vs
Angi Inc.（ANGI）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
Angi Inc.的季度营收约是REPLIGEN CORP的1.2倍（$240.8M vs $197.9M），REPLIGEN CORP净利率更高（6.7% vs 3.0%，领先3.7%），REPLIGEN CORP同比增速更快（13.6% vs -10.1%），过去两年REPLIGEN CORP的营收复合增速更高（14.4% vs -11.2%）
安吉（Angi Inc.）是一家互联网服务企业，由Angie's List与HomeAdvisor于2017年合并成立。公司最早可追溯到1995年创立的美国家居服务网站Angie's List，该网站最初是在线黄页平台，支持用户查看和发布本地商家与服务商的众包评价。
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
ANGI vs RGEN — 直观对比
营收规模更大
ANGI
是对方的1.2倍
$197.9M
营收增速更快
RGEN
高出23.8%
-10.1%
净利率更高
RGEN
高出3.7%
3.0%
两年增速更快
RGEN
近两年复合增速
-11.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.8M | $197.9M |
| 净利润 | $7.2M | $13.3M |
| 毛利率 | 96.3% | 52.5% |
| 营业利润率 | 2.5% | 9.0% |
| 净利率 | 3.0% | 6.7% |
| 营收同比 | -10.1% | 13.6% |
| 净利润同比 | 661.7% | 143.9% |
| 每股收益（稀释后） | $0.18 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ANGIRGEN
| Q4 25 | $240.8M | $197.9M | ||
| Q3 25 | $265.6M | $188.8M | ||
| Q2 25 | $278.2M | $182.4M | ||
| Q1 25 | $245.9M | $169.2M | ||
| Q4 24 | $267.9M | $174.1M | ||
| Q3 24 | $296.7M | $154.9M | ||
| Q2 24 | $315.1M | $154.1M | ||
| Q1 24 | $305.4M | $151.3M |
净利润ANGIRGEN
| Q4 25 | $7.2M | $13.3M | ||
| Q3 25 | $10.6M | $14.9M | ||
| Q2 25 | $10.9M | $14.9M | ||
| Q1 25 | $15.1M | $5.8M | ||
| Q4 24 | $-1.3M | $-30.3M | ||
| Q3 24 | $35.4M | $-654.0K | ||
| Q2 24 | $4.1M | $3.3M | ||
| Q1 24 | $-1.3M | $2.1M |
毛利率ANGIRGEN
| Q4 25 | 96.3% | 52.5% | ||
| Q3 25 | 95.3% | 53.2% | ||
| Q2 25 | 95.3% | 50.0% | ||
| Q1 25 | 94.7% | 53.6% | ||
| Q4 24 | 94.0% | 26.1% | ||
| Q3 24 | 95.0% | 50.0% | ||
| Q2 24 | 95.5% | 49.8% | ||
| Q1 24 | 95.9% | 49.5% |
营业利润率ANGIRGEN
| Q4 25 | 2.5% | 9.0% | ||
| Q3 25 | 8.2% | 8.9% | ||
| Q2 25 | 6.4% | 7.6% | ||
| Q1 25 | 8.1% | 3.9% | ||
| Q4 24 | 0.8% | -17.7% | ||
| Q3 24 | 2.6% | -5.1% | ||
| Q2 24 | 2.9% | 1.0% | ||
| Q1 24 | 0.9% | 1.3% |
净利率ANGIRGEN
| Q4 25 | 3.0% | 6.7% | ||
| Q3 25 | 4.0% | 7.9% | ||
| Q2 25 | 3.9% | 8.2% | ||
| Q1 25 | 6.1% | 3.4% | ||
| Q4 24 | -0.5% | -17.4% | ||
| Q3 24 | 11.9% | -0.4% | ||
| Q2 24 | 1.3% | 2.2% | ||
| Q1 24 | -0.4% | 1.4% |
每股收益（稀释后）ANGIRGEN
| Q4 25 | $0.18 | $0.24 | ||
| Q3 25 | $0.23 | $0.26 | ||
| Q2 25 | $0.23 | $0.26 | ||
| Q1 25 | $0.30 | $0.10 | ||
| Q4 24 | $-0.03 | $-0.55 | ||
| Q3 24 | $0.70 | $-0.01 | ||
| Q2 24 | $0.07 | $0.06 | ||
| Q1 24 | $-0.03 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $303.7M | $767.6M |
| 总债务越低越好 | — | $542.2M |
| 股东权益账面价值 | $927.4M | $2.1B |
| 总资产 | $1.7B | $2.9B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资ANGIRGEN
| Q4 25 | $303.7M | $767.6M | ||
