vs
American Outdoor Brands, Inc.(AOUT)与Clarus Corp(CLAR)财务数据对比。点击上方公司名可切换其他公司
Clarus Corp的季度营收约是American Outdoor Brands, Inc.的1.1倍($65.4M vs $57.2M)。American Outdoor Brands, Inc.净利率更高(3.6% vs -47.8%,领先51.4%)。American Outdoor Brands, Inc.同比增速更快(-5.0% vs -8.4%)。Clarus Corp自由现金流更多($11.6M vs $-14.1M)。过去两年American Outdoor Brands, Inc.的营收复合增速更高(3.5% vs -2.9%)
Deckers Brands(原Deckers Outdoor Corporation)是美国鞋履设计与分销企业,1973年成立,总部位于加利福尼亚州戈利塔,由道格·奥托与卡尔·F·洛普克创立,旗下拥有UGG、Teva、Hoka等多个知名品牌。
Clarus Corp是一家全球性企业,主营高性能户外休闲、登山、露营及生活方式产品的设计、生产与分销,旗下拥有多个知名消费品牌,为北美、欧洲及亚太地区的户外爱好者、专业运动员和零售合作伙伴提供创新耐用的运动装备。
AOUT vs CLAR — 直观对比
营收规模更大
CLAR
是对方的1.1倍
$57.2M
营收增速更快
AOUT
高出3.4%
-8.4%
净利率更高
AOUT
高出51.4%
-47.8%
自由现金流更多
CLAR
多$25.7M
$-14.1M
两年增速更快
AOUT
近两年复合增速
-2.9%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $57.2M | $65.4M |
| 净利润 | $2.1M | $-31.3M |
| 毛利率 | 45.6% | 27.7% |
| 营业利润率 | 3.7% | -59.6% |
| 净利率 | 3.6% | -47.8% |
| 营收同比 | -5.0% | -8.4% |
| 净利润同比 | -33.3% | 52.3% |
| 每股收益(稀释后) | $0.16 | $-0.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AOUT
CLAR
| Q4 25 | $57.2M | $65.4M | ||
| Q3 25 | $29.7M | $69.3M | ||
| Q2 25 | $61.9M | $55.2M | ||
| Q1 25 | $58.5M | $60.4M | ||
| Q4 24 | $60.2M | $71.4M | ||
| Q3 24 | $41.6M | $67.1M | ||
| Q2 24 | $46.3M | $56.5M | ||
| Q1 24 | $53.4M | $69.3M |
净利润
AOUT
CLAR
| Q4 25 | $2.1M | $-31.3M | ||
| Q3 25 | $-6.8M | $-1.6M | ||
| Q2 25 | $-992.0K | $-8.4M | ||
| Q1 25 | $169.0K | $-5.2M | ||
| Q4 24 | $3.1M | $-65.5M | ||
| Q3 24 | $-2.4M | $-3.2M | ||
| Q2 24 | $-5.3M | $-5.5M | ||
| Q1 24 | $-2.9M | $21.9M |
毛利率
AOUT
CLAR
| Q4 25 | 45.6% | 27.7% | ||
| Q3 25 | 46.7% | 35.1% | ||
| Q2 25 | 40.9% | 35.6% | ||
| Q1 25 | 44.7% | 34.4% | ||
| Q4 24 | 48.0% | 33.4% | ||
| Q3 24 | 45.4% | 35.0% | ||
| Q2 24 | 41.9% | 36.1% | ||
| Q1 24 | 42.7% | 35.9% |
营业利润率
AOUT
CLAR
| Q4 25 | 3.7% | -59.6% | ||
| Q3 25 | -23.0% | -4.4% | ||
| Q2 25 | -1.5% | -19.7% | ||
| Q1 25 | 0.5% | -11.2% | ||
| Q4 24 | 5.1% | -70.2% | ||
| Q3 24 | -6.2% | -8.0% | ||
| Q2 24 | -11.9% | -14.4% | ||
| Q1 24 | -5.4% | -9.8% |
净利率
AOUT
CLAR
| Q4 25 | 3.6% | -47.8% | ||
| Q3 25 | -23.0% | -2.3% | ||
| Q2 25 | -1.6% | -15.3% | ||
| Q1 25 | 0.3% | -8.7% | ||
| Q4 24 | 5.2% | -91.8% | ||
| Q3 24 | -5.7% | -4.7% | ||
| Q2 24 | -11.5% | -9.7% | ||
| Q1 24 | -5.4% | 31.6% |
每股收益(稀释后)
AOUT
CLAR
