vs
A.O.史密斯（AOS）与奇富科技（QFIN）财务数据对比。点击上方公司名可切换其他公司
A.O.史密斯的季度营收约是奇富科技的1.2倍（$912.5M vs $731.2M），奇富科技净利率更高（27.5% vs 13.7%，领先13.8%），过去两年奇富科技的营收复合增速更高（16.4% vs -3.4%）
A.O.史密斯是美国知名的家用及商用热水器、锅炉生产商，也是北美规模最大的热水器制造销售商，在亚洲市场还供应水处理和净化产品。公司在全球共有27个站点，包括北美5座生产基地，以及位于印度班加罗尔、中国南京、荷兰费尔德霍芬的工厂。
奇富科技（原360数科）是中国头部金融科技企业，主要为持牌金融机构提供智能风控、信贷技术解决方案，服务广大个人消费者及中小微企业，依托大数据、人工智能技术提升金融服务的普惠性与运营效率。
AOS vs QFIN — 直观对比
营收规模更大
AOS
是对方的1.2倍
$731.2M
净利率更高
QFIN
高出13.8%
13.7%
两年增速更快
QFIN
近两年复合增速
-3.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $912.5M | $731.2M |
| 净利润 | $125.4M | $201.2M |
| 毛利率 | 38.4% | — |
| 营业利润率 | 17.9% | 32.7% |
| 净利率 | 13.7% | 27.5% |
| 营收同比 | 0.0% | — |
| 净利润同比 | 14.3% | — |
| 每股收益（稀释后） | $0.89 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AOSQFIN
| Q4 25 | $912.5M | — | ||
| Q3 25 | $942.5M | $731.2M | ||
| Q2 25 | $1.0B | $728.1M | ||
| Q1 25 | $963.9M | $646.4M | ||
| Q4 24 | $912.4M | — | ||
| Q3 24 | $902.6M | $622.7M | ||
| Q2 24 | $1.0B | $572.4M | ||
| Q1 24 | $978.8M | $575.2M |
净利润AOSQFIN
| Q4 25 | $125.4M | — | ||
| Q3 25 | $132.0M | $201.2M | ||
| Q2 25 | $152.2M | $241.6M | ||
| Q1 25 | $136.6M | $247.6M | ||
| Q4 24 | $109.7M | — | ||
| Q3 24 | $120.1M | $256.3M | ||
| Q2 24 | $156.2M | $189.4M | ||
| Q1 24 | $147.6M | $160.7M |
毛利率AOSQFIN
| Q4 25 | 38.4% | — | ||
| Q3 25 | 38.7% | — | ||
| Q2 25 | 39.3% | — | ||
| Q1 25 | 38.9% | — | ||
| Q4 24 | 37.1% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 38.7% | — | ||
| Q1 24 | 39.3% | — |
营业利润率AOSQFIN
| Q4 25 | 17.9% | — | ||
| Q3 25 | 18.6% | 32.7% | ||
| Q2 25 | 20.4% | 41.0% | ||
| Q1 25 | 19.1% | 42.1% | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 19.5% | 52.4% | ||
| Q2 24 | 21.9% | 47.7% | ||
| Q1 24 | 22.0% | 32.8% |
净利率AOSQFIN
| Q4 25 | 13.7% | — | ||
| Q3 25 | 14.0% | 27.5% | ||
| Q2 25 | 15.0% | 33.2% | ||
| Q1 25 | 14.2% | 38.3% | ||
| Q4 24 | 12.0% | — | ||
| Q3 24 | 13.3% | 41.2% | ||
| Q2 24 | 15.2% | 33.1% | ||
| Q1 24 | 15.1% | 27.9% |
每股收益（稀释后）AOSQFIN
| Q4 25 | $0.89 | — | ||
| Q3 25 | $0.94 | — | ||
| Q2 25 | $1.07 | — | ||
| Q1 25 | $0.95 | — | ||
| Q4 24 | $0.75 | — | ||
| Q3 24 | $0.82 | — | ||
| Q2 24 | $1.06 | — | ||
| Q1 24 | $1.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $193.2M | $6.5B |
| 总债务越低越好 | $155.0M | — |
| 股东权益账面价值 | $1.9B | $24.3B |
| 总资产 | $3.1B | $61.4B |
| 负债/权益比越低杠杆越低 | 0.08× | — |
8季度趋势，按日历期对齐
现金及短期投资AOSQFIN
