vs
Angel Studios, Inc.（ANGX）与狮门娱乐（STRZ）财务数据对比。点击上方公司名可切换其他公司
狮门娱乐的季度营收约是Angel Studios, Inc.的4.2倍（$320.9M vs $76.5M）。狮门娱乐净利率更高（-16.4% vs -50.4%，领先34.0%）。Angel Studios, Inc.同比增速更快（280.4% vs -7.5%）
Angel Studios, Inc.是一家总部位于美国犹他州普罗沃的独立媒体公司与影视发行制片厂，主营业务为院线影片的制作与发行，同时运营名为Angel的OTT视频点播流媒体服务。该流媒体服务面向全球开放，用户可通过网页浏览器，以及智能手机、平板、智能电视上的客户端访问使用。
Starz娱乐集团（原狮门娱乐）是一家加拿大裔美国合资娱乐企业，1997年由弗兰克·朱斯特拉创立，目前总部坐落于加利福尼亚州圣莫尼卡，注册经营原籍为不列颠哥伦比亚省温哥华，在影视内容制作发行领域拥有深厚行业积淀。
ANGX vs STRZ — 直观对比
营收规模更大
STRZ
是对方的4.2倍
$76.5M
营收增速更快
ANGX
高出287.9%
-7.5%
净利率更高
STRZ
高出34.0%
-50.4%
损益表 — Q3 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $76.5M | $320.9M |
| 净利润 | $-38.6M | $-52.6M |
| 毛利率 | 55.1% | — |
| 营业利润率 | -49.8% | -10.8% |
| 净利率 | -50.4% | -16.4% |
| 营收同比 | 280.4% | -7.5% |
| 净利润同比 | -178.3% | -71.9% |
| 每股收益（稀释后） | $-0.25 | $-3.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ANGXSTRZ
| Q3 25 | $76.5M | $320.9M | ||
| Q2 25 | — | $319.7M | ||
| Q4 24 | — | $970.5M | ||
| Q3 24 | $20.1M | $346.9M | ||
| Q2 24 | — | $347.6M | ||
| Q4 23 | — | $975.1M | ||
| Q3 23 | — | $1.0B | ||
| Q2 23 | — | $908.6M |
净利润ANGXSTRZ
| Q3 25 | $-38.6M | $-52.6M | ||
| Q2 25 | — | $-42.5M | ||
| Q4 24 | — | $-21.9M | ||
| Q3 24 | $-13.9M | $-30.6M | ||
| Q2 24 | — | $4.2M | ||
| Q4 23 | — | $-106.6M | ||
| Q3 23 | — | $-886.2M | ||
| Q2 23 | — | $-70.7M |
毛利率ANGXSTRZ
| Q3 25 | 55.1% | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 59.7% | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
营业利润率ANGXSTRZ
| Q3 25 | -49.8% | -10.8% | ||
| Q2 25 | — | -8.4% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | -75.3% | -4.9% | ||
| Q2 24 | — | 2.9% | ||
| Q4 23 | — | -4.5% | ||
| Q3 23 | — | -80.5% | ||
| Q2 23 | — | -1.8% |
净利率ANGXSTRZ
| Q3 25 | -50.4% | -16.4% | ||
| Q2 25 | — | -13.3% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | -68.9% | -8.8% | ||
| Q2 24 | — | 1.2% | ||
| Q4 23 | — | -10.9% | ||
| Q3 23 | — | -87.3% | ||
| Q2 23 | — | -7.8% |
每股收益（稀释后）ANGXSTRZ
| Q3 25 | $-0.25 | $-3.15 | ||
| Q2 25 | — | $-2.54 | ||
| Q4 24 | — | $-0.09 | ||
| Q3 24 | $-0.10 | $-1.83 | ||
| Q2 24 | — | $0.26 | ||
| Q4 23 | — | $-0.45 | ||
| Q3 23 | — | $-3.79 | ||
| Q2 23 | — | $-0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.3M | $37.0M |
| 总债务越低越好 | — | $608.7M |
| 股东权益账面价值 | $37.2M | $663.2M |
| 总资产 | $197.0M | $2.0B |
| 负债/权益比越低杠杆越低 | — | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资ANGXSTRZ
| Q3 25 | $63.3M | $37.0M | ||
| Q2 25 | — | $51.6M | ||
| Q4 24 | — | $200.5M | ||
| Q3 24 | — | $229.6M | ||