| Q3 25 | $340.7M | $748.7M | ||
| Q2 25 | $362.5M | $708.9M | ||
| Q1 25 | $386.6M | $697.2M | ||
| Q4 24 | $416.4M | $757.4M | ||
| Q3 24 | $395.2M | $784.0M | ||
| Q2 24 | $384.9M | $809.1M | ||
| Q1 24 | $363.3M | $780.6M |
总债务ANGIRGEN
| Q4 25 | — | $542.2M | ||
| Q3 25 | — | $537.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $525.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ANGIRGEN
| Q4 25 | $927.4M | $2.1B | ||
| Q3 25 | $994.1M | $2.1B | ||
| Q2 25 | $1.0B | $2.1B | ||
| Q1 25 | $1.0B | $2.0B | ||
| Q4 24 | $1.1B | $2.0B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $1.0B | $2.0B | ||
| Q1 24 | $1.0B | $2.0B |
总资产ANGIRGEN
| Q4 25 | $1.7B | $2.9B | ||
| Q3 25 | $1.7B | $2.9B | ||
| Q2 25 | $1.8B | $2.9B | ||
| Q1 25 | $1.8B | $2.9B | ||
| Q4 24 | $1.8B | $2.8B | ||
| Q3 24 | $1.9B | $2.8B | ||
| Q2 24 | $1.9B | $2.9B | ||
| Q1 24 | $1.8B | $2.8B |
负债/权益比ANGIRGEN
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $25.7M |
| 自由现金流经营现金流 - 资本支出 | — | $17.6M |
| 自由现金流率自由现金流/营收 | — | 8.9% |
| 资本支出强度资本支出/营收 | 7.8% | 4.1% |
| 现金转化率经营现金流/净利润 | — | 1.93× |
| 过去12个月自由现金流最近4个季度 | — | $93.9M |
8季度趋势，按日历期对齐
经营现金流ANGIRGEN
| Q4 25 | — | $25.7M | ||
| Q3 25 | $21.0M | $48.1M | ||
| Q2 25 | $57.1M | $28.6M | ||
| Q1 25 | $-3.1M | $15.0M | ||
| Q4 24 | $40.0M | $39.2M | ||
| Q3 24 | $30.9M | $49.3M | ||
| Q2 24 | $62.7M | $42.2M | ||
| Q1 24 | $22.3M | $44.7M |
自由现金流ANGIRGEN
| Q4 25 | — | $17.6M | ||
| Q3 25 | $4.9M | $43.4M | ||
| Q2 25 | $44.9M | $21.5M | ||
| Q1 25 | $-15.7M | $11.4M | ||
| Q4 24 | $27.1M | $33.6M | ||
| Q3 24 | $18.8M | $42.3M | ||
| Q2 24 | $50.0M | $37.4M | ||
| Q1 24 | $9.5M | $36.4M |
自由现金流率ANGIRGEN
| Q4 25 | — | 8.9% | ||
| Q3 25 | 1.9% | 23.0% | ||
| Q2 25 | 16.1% | 11.8% | ||
| Q1 25 | -6.4% | 6.8% | ||
| Q4 24 | 10.1% | 19.3% | ||
| Q3 24 | 6.3% | 27.3% | ||
| Q2 24 | 15.9% | 24.3% | ||
| Q1 24 | 3.1% | 24.0% |
资本支出强度ANGIRGEN
| Q4 25 | 7.8% | 4.1% | ||
| Q3 25 | 6.0% | 2.5% | ||
| Q2 25 | 4.4% | 3.9% | ||
| Q1 25 | 5.1% | 2.1% | ||
| Q4 24 | 4.8% | 3.2% | ||
| Q3 24 | 4.1% | 4.5% | ||
| Q2 24 | 4.0% | 3.1% | ||
| Q1 24 | 4.2% | 5.5% |
现金转化率ANGIRGEN
| Q4 25 | — | 1.93× | ||
| Q3 25 | 1.98× | 3.23× | ||
| Q2 25 | 5.24× | 1.92× | ||
| Q1 25 | -0.21× | 2.57× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.87× | — | ||
| Q2 24 | 15.34× | 12.70× | ||
| Q1 24 | — | 21.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANGI
| Lead | $166.2M | 69% |
| Other | $28.2M | 12% |
| Advertising | $21.2M | 9% |
| Services | $19.0M | 8% |
| Membership Subscription | $6.2M | 3% |
RGEN
暂无分部数据
