vs
Angel Studios, Inc.（ANGX）与狮门影业（LION）财务数据对比。点击上方公司名可切换其他公司
狮门影业的季度营收约是Angel Studios, Inc.的9.5倍（$724.3M vs $76.5M）。狮门影业净利率更高（-6.4% vs -50.4%，领先44.0%）。Angel Studios, Inc.同比增速更快（280.4% vs 52.5%）
Angel Studios, Inc.是一家总部位于美国犹他州普罗沃的独立媒体公司与影视发行制片厂，主营业务为院线影片的制作与发行，同时运营名为Angel的OTT视频点播流媒体服务。该流媒体服务面向全球开放，用户可通过网页浏览器，以及智能手机、平板、智能电视上的客户端访问使用。
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
ANGX vs LION — 直观对比
营收规模更大
LION
是对方的9.5倍
$76.5M
营收增速更快
ANGX
高出228.0%
52.5%
净利率更高
LION
高出44.0%
-50.4%
损益表 — Q3 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $76.5M | $724.3M |
| 净利润 | $-38.6M | $-46.2M |
| 毛利率 | 55.1% | — |
| 营业利润率 | -49.8% | 5.0% |
| 净利率 | -50.4% | -6.4% |
| 营收同比 | 280.4% | 52.5% |
| 净利润同比 | -178.3% | 59.3% |
| 每股收益（稀释后） | $-0.25 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ANGXLION
| Q4 25 | — | $724.3M | ||
| Q3 25 | $76.5M | $475.1M | ||
| Q2 25 | — | $525.9M | ||
| Q3 24 | $20.1M | — |
净利润ANGXLION
| Q4 25 | — | $-46.2M | ||
| Q3 25 | $-38.6M | $-113.5M | ||
| Q2 25 | — | $-108.9M | ||
| Q3 24 | $-13.9M | — |
毛利率ANGXLION
| Q4 25 | — | — | ||
| Q3 25 | 55.1% | — | ||
| Q2 25 | — | — | ||
| Q3 24 | 59.7% | — |
营业利润率ANGXLION
| Q4 25 | — | 5.0% | ||
| Q3 25 | -49.8% | -9.7% | ||
| Q2 25 | — | -2.0% | ||
| Q3 24 | -75.3% | — |
净利率ANGXLION
| Q4 25 | — | -6.4% | ||
| Q3 25 | -50.4% | -23.9% | ||
| Q2 25 | — | -20.7% | ||
| Q3 24 | -68.9% | — |
每股收益（稀释后）ANGXLION
| Q4 25 | — | $-0.16 | ||
| Q3 25 | $-0.25 | $-0.39 | ||
| Q2 25 | — | $-0.40 | ||
| Q3 24 | $-0.10 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.3M | $182.4M |
| 总债务越低越好 | — | $1.8B |
| 股东权益账面价值 | $37.2M | $-1.3B |
| 总资产 | $197.0M | $5.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ANGXLION
| Q4 25 | — | $182.4M | ||
| Q3 25 | $63.3M | $202.4M | ||
| Q2 25 | — | $186.1M | ||
| Q3 24 | — | — |
总债务ANGXLION
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.5B | ||
| Q3 24 | — | — |
股东权益ANGXLION
| Q4 25 | — | $-1.3B | ||
| Q3 25 | $37.2M | $-1.3B | ||
| Q2 25 | — | $-1.1B | ||
| Q3 24 | $-5.0M | — |
总资产ANGXLION
| Q4 25 | — | $5.2B | ||
| Q3 25 | $197.0M | $5.2B | ||
| Q2 25 | — | $5.2B | ||
| Q3 24 | $13.5M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-58.1M | $-108.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-111.9M |
| 自由现金流率自由现金流/营收 | — | -15.4% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ANGXLION
| Q4 25 | — | $-108.9M | ||
| Q3 25 | $-58.1M | — | ||
| Q2 25 | — | $-31.0M | ||
| Q3 24 | $-37.7M | — |
自由现金流ANGXLION
| Q4 25 | — | $-111.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-34.5M | ||
| Q3 24 | — | — |
自由现金流率ANGXLION
| Q4 25 | — | -15.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -6.6% | ||
| Q3 24 | — | — |
资本支出强度ANGXLION
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.7% | ||
| Q3 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANGX
| Angel Guild Revenue | $59.2M | 77% |
| Content Licensing | $9.0M | 12% |
| Theatrical Release Revenue | $5.5M | 7% |
| Merchandise Revenue | $2.3M | 3% |
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