| Q2 24 | — | $192.5M | ||
| Q4 23 | — | $283.0M | ||
| Q3 23 | — | $223.6M | ||
| Q2 23 | — | $322.7M |
总债务ANGXSTRZ
| Q3 25 | — | $608.7M | ||
| Q2 25 | — | $611.7M | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $1.5B | ||
| Q4 23 | — | $2.2B | ||
| Q3 23 | — | $1.9B | ||
| Q2 23 | — | $1.9B |
股东权益ANGXSTRZ
| Q3 25 | $37.2M | $663.2M | ||
| Q2 25 | — | $712.3M | ||
| Q4 24 | — | $-168.3M | ||
| Q3 24 | $-5.0M | $935.9M | ||
| Q2 24 | — | $973.1M | ||
| Q4 23 | — | $-325.5M | ||
| Q3 23 | — | $-221.1M | ||
| Q2 23 | — | $726.4M |
总资产ANGXSTRZ
| Q3 25 | $197.0M | $2.0B | ||
| Q2 25 | — | $2.1B | ||
| Q4 24 | — | $7.2B | ||
| Q3 24 | $13.5M | $7.1B | ||
| Q2 24 | — | $7.2B | ||
| Q4 23 | — | $7.2B | ||
| Q3 23 | — | $6.2B | ||
| Q2 23 | — | $7.5B |
负债/权益比ANGXSTRZ
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 0.86× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.24× | ||
| Q2 24 | — | 1.59× | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | 2.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-58.1M | $-26.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.3M |
| 自由现金流率自由现金流/营收 | — | -9.8% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-317.7M |
8季度趋势，按日历期对齐
经营现金流ANGXSTRZ
| Q3 25 | $-58.1M | $-26.1M | ||
| Q2 25 | — | $65.4M | ||
| Q4 24 | — | $-335.3M | ||
| Q3 24 | $-37.7M | $9.1M | ||
| Q2 24 | — | $-33.5M | ||
| Q4 23 | — | $71.1M | ||
| Q3 23 | — | $301.1M | ||
| Q2 23 | — | $29.2M |
自由现金流ANGXSTRZ
| Q3 25 | — | $-31.3M | ||
| Q2 25 | — | $58.5M | ||
| Q4 24 | — | $-349.3M | ||
| Q3 24 | — | $4.4M | ||
| Q2 24 | — | $-38.4M | ||
| Q4 23 | — | $64.7M | ||
| Q3 23 | — | $291.7M | ||
| Q2 23 | — | $20.3M |
自由现金流率ANGXSTRZ
| Q3 25 | — | -9.8% | ||
| Q2 25 | — | 18.3% | ||
| Q4 24 | — | -36.0% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | -11.0% | ||
| Q4 23 | — | 6.6% | ||
| Q3 23 | — | 28.7% | ||
| Q2 23 | — | 2.2% |
资本支出强度ANGXSTRZ
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 2.2% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.4% | ||
| Q4 23 | — | 0.7% | ||
| Q3 23 | — | 0.9% | ||
| Q2 23 | — | 1.0% |
现金转化率ANGXSTRZ
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -7.98× | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANGX
| Angel Guild Revenue | $59.2M | 77% |
| Content Licensing | $9.0M | 12% |
| Theatrical Release Revenue | $5.5M | 7% |
| Merchandise Revenue | $2.3M | 3% |
STRZ
| Over The Top Subscription Service OTT | $222.8M | 69% |
| Linear Subscription Service | $98.1M | 31% |
