vs
Sphere 3D Corp.(ANY)与波士顿科学(MLSS)财务数据对比。点击上方公司名可切换其他公司
Sphere 3D Corp.的季度营收约是波士顿科学的1.3倍($2.7M vs $2.1M),Sphere 3D Corp.同比增速更快(3.1% vs 2.2%),过去两年波士顿科学的营收复合增速更高(-4.3% vs -37.4%)
Sphere 3D Corp是一家全球化科技企业,专注于云计算、数据管理及虚拟化解决方案领域,为中小型企业、大型企业客户及公共部门主体提供企业级产品与服务,帮助客户优化IT基础设施效率、降低运营成本。
波士顿科学公司是源自美国的跨国生物医疗企业,专业研发生产介入医疗领域医疗器械,产品覆盖介入放射学、介入心脏病学、外周介入治疗、神经调控、神经血管介入、电生理、心脏外科、血管外科、内镜、肿瘤学、泌尿与妇科等多个领域。
ANY vs MLSS — 直观对比
营收规模更大
ANY
是对方的1.3倍
$2.1M
营收增速更快
ANY
高出0.9%
2.2%
两年增速更快
MLSS
近两年复合增速
-37.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.7M | $2.1M |
| 净利润 | — | $-1.1M |
| 毛利率 | — | 73.0% |
| 营业利润率 | -372.7% | -52.5% |
| 净利率 | — | -53.0% |
| 营收同比 | 3.1% | 2.2% |
| 净利润同比 | — | 46.4% |
| 每股收益(稀释后) | $-6.96 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ANY
MLSS
| Q4 25 | $2.7M | $2.1M | ||
| Q3 25 | $2.6M | $2.4M | ||
| Q2 25 | $3.0M | $2.3M | ||
| Q1 25 | $2.8M | $2.2M | ||
| Q4 24 | $2.6M | $2.0M | ||
| Q3 24 | $2.4M | $2.5M | ||
| Q2 24 | $4.7M | $1.9M | ||
| Q1 24 | $6.9M | $2.2M |
净利润
ANY
MLSS
| Q4 25 | — | $-1.1M | ||
| Q3 25 | $-4.2M | $-1.2M | ||
| Q2 25 | $1.7M | $-1.5M | ||
| Q1 25 | $-8.8M | $-2.0M | ||
| Q4 24 | — | $-2.0M | ||
| Q3 24 | $104.0K | $-1.5M | ||
| Q2 24 | $2.1M | $223.6K | ||
| Q1 24 | $-4.5M | $-1.4M |
毛利率
ANY
MLSS
| Q4 25 | — | 73.0% | ||
| Q3 25 | 25.4% | 69.5% | ||
| Q2 25 | 23.8% | 69.6% | ||
| Q1 25 | 22.1% | 73.8% | ||
| Q4 24 | — | 75.0% | ||
| Q3 24 | -16.0% | 73.0% | ||
| Q2 24 | 15.2% | 76.1% | ||
| Q1 24 | 38.0% | 74.5% |
营业利润率
ANY
MLSS
| Q4 25 | -372.7% | -52.5% | ||
| Q3 25 | -153.8% | -48.1% | ||
| Q2 25 | -87.0% | -63.9% | ||
| Q1 25 | -184.2% | -89.5% | ||
| Q4 24 | -328.7% | -101.4% | ||
| Q3 24 | -218.8% | -58.4% | ||
| Q2 24 | -122.4% | -96.0% | ||
| Q1 24 | -26.9% | -65.1% |
净利率
ANY
MLSS
| Q4 25 | — | -53.0% | ||
| Q3 25 | -162.0% | -48.9% | ||
| Q2 25 | 55.2% | -63.8% | ||
| Q1 25 | -311.9% | -89.3% | ||
| Q4 24 | — | -101.1% | ||
| Q3 24 | 4.4% | -58.1% | ||
| Q2 24 | 45.5% | 12.1% | ||
| Q1 24 | -64.5% | -64.1% |
每股收益(稀释后)
ANY
MLSS
| Q4 25 | $-6.96 | — | ||
| Q3 25 | $-0.15 | $-0.01 | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | $-0.32 | — | ||
| Q4 24 | $-4.62 | — | ||
| Q3 24 | $0.01 | $-0.02 | ||
| Q2 24 | $0.10 | — | ||
| Q1 24 | $-0.27 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.7M | $1.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $23.3M | $2.8M |
| 总资产 | $25.1M | $7.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ANY
MLSS
| Q4 25 | $3.7M | $1.1M | ||
| Q3 25 | $5.3M | $1.3M | ||
| Q2 25 | $4.7M | $1.3M | ||
| Q1 25 | $2.8M | $2.2M | ||
| Q4 24 | $5.4M | $3.3M | ||
| Q3 24 | $5.0M | $4.8M | ||
| Q2 24 | $4.3M | $5.8M | ||
| Q1 24 | $9.3M | $5.0M |
股东权益
ANY
MLSS
| Q4 25 | $23.3M | $2.8M | ||
| Q3 25 | $29.5M | $2.5M | ||
| Q2 25 | $32.7M | $3.3M | ||
| Q1 25 | $30.7M | $4.5M | ||
| Q4 24 | $39.3M | $5.8M | ||
| Q3 24 | $35.8M | $7.2M | ||
| Q2 24 | $33.4M | $8.0M | ||
| Q1 24 | $27.5M | $7.5M |
总资产
ANY
MLSS
| Q4 25 | $25.1M | $7.8M | ||
| Q3 25 | $31.1M | $8.5M | ||
| Q2 25 | $34.4M | $8.1M | ||
| Q1 25 | $34.3M | $9.1M | ||
| Q4 24 | $43.2M | $9.8M | ||
| Q3 24 | $44.3M | $11.2M | ||
| Q2 24 | $44.0M | $12.0M | ||
| Q1 24 | $42.0M | $11.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-16.1M | $-226.1K |
| 自由现金流经营现金流 - 资本支出 | $-23.6M | — |
| 自由现金流率自由现金流/营收 | -867.3% | — |
| 资本支出强度资本支出/营收 | 275.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-40.5M | — |
8季度趋势,按日历期对齐
经营现金流
ANY
MLSS
| Q4 25 | $-16.1M | $-226.1K | ||
| Q3 25 | $-3.5M | $81.8K | ||
| Q2 25 | $-5.8M | $-1.8M | ||
| Q1 25 | $-4.1M | $-1.0M | ||
| Q4 24 | $-4.6M | $-1.5M | ||
| Q3 24 | $290.0K | $-973.9K | ||
| Q2 24 | $-3.3M | $783.7K | ||
| Q1 24 | $-58.0K | $-1.2M |
自由现金流
ANY
MLSS
| Q4 25 | $-23.6M | — | ||
| Q3 25 | $-5.7M | — | ||
| Q2 25 | $-6.0M | — | ||
| Q1 25 | $-5.1M | — | ||
| Q4 24 | $-13.5M | — | ||
| Q3 24 | $-4.3M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
ANY
MLSS
| Q4 25 | -867.3% | — | ||
| Q3 25 | -218.7% | — | ||
| Q2 25 | -200.5% | — | ||
| Q1 25 | -181.2% | — | ||
| Q4 24 | -511.9% | — | ||
| Q3 24 | -184.4% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
ANY
MLSS
| Q4 25 | 275.4% | — | ||
| Q3 25 | 86.5% | — | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | 36.4% | — | ||
| Q4 24 | 338.7% | — | ||
| Q3 24 | 196.7% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
ANY
MLSS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -3.51× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.79× | — | ||
| Q2 24 | -1.55× | 3.50× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图