vs
Angi Inc.（ANGI）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
Angi Inc.的季度营收约是BRC Group Holdings, Inc.的1.3倍（$240.8M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs 3.0%，领先44.9%），Angi Inc.同比增速更快（-10.1% vs -21.9%），过去两年Angi Inc.的营收复合增速更高（-11.2% vs -15.4%）
安吉（Angi Inc.）是一家互联网服务企业，由Angie's List与HomeAdvisor于2017年合并成立。公司最早可追溯到1995年创立的美国家居服务网站Angie's List，该网站最初是在线黄页平台，支持用户查看和发布本地商家与服务商的众包评价。
ANGI vs RILY — 直观对比
营收规模更大
ANGI
是对方的1.3倍
$188.3M
营收增速更快
ANGI
高出11.7%
-21.9%
净利率更高
RILY
高出44.9%
3.0%
两年增速更快
ANGI
近两年复合增速
-15.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.8M | $188.3M |
| 净利润 | $7.2M | $90.3M |
| 毛利率 | 96.3% | 79.5% |
| 营业利润率 | 2.5% | 32.3% |
| 净利率 | 3.0% | 47.9% |
| 营收同比 | -10.1% | -21.9% |
| 净利润同比 | 661.7% | 1710.8% |
| 每股收益（稀释后） | $0.18 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ANGIRILY
| Q4 25 | $240.8M | $188.3M | ||
| Q3 25 | $265.6M | $215.3M | ||
| Q2 25 | $278.2M | $188.2M | ||
| Q1 25 | $245.9M | $197.2M | ||
| Q4 24 | $267.9M | $241.0M | ||
| Q3 24 | $296.7M | $225.5M | ||
| Q2 24 | $315.1M | $256.0M | ||
| Q1 24 | $305.4M | $263.4M |
净利润ANGIRILY
| Q4 25 | $7.2M | $90.3M | ||
| Q3 25 | $10.6M | $91.1M | ||
| Q2 25 | $10.9M | $139.5M | ||
| Q1 25 | $15.1M | $-10.0M | ||
| Q4 24 | $-1.3M | $-5.6M | ||
| Q3 24 | $35.4M | $-284.4M | ||
| Q2 24 | $4.1M | $-433.6M | ||
| Q1 24 | $-1.3M | $-49.2M |
毛利率ANGIRILY
| Q4 25 | 96.3% | 79.5% | ||
| Q3 25 | 95.3% | 83.7% | ||
| Q2 25 | 95.3% | 81.3% | ||
| Q1 25 | 94.7% | 81.4% | ||
| Q4 24 | 94.0% | 79.8% | ||
| Q3 24 | 95.0% | 82.1% | ||
| Q2 24 | 95.5% | 84.5% | ||
| Q1 24 | 95.9% | 85.3% |
营业利润率ANGIRILY
| Q4 25 | 2.5% | 32.3% | ||
| Q3 25 | 8.2% | 30.4% | ||
| Q2 25 | 6.4% | 5.7% | ||
| Q1 25 | 8.1% | -31.2% | ||
| Q4 24 | 0.8% | -69.2% | ||
| Q3 24 | 2.6% | -36.4% | ||
| Q2 24 | 2.9% | -90.8% | ||
| Q1 24 | 0.9% | -6.1% |
净利率ANGIRILY
| Q4 25 | 3.0% | 47.9% | ||
| Q3 25 | 4.0% | 42.3% | ||
| Q2 25 | 3.9% | 74.1% | ||
| Q1 25 | 6.1% | -5.1% | ||
| Q4 24 | -0.5% | -2.3% | ||
| Q3 24 | 11.9% | -126.1% | ||
| Q2 24 | 1.3% | -169.4% | ||
| Q1 24 | -0.4% | -18.7% |
每股收益（稀释后）ANGIRILY
| Q4 25 | $0.18 | $2.78 | ||
| Q3 25 | $0.23 | $2.91 | ||
| Q2 25 | $0.23 | $4.50 | ||
| Q1 25 | $0.30 | $-0.39 | ||
| Q4 24 | $-0.03 | $-0.01 | ||
| Q3 24 | $0.70 | $-9.39 | ||
| Q2 24 | $0.07 | $-14.35 | ||
| Q1 24 | $-0.03 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $303.7M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $927.4M | $-171.5M |
| 总资产 | $1.7B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ANGIRILY
| Q4 25 | $303.7M | $226.6M | ||
| Q3 25 | $340.7M | $184.2M | ||
| Q2 25 | $362.5M | $267.4M | ||
| Q1 25 | $386.6M | $138.3M | ||
| Q4 24 | $416.4M | $146.9M | ||
| Q3 24 | $395.2M | $159.2M | ||
| Q2 24 | $384.9M | $236.9M | ||
| Q1 24 | $363.3M | $190.7M |
总债务ANGIRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ANGIRILY
| Q4 25 | $927.4M | $-171.5M | ||
| Q3 25 | $994.1M | $-260.5M | ||
| Q2 25 | $1.0B | $-351.7M | ||
| Q1 25 | $1.0B | $-496.8M | ||
| Q4 24 | $1.1B | $-488.2M | ||
| Q3 24 | $1.1B | $-497.6M | ||
| Q2 24 | $1.0B | $-218.3M | ||
| Q1 24 | $1.0B | $228.4M |
总资产ANGIRILY
| Q4 25 | $1.7B | $1.7B | ||
| Q3 25 | $1.7B | $1.7B | ||
| Q2 25 | $1.8B | $1.5B | ||
| Q1 25 | $1.8B | $1.5B | ||
| Q4 24 | $1.8B | $1.8B | ||
| Q3 24 | $1.9B | $2.2B | ||
| Q2 24 | $1.9B | $3.2B | ||
| Q1 24 | $1.8B | $5.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $26.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 7.8% | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ANGIRILY
| Q4 25 | — | $26.2M | ||
| Q3 25 | $21.0M | $-60.6M | ||
| Q2 25 | $57.1M | $-25.6M | ||
| Q1 25 | $-3.1M | $184.0K | ||
| Q4 24 | $40.0M | $-2.7M | ||
| Q3 24 | $30.9M | $19.5M | ||
| Q2 24 | $62.7M | $111.5M | ||
| Q1 24 | $22.3M | $135.4M |
自由现金流ANGIRILY
| Q4 25 | — | — | ||
| Q3 25 | $4.9M | — | ||
| Q2 25 | $44.9M | — | ||
| Q1 25 | $-15.7M | — | ||
| Q4 24 | $27.1M | — | ||
| Q3 24 | $18.8M | — | ||
| Q2 24 | $50.0M | — | ||
| Q1 24 | $9.5M | — |
自由现金流率ANGIRILY
| Q4 25 | — | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 16.1% | — | ||
| Q1 25 | -6.4% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 15.9% | — | ||
| Q1 24 | 3.1% | — |
资本支出强度ANGIRILY
| Q4 25 | 7.8% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | 4.0% | — | ||
| Q1 24 | 4.2% | — |
现金转化率ANGIRILY
| Q4 25 | — | 0.29× | ||
| Q3 25 | 1.98× | -0.66× | ||
| Q2 25 | 5.24× | -0.18× | ||
| Q1 25 | -0.21× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.87× | — | ||
| Q2 24 | 15.34× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANGI
| Lead | $166.2M | 69% |
| Other | $28.2M | 12% |
| Advertising | $21.2M | 9% |
| Services | $19.0M | 8% |
| Membership Subscription | $6.2M | 3% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