| Q4 25 | $193.2M | — | ||
| Q3 25 | $172.8M | $6.5B | ||
| Q2 25 | $177.9M | $5.3B | ||
| Q1 25 | $200.2M | $8.6B | ||
| Q4 24 | $276.1M | — | ||
| Q3 24 | $255.6M | $4.3B | ||
| Q2 24 | $233.3M | $6.3B | ||
| Q1 24 | $303.1M | $5.3B |
总债务AOSQFIN
| Q4 25 | $155.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $193.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AOSQFIN
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.8B | $24.3B | ||
| Q2 25 | $1.8B | $24.1B | ||
| Q1 25 | $1.9B | $23.1B | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.9B | $22.9B | ||
| Q2 24 | $1.9B | $22.6B | ||
| Q1 24 | $1.9B | $22.1B |
总资产AOSQFIN
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.2B | $61.4B | ||
| Q2 25 | $3.2B | $59.8B | ||
| Q1 25 | $3.3B | $55.6B | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.2B | $47.0B | ||
| Q2 24 | $3.2B | $47.0B | ||
| Q1 24 | $3.2B | $47.4B |
负债/权益比AOSQFIN
| Q4 25 | 0.08× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $183.1M | $351.4M |
| 自由现金流经营现金流 - 资本支出 | $165.5M | — |
| 自由现金流率自由现金流/营收 | 18.1% | — |
| 资本支出强度资本支出/营收 | 1.9% | — |
| 现金转化率经营现金流/净利润 | 1.46× | 1.75× |
| 过去12个月自由现金流最近4个季度 | $546.0M | — |
8季度趋势，按日历期对齐
经营现金流AOSQFIN
| Q4 25 | $183.1M | — | ||
| Q3 25 | $255.4M | $351.4M | ||
| Q2 25 | $139.6M | $366.0M | ||
| Q1 25 | $38.7M | $386.6M | ||
| Q4 24 | $221.9M | — | ||
| Q3 24 | $195.9M | $338.0M | ||
| Q2 24 | $57.4M | $269.9M | ||
| Q1 24 | $106.6M | $271.2M |
自由现金流AOSQFIN
| Q4 25 | $165.5M | — | ||
| Q3 25 | $240.6M | — | ||
| Q2 25 | $122.5M | — | ||
| Q1 25 | $17.4M | — | ||
| Q4 24 | $191.3M | — | ||
| Q3 24 | $163.4M | — | ||
| Q2 24 | $34.5M | — | ||
| Q1 24 | $84.6M | — |
自由现金流率AOSQFIN
| Q4 25 | 18.1% | — | ||
| Q3 25 | 25.5% | — | ||
| Q2 25 | 12.1% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 21.0% | — | ||
| Q3 24 | 18.1% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 8.6% | — |
资本支出强度AOSQFIN
| Q4 25 | 1.9% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 2.2% | — |
现金转化率AOSQFIN
| Q4 25 | 1.46× | — | ||
| Q3 25 | 1.93× | 1.75× | ||
| Q2 25 | 0.92× | 1.52× | ||
| Q1 25 | 0.28× | 1.56× | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 1.63× | 1.32× | ||
| Q2 24 | 0.37× | 1.43× | ||
| Q1 24 | 0.72× | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOS
| North America Segment | $713.7M | 78% |
| Rest Of World | $158.3M | 17% |
| Other | $40.5M | 4% |
QFIN
暂无分部数据
