vs
怡安集团（AON）与标普全球（SPGI）财务数据对比。点击上方公司名可切换其他公司
怡安集团的季度营收约是标普全球的1.1倍（$4.3B vs $3.9B）。怡安集团净利率更高（39.4% vs 28.9%，领先10.4%）。标普全球同比增速更快（9.0% vs 3.7%）。标普全球自由现金流更多（$1.7B vs $1.3B）。过去两年标普全球的营收复合增速更高（5.9% vs 2.8%）
怡安集团（Aon plc）是一家英美背景的专业服务企业，下设两大业务板块：风险资本板块提供风险管理、保险及再保险领域的经纪与咨询服务；人力资本板块提供健康保险、退休及养老金计划、人才咨询等相关服务。
标普全球是总部位于美国纽约曼哈顿的上市企业，核心业务涵盖金融信息、数据分析、能源及大宗商品情报服务，旗下拥有标普全球评级、标普全球市场财智、标普全球能源、标普全球移动、印度信用评级机构CRISIL等业务板块，同时控股合资企业标普道琼斯指数。
AON vs SPGI — 直观对比
营收规模更大
AON
是对方的1.1倍
$3.9B
营收增速更快
SPGI
高出5.3%
3.7%
净利率更高
AON
高出10.4%
28.9%
自由现金流更多
SPGI
多$379.0M
$1.3B
两年增速更快
SPGI
近两年复合增速
2.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $3.9B |
| 净利润 | $1.7B | $1.1B |
| 毛利率 | — | 70.1% |
| 营业利润率 | 28.1% | 42.7% |
| 净利率 | 39.4% | 28.9% |
| 营收同比 | 3.7% | 9.0% |
| 净利润同比 | 136.5% | 28.9% |
| 每股收益（稀释后） | $7.82 | $3.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AONSPGI
| Q4 25 | $4.3B | $3.9B | ||
| Q3 25 | $4.0B | $3.9B | ||
| Q2 25 | $4.2B | $3.8B | ||
| Q1 25 | $4.7B | $3.8B | ||
| Q4 24 | $4.1B | $3.6B | ||
| Q3 24 | $3.7B | $3.6B | ||
| Q2 24 | $3.8B | $3.5B | ||
| Q1 24 | $4.1B | $3.5B |
净利润AONSPGI
| Q4 25 | $1.7B | $1.1B | ||
| Q3 25 | $458.0M | $1.2B | ||
| Q2 25 | $579.0M | $1.1B | ||
| Q1 25 | $965.0M | $1.1B | ||
| Q4 24 | $716.0M | $879.0M | ||
| Q3 24 | $343.0M | $971.0M | ||
| Q2 24 | $524.0M | $1.0B | ||
| Q1 24 | $1.1B | $991.0M |
毛利率AONSPGI
| Q4 25 | — | 70.1% | ||
| Q3 25 | — | 71.2% | ||
| Q2 25 | — | 70.2% | ||
| Q1 25 | — | 69.5% | ||
| Q4 24 | — | 69.8% | ||
| Q3 24 | — | 70.0% | ||
| Q2 24 | — | 69.4% | ||
| Q1 24 | — | 67.9% |
营业利润率AONSPGI
| Q4 25 | 28.1% | 42.7% | ||
| Q3 25 | 20.4% | 43.1% | ||
| Q2 25 | 20.7% | 41.3% | ||
| Q1 25 | 30.9% | 41.8% | ||
| Q4 24 | 26.3% | 36.4% | ||
| Q3 24 | 16.7% | 40.1% | ||
| Q2 24 | 17.4% | 40.9% | ||
| Q1 24 | 36.0% | 39.7% |
净利率AONSPGI
| Q4 25 | 39.4% | 28.9% | ||
| Q3 25 | 11.5% | 30.2% | ||
| Q2 25 | 13.9% | 28.5% | ||
| Q1 25 | 20.4% | 28.9% | ||
| Q4 24 | 17.3% | 24.5% | ||
| Q3 24 | 9.2% | 27.2% | ||
| Q2 24 | 13.9% | 28.5% | ||
| Q1 24 | 26.3% | 28.4% |
每股收益（稀释后）AONSPGI
| Q4 25 | $7.82 | $3.76 | ||
| Q3 25 | $2.11 | $3.86 | ||
| Q2 25 | $2.66 | $3.50 | ||
| Q1 25 | $4.43 | $3.54 | ||
| Q4 24 | $3.11 | $2.85 | ||
| Q3 24 | $1.57 | $3.11 | ||
| Q2 24 | $2.46 | $3.23 | ||
| Q1 24 | $5.35 | $3.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $1.8B |
| 总债务越低越好 | $15.2B | $13.1B |
| 股东权益账面价值 | $9.4B | $31.1B |
| 总资产 | $50.8B | $61.2B |
| 负债/权益比越低杠杆越低 | 1.63× | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资AONSPGI
| Q4 25 | $2.8B | $1.8B | ||
| Q3 25 | $1.3B | $1.7B | ||
| Q2 25 | $1.4B | $1.8B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.3B | $1.7B | ||
| Q3 24 | $1.3B | $1.7B | ||
| Q2 24 | $1.2B | $2.0B | ||
| Q1 24 | $6.4B | $1.5B |
总债务AONSPGI
| Q4 25 | $15.2B | $13.1B | ||
| Q3 25 | — | $11.4B | ||
| Q2 25 | — | $11.4B | ||
