vs
Sphere 3D Corp.(ANY)与ZW Data Action Technologies Inc.(CNET)财务数据对比。点击上方公司名可切换其他公司
Sphere 3D Corp.的季度营收约是ZW Data Action Technologies Inc.的1.6倍($2.7M vs $1.7M),Sphere 3D Corp.同比增速更快(3.1% vs -47.0%),过去两年Sphere 3D Corp.的营收复合增速更高(-37.4% vs -56.8%)
Sphere 3D Corp是一家全球化科技企业,专注于云计算、数据管理及虚拟化解决方案领域,为中小型企业、大型企业客户及公共部门主体提供企业级产品与服务,帮助客户优化IT基础设施效率、降低运营成本。
ZW Data Action Technologies Inc.(股票代码CNET)是一家中国本土科技企业,专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具,助力客户优化获客效率,提升运营水平,推进数字化转型。
ANY vs CNET — 直观对比
营收规模更大
ANY
是对方的1.6倍
$1.7M
营收增速更快
ANY
高出50.1%
-47.0%
两年增速更快
ANY
近两年复合增速
-56.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.7M | $1.7M |
| 净利润 | — | $-108.0K |
| 毛利率 | — | 5.7% |
| 营业利润率 | -372.7% | -8.9% |
| 净利率 | — | -6.3% |
| 营收同比 | 3.1% | -47.0% |
| 净利润同比 | — | 94.4% |
| 每股收益(稀释后) | $-6.96 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ANY
CNET
| Q4 25 | $2.7M | — | ||
| Q3 25 | $2.6M | $1.7M | ||
| Q2 25 | $3.0M | — | ||
| Q1 25 | $2.8M | $1.7M | ||
| Q4 24 | $2.6M | $2.2M | ||
| Q3 24 | $2.4M | $3.2M | ||
| Q2 24 | $4.7M | $6.4M | ||
| Q1 24 | $6.9M | $3.5M |
净利润
ANY
CNET
| Q4 25 | — | — | ||
| Q3 25 | $-4.2M | $-108.0K | ||
| Q2 25 | $1.7M | — | ||
| Q1 25 | $-8.8M | $-531.0K | ||
| Q4 24 | — | $-781.0K | ||
| Q3 24 | $104.0K | $-1.9M | ||
| Q2 24 | $2.1M | $-216.0K | ||
| Q1 24 | $-4.5M | $-850.0K |
毛利率
ANY
CNET
| Q4 25 | — | — | ||
| Q3 25 | 25.4% | 5.7% | ||
| Q2 25 | 23.8% | — | ||
| Q1 25 | 22.1% | 9.7% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | -16.0% | 1.7% | ||
| Q2 24 | 15.2% | 5.1% | ||
| Q1 24 | 38.0% | 2.0% |
营业利润率
ANY
CNET
| Q4 25 | -372.7% | — | ||
| Q3 25 | -153.8% | -8.9% | ||
| Q2 25 | -87.0% | — | ||
| Q1 25 | -184.2% | -35.0% | ||
| Q4 24 | -328.7% | -24.1% | ||
| Q3 24 | -218.8% | -61.5% | ||
| Q2 24 | -122.4% | -4.7% | ||
| Q1 24 | -26.9% | -26.1% |
净利率
ANY
CNET
| Q4 25 | — | — | ||
| Q3 25 | -162.0% | -6.3% | ||
| Q2 25 | 55.2% | — | ||
| Q1 25 | -311.9% | -32.1% | ||
| Q4 24 | — | -34.7% | ||
| Q3 24 | 4.4% | -59.1% | ||
| Q2 24 | 45.5% | -3.4% | ||
| Q1 24 | -64.5% | -24.1% |
每股收益(稀释后)
ANY
CNET
| Q4 25 | $-6.96 | — | ||
| Q3 25 | $-0.15 | — | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | $-0.32 | — | ||
| Q4 24 | $-4.62 | — | ||
| Q3 24 | $0.01 | — | ||
| Q2 24 | $0.10 | — | ||
| Q1 24 | $-0.27 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.7M | $1.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $23.3M | $3.3M |
| 总资产 | $25.1M | $9.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ANY
CNET
| Q4 25 | $3.7M | — | ||
| Q3 25 | $5.3M | $1.8M | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $2.8M | $807.0K | ||
| Q4 24 | $5.4M | $812.0K | ||
| Q3 24 | $5.0M | $1.1M | ||
| Q2 24 | $4.3M | $510.0K | ||
| Q1 24 | $9.3M | $467.0K |
股东权益
ANY
CNET
| Q4 25 | $23.3M | — | ||
| Q3 25 | $29.5M | $3.3M | ||
| Q2 25 | $32.7M | — | ||
| Q1 25 | $30.7M | $3.1M | ||
| Q4 24 | $39.3M | $3.7M | ||
| Q3 24 | $35.8M | $4.8M | ||
| Q2 24 | $33.4M | $5.2M | ||
| Q1 24 | $27.5M | $5.4M |
总资产
ANY
CNET
| Q4 25 | $25.1M | — | ||
| Q3 25 | $31.1M | $9.7M | ||
| Q2 25 | $34.4M | — | ||
| Q1 25 | $34.3M | $9.5M | ||
| Q4 24 | $43.2M | $9.7M | ||
| Q3 24 | $44.3M | $11.0M | ||
| Q2 24 | $44.0M | $10.8M | ||
| Q1 24 | $42.0M | $11.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-16.1M | $-482.0K |
| 自由现金流经营现金流 - 资本支出 | $-23.6M | — |
| 自由现金流率自由现金流/营收 | -867.3% | — |
| 资本支出强度资本支出/营收 | 275.4% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-40.5M | — |
8季度趋势,按日历期对齐
经营现金流
ANY
CNET
| Q4 25 | $-16.1M | — | ||
| Q3 25 | $-3.5M | $-482.0K | ||
| Q2 25 | $-5.8M | — | ||
| Q1 25 | $-4.1M | $-984.0K | ||
| Q4 24 | $-4.6M | $-830.0K | ||
| Q3 24 | $290.0K | $-198.0K | ||
| Q2 24 | $-3.3M | $-677.0K | ||
| Q1 24 | $-58.0K | $-353.0K |
自由现金流
ANY
CNET
| Q4 25 | $-23.6M | — | ||
| Q3 25 | $-5.7M | — | ||
| Q2 25 | $-6.0M | — | ||
| Q1 25 | $-5.1M | $-1.0M | ||
| Q4 24 | $-13.5M | — | ||
| Q3 24 | $-4.3M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
ANY
CNET
| Q4 25 | -867.3% | — | ||
| Q3 25 | -218.7% | — | ||
| Q2 25 | -200.5% | — | ||
| Q1 25 | -181.2% | -61.8% | ||
| Q4 24 | -511.9% | — | ||
| Q3 24 | -184.4% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
ANY
CNET
| Q4 25 | 275.4% | — | ||
| Q3 25 | 86.5% | 0.0% | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | 36.4% | 2.2% | ||
| Q4 24 | 338.7% | — | ||
| Q3 24 | 196.7% | 0.0% | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
ANY
CNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -3.51× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.79× | — | ||
| Q2 24 | -1.55× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANY
暂无分部数据
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |