vs
Angel Oak Mortgage REIT, Inc.（AOMR）与中国移动（BEEP）财务数据对比。点击上方公司名可切换其他公司
Angel Oak Mortgage REIT, Inc.的季度营收约是中国移动的1.2倍（$10.9M vs $8.8M）。Angel Oak Mortgage REIT, Inc.净利率更高（103.9% vs -85.6%，领先189.4%）。Angel Oak Mortgage REIT, Inc.同比增速更快（10.4% vs -4.3%）。过去两年Angel Oak Mortgage REIT, Inc.的营收复合增速更高（12.7% vs -0.4%）
Angel Oak Mortgage REIT是一家总部位于美国的房地产投资信托公司，专注于投资和管理非机构抵押贷款支持证券、住宅抵押贷款及其他信贷关联不动产金融资产，面向美国机构与零售投资者，旨在提供有竞争力的风险调整后回报，兼顾稳定收益与长期资本增值。
中国移动通信集团是中国的国有特大型电信企业，面向中国大陆及香港地区提供移动通信服务，旗下中国移动有限公司以“中国移动”为品牌开展业务，拥有覆盖全国的移动通信网络，截至2021年6月，用户规模达9.455亿，是中国用户规模最大的移动运营商，位列福布斯全球2000强第25位。
AOMR vs BEEP — 直观对比
营收规模更大
AOMR
是对方的1.2倍
$8.8M
营收增速更快
AOMR
高出14.8%
-4.3%
净利率更高
AOMR
高出189.4%
-85.6%
两年增速更快
AOMR
近两年复合增速
-0.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $10.9M | $8.8M |
| 净利润 | $11.3M | $-7.5M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 103.9% | -85.6% |
| 营收同比 | 10.4% | -4.3% |
| 净利润同比 | 175.2% | -650.5% |
| 每股收益（稀释后） | $0.44 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AOMRBEEP
| Q4 25 | $10.9M | $8.8M | ||
| Q3 25 | $10.2M | $9.1M | ||
| Q2 25 | $9.9M | $9.0M | ||
| Q1 25 | $10.1M | $8.2M | ||
| Q4 24 | $9.9M | $9.2M | ||
| Q3 24 | $9.0M | $9.8M | ||
| Q2 24 | $9.5M | $9.3M | ||
| Q1 24 | $8.6M | $8.8M |
净利润AOMRBEEP
| Q4 25 | $11.3M | $-7.5M | ||
| Q3 25 | $11.4M | $-5.8M | ||
| Q2 25 | $767.0K | $-4.3M | ||
| Q1 25 | $20.5M | $-3.9M | ||
| Q4 24 | $-15.1M | $-999.0K | ||
| Q3 24 | $31.2M | $-1.3M | ||
| Q2 24 | $-273.0K | $-1.4M | ||
| Q1 24 | $12.9M | $-2.1M |
营业利润率AOMRBEEP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -152.6% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.4% | — | ||
| Q1 24 | — | — |
净利率AOMRBEEP
| Q4 25 | 103.9% | -85.6% | ||
| Q3 25 | 112.1% | -63.9% | ||
| Q2 25 | 7.7% | -47.3% | ||
| Q1 25 | 203.5% | -47.2% | ||
| Q4 24 | -152.6% | -10.9% | ||
| Q3 24 | 345.9% | -13.4% | ||
| Q2 24 | -2.9% | -14.6% | ||
| Q1 24 | 150.1% | -23.8% |
每股收益（稀释后）AOMRBEEP
| Q4 25 | $0.44 | — | ||
| Q3 25 | $0.46 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $0.87 | — | ||
| Q4 24 | $-0.62 | — | ||
| Q3 24 | $1.29 | — | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $8.3M |
| 总债务越低越好 | $2.3B | $198.3M |
| 股东权益账面价值 | $267.5M | $141.3M |
| 总资产 | $2.7B | $382.5M |
| 负债/权益比越低杠杆越低 | 8.51× | 1.40× |
8季度趋势，按日历期对齐
现金及短期投资AOMRBEEP
| Q4 25 | $41.6M | $8.3M | ||
| Q3 25 | $51.6M | $6.1M | ||
| Q2 25 | $40.5M | $10.6M | ||
| Q1 25 | $38.7M | $11.6M | ||
| Q4 24 | $40.8M | $10.7M | ||
| Q3 24 | $42.1M | $8.7M | ||
| Q2 24 | $44.0M | $8.7M | ||
| Q1 24 | $39.4M | $9.1M |
总债务AOMRBEEP
| Q4 25 | $2.3B | $198.3M | ||
| Q3 25 | $2.2B | $183.3M | ||
| Q2 25 | — | $186.7M | ||
| Q1 25 | — | $187.5M | ||
| Q4 24 | $1.8B | $188.2M | ||
| Q3 24 | — | $132.8M | ||
| Q2 24 | — | $133.6M | ||
| Q1 24 | — | $134.5M |
股东权益AOMRBEEP
| Q4 25 | $267.5M | $141.3M | ||
| Q3 25 | $264.2M | $151.7M | ||
| Q2 25 | $246.4M | $160.6M | ||
| Q1 25 | $251.5M | $164.5M | ||
| Q4 24 | $239.0M | $170.0M | ||
| Q3 24 | $265.1M | $134.8M | ||
| Q2 24 | $255.8M | $107.4M | ||
| Q1 24 | $263.3M | $107.9M |
总资产AOMRBEEP
| Q4 25 | $2.7B | $382.5M | ||
| Q3 25 | $2.6B | $397.8M | ||
| Q2 25 | $2.6B | $405.6M | ||
| Q1 25 | $2.7B | $409.5M | ||
| Q4 24 | $2.3B | $415.1M | ||
| Q3 24 | $2.3B | $418.2M | ||
| Q2 24 | $2.1B | $417.1M | ||
| Q1 24 | $2.3B | $420.1M |
负债/权益比AOMRBEEP
| Q4 25 | 8.51× | 1.40× | ||
| Q3 25 | 8.37× | 1.21× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | — | 1.14× | ||
| Q4 24 | 7.62× | 1.11× | ||
| Q3 24 | — | 0.99× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | — | 1.25× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-52.5M | $-626.0K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -4.64× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AOMRBEEP
| Q4 25 | $-52.5M | $-626.0K | ||
| Q3 25 | $-173.4M | $1.2M | ||
| Q2 25 | $20.6M | $1.8M | ||
| Q1 25 | $-201.7M | $-1.5M | ||
| Q4 24 | $-25.1M | $227.0K | ||
| Q3 24 | $-212.4M | $0 | ||
| Q2 24 | $-24.2M | $346.0K | ||
| Q1 24 | $40.2M | $-1.4M |
现金转化率AOMRBEEP
| Q4 25 | -4.64× | — | ||
| Q3 25 | -15.19× | — | ||
| Q2 25 | 26.92× | — | ||
| Q1 25 | -9.83× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -6.81× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 3.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOMR
暂无分部数据
BEEP
| Transient Parkers | $4.5M | 52% |
| Contract Parkers | $2.4M | 28% |
| Base Rent Income | $1.2M | 14% |
| Other | $607.0K | 7% |