| Q1 25 | — | $11.4B | ||
| Q4 24 | $17.0B | $11.4B | ||
| Q3 24 | — | $11.4B | ||
| Q2 24 | — | $11.4B | ||
| Q1 24 | — | $11.7B |
股东权益AONSPGI
| Q4 25 | $9.4B | $31.1B | ||
| Q3 25 | $7.9B | $33.1B | ||
| Q2 25 | $7.8B | $33.4B | ||
| Q1 25 | $7.0B | $33.4B | ||
| Q4 24 | $6.1B | $33.2B | ||
| Q3 24 | $6.2B | $34.0B | ||
| Q2 24 | $5.9B | $34.9B | ||
| Q1 24 | $-133.0M | $34.3B |
总资产AONSPGI
| Q4 25 | $50.8B | $61.2B | ||
| Q3 25 | $51.6B | $59.7B | ||
| Q2 25 | $54.0B | $60.4B | ||
| Q1 25 | $50.3B | $59.9B | ||
| Q4 24 | $49.0B | $60.2B | ||
| Q3 24 | $49.9B | $60.4B | ||
| Q2 24 | $51.5B | $61.0B | ||
| Q1 24 | $40.8B | $60.5B |
负债/权益比AONSPGI
| Q4 25 | 1.63× | 0.42× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.34× | ||
| Q4 24 | 2.78× | 0.34× | ||
| Q3 24 | — | 0.34× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.4B | $1.7B |
| 自由现金流经营现金流 - 资本支出 | $1.3B | $1.7B |
| 自由现金流率自由现金流/营收 | 30.8% | 43.5% |
| 资本支出强度资本支出/营收 | 1.7% | 1.2% |
| 现金转化率经营现金流/净利润 | 0.83× | 1.54× |
| 过去12个月自由现金流最近4个季度 | $3.2B | $5.5B |
8季度趋势，按日历期对齐
经营现金流AONSPGI
| Q4 25 | $1.4B | $1.7B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $796.0M | $1.4B | ||
| Q1 25 | $140.0M | $953.0M | ||
| Q4 24 | $1.2B | $1.7B | ||
| Q3 24 | $1.0B | $1.4B | ||
| Q2 24 | $513.0M | $1.6B | ||
| Q1 24 | $309.0M | $948.0M |
自由现金流AONSPGI
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $732.0M | $1.4B | ||
| Q1 25 | $84.0M | $910.0M | ||
| Q4 24 | $1.1B | $1.7B | ||
| Q3 24 | $951.0M | $1.4B | ||
| Q2 24 | $460.0M | $1.5B | ||
| Q1 24 | $261.0M | $924.0M |
自由现金流率AONSPGI
| Q4 25 | 30.8% | 43.5% | ||
| Q3 25 | 27.0% | 37.6% | ||
| Q2 25 | 17.6% | 36.9% | ||
| Q1 25 | 1.8% | 24.1% | ||
| Q4 24 | 27.6% | 47.5% | ||
| Q3 24 | 25.6% | 39.4% | ||
| Q2 24 | 12.2% | 42.9% | ||
| Q1 24 | 6.4% | 26.5% |
资本支出强度AONSPGI
| Q4 25 | 1.7% | 1.2% | ||
| Q3 25 | 1.7% | 1.2% | ||
| Q2 25 | 1.5% | 1.6% | ||
| Q1 25 | 1.2% | 1.1% | ||
| Q4 24 | 1.3% | 0.9% | ||
| Q3 24 | 1.7% | 1.0% | ||
| Q2 24 | 1.4% | 0.9% | ||
| Q1 24 | 1.2% | 0.7% |
现金转化率AONSPGI
| Q4 25 | 0.83× | 1.54× | ||
| Q3 25 | 2.51× | 1.28× | ||
| Q2 25 | 1.37× | 1.35× | ||
| Q1 25 | 0.15× | 0.87× | ||
| Q4 24 | 1.68× | 1.98× | ||
| Q3 24 | 2.95× | 1.49× | ||
| Q2 24 | 0.98× | 1.54× | ||
| Q1 24 | 0.29× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AON
| Commercial Risk Solutions | $2.3B | 54% |
| Health Solutions | $1.1B | 26% |
| Wealth Solutions | $490.0M | 11% |
| Reinsurance Solutions | $379.0M | 9% |
SPGI
| Subscription | $1.1B | 27% |
| Other | $706.0M | 18% |
| Non Transaction | $602.0M | 15% |
| Indices Segment | $495.0M | 13% |
| Mobility Segment | $444.0M | 11% |
| Asset Linked Fees | $329.0M | 8% |
| Recurring Variable Revenue | $157.0M | 4% |
| Related Party | $46.0M | 1% |
| Non Subscription Transaction | $45.0M | 1% |
| Sales Usage Based Royalties | $30.0M | 1% |