| Q4 25 | $0.16 | $-0.81 | ||
| Q3 25 | $-0.54 | $-0.04 | ||
| Q2 25 | $-0.08 | $-0.22 | ||
| Q1 25 | $0.01 | $-0.14 | ||
| Q4 24 | $0.24 | $-1.72 | ||
| Q3 24 | $-0.18 | $-0.08 | ||
| Q2 24 | $-0.41 | $-0.14 | ||
| Q1 24 | $-0.23 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $36.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $170.4M | $196.4M |
| 总资产 | $240.9M | $249.0M |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
AOUT
CLAR
| Q4 25 | $3.1M | $36.7M | ||
| Q3 25 | $17.8M | $29.5M | ||
| Q2 25 | $23.4M | $28.5M | ||
| Q1 25 | $17.1M | $41.3M | ||
| Q4 24 | $14.2M | $45.4M | ||
| Q3 24 | $23.5M | $36.4M | ||
| Q2 24 | $29.7M | $46.2M | ||
| Q1 24 | $15.9M | $47.5M |
总债务
AOUT
CLAR
| Q4 25 | — | $0 | ||
| Q3 25 | — | $2.0M | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | $1.9M | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $37.0K |
股东权益
AOUT
CLAR
| Q4 25 | $170.4M | $196.4M | ||
| Q3 25 | $167.8M | $225.8M | ||
| Q2 25 | $177.6M | $225.1M | ||
| Q1 25 | $178.7M | $229.3M | ||
| Q4 24 | $178.9M | $233.1M | ||
| Q3 24 | $175.7M | $308.5M | ||
| Q2 24 | $177.9M | $307.3M | ||
| Q1 24 | $182.4M | $310.4M |
总资产
AOUT
CLAR
| Q4 25 | $240.9M | $249.0M | ||
| Q3 25 | $241.9M | $283.1M | ||
| Q2 25 | $246.4M | $286.5M | ||
| Q1 25 | $245.9M | $292.8M | ||
| Q4 24 | $254.1M | $294.1M | ||
| Q3 24 | $244.8M | $375.3M | ||
| Q2 24 | $240.6M | $369.4M | ||
| Q1 24 | $239.1M | $377.0M |
负债/权益比
AOUT
CLAR
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-13.3M | $12.5M |
| 自由现金流经营现金流 - 资本支出 | $-14.1M | $11.6M |
| 自由现金流率自由现金流/营收 | -24.6% | 17.7% |
| 资本支出强度资本支出/营收 | 1.3% | 1.4% |
| 现金转化率经营现金流/净利润 | -6.41× | — |
| 过去12个月自由现金流最近4个季度 | $-4.7M | $-9.9M |
8季度趋势,按日历期对齐
经营现金流
AOUT
CLAR
| Q4 25 | $-13.3M | $12.5M | ||
| Q3 25 | $-1.7M | $-5.7M | ||
| Q2 25 | $7.8M | $-9.4M | ||
| Q1 25 | $5.9M | $-2.1M | ||
| Q4 24 | $-7.9M | $16.6M | ||
| Q3 24 | $-4.4M | $-8.3M | ||
| Q2 24 | $14.7M | $834.0K | ||
| Q1 24 | $13.0M | $-16.4M |
自由现金流
AOUT
CLAR
| Q4 25 | $-14.1M | $11.6M | ||
| Q3 25 | $-2.0M | $-7.0M | ||
| Q2 25 | $7.2M | $-11.3M | ||
| Q1 25 | $4.2M | $-3.3M | ||
| Q4 24 | $-8.0M | $14.4M | ||
| Q3 24 | $-5.2M | $-9.4M | ||
| Q2 24 | $14.2M | $-744.0K | ||
| Q1 24 | $9.7M | $-18.3M |
自由现金流率
AOUT
CLAR
| Q4 25 | -24.6% | 17.7% | ||
| Q3 25 | -6.7% | -10.0% | ||
| Q2 25 | 