.3B
总资产
$19.4B
$2.4B
负债/权益比越低杠杆越低
0.14×

8季度趋势,按日历期对齐

现金及短期投资
ANET
ANET
PSMT
PSMT
Q4 25
$2.0B
$320.6M
Q3 25
$2.3B
$314.2M
Q2 25
$2.2B
$262.4M
Q1 25
$1.8B
$247.3M
Q4 24
$2.8B
$222.2M
Q3 24
$3.2B
$225.5M
Q2 24
$2.4B
$228.2M
Q1 24
$2.1B
$264.2M
总债务
ANET
ANET
PSMT
PSMT
Q4 25
$180.3M
Q3 25
$186.6M
Q2 25
$103.1M
Q1 25
$107.1M
Q4 24
$115.6M
Q3 24
$130.4M
Q2 24
$135.1M
Q1 24
$140.0M
股东权益
ANET
ANET
PSMT
PSMT
Q4 25
$12.4B
$1.3B
Q3 25
$11.9B
$1.2B
Q2 25
$10.9B
$1.2B
Q1 25
$10.1B
$1.2B
Q4 24
$10.0B
$1.2B
Q3 24
$9.2B
$1.1B
Q2 24
$8.4B
$1.1B
Q1 24
$7.9B
$1.1B
总资产
ANET
ANET
PSMT
PSMT
Q4 25
$19.4B
$2.4B
Q3 25
$18.0B
$2.3B
Q2 25
$16.5B
$2.1B
Q1 25
$14.5B
$2.1B
Q4 24
$14.0B
$2.1B
Q3 24
$12.8B
$2.0B
Q2 24
$11.6B
$2.0B
Q1 24
$10.6B
$2.0B
负债/权益比
ANET
ANET
PSMT
PSMT
Q4 25
0.14×
Q3 25
0.15×
Q2 25
0.08×
Q1 25
0.09×
Q4 24
0.10×
Q3 24
0.12×
Q2 24
0.12×
Q1 24
0.13×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ANET
ANET
PSMT
PSMT
经营现金流最新季度
$1.3B
$71.2M
自由现金流经营现金流 - 资本支出
$32.6M
自由现金流率自由现金流/营收
2.4%
资本支出强度资本支出/营收
2.8%
现金转化率经营现金流/净利润
1.32×
1.77×
过去12个月自由现金流最近4个季度
$125.5M

8季度趋势,按日历期对齐

经营现金流
ANET
ANET
PSMT
PSMT
Q4 25
$1.3B
$71.2M
Q3 25
$1.3B
$82.1M
Q2 25
$1.2B
$52.8M
Q1 25
$641.7M
$87.9M
Q4 24
$1.0B
$38.5M
Q3 24
$1.2B
$41.8M
Q2 24
$989.0M
$38.1M
Q1 24
$513.8M
$86.6M
自由现金流
ANET
ANET
PSMT
PSMT
Q4 25
$32.6M
Q3 25
$1.2B
$25.6M
Q2 25
$1.2B
$14.0M
Q1 25
$613.3M
$53.2M
Q4 24
$10.3M
Q3 24
$1.2B
$15.2M
Q2 24
$985.9M
$-308.0K
Q1 24
$504.4M
$16.4M
自由现金流率
ANET
ANET
PSMT
PSMT
Q4 25
2.4%
Q3 25
53.6%
1.9%
Q2 25
53.3%
1.1%
Q1 25
30.6%
3.9%
Q4 24
0.8%
Q3 24
64.5%
1.2%
Q2 24
58.3%
-0.0%
Q1 24
32.1%
1.3%
资本支出强度
ANET
ANET
PSMT
PSMT
Q4 25
2.8%
Q3 25
1.3%
4.2%
Q2 25
1.1%
2.9%
Q1 25
1.4%
2.5%
Q4 24
2.2%
Q3 24
0.4%
2.2%
Q2 24
0.2%
3.1%
Q1 24
0.6%
5.4%
现金转化率
ANET
ANET
PSMT
PSMT
Q4 25
1.32×
1.77×
Q3 25
1.49×
2.60×
Q2 25
1.35×
1.50×
Q1 25
0.79×
2.01×
Q4 24
1.29×
1.03×
Q3 24
1.57×
1.44×
Q2 24
1.49×
1.17×
Q1 24
0.81×
2.20×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ANET
ANET

Products$2.1B84%
Services$392.1M16%

PSMT
PSMT

Fresh Foods$454.9M33%
Caribbean Operations Segment$396.5M29%
Colombia Operations Segment$204.1M15%
Hardlines$162.6M12%
Softlines$99.8M7%
ship Income Member$24.5M2%
Health Services$14.5M1%
Other Revenue And Income$4.2M0%
United States Operations Segment$510.0K0%
Export Sales$359.0K0%

相关对比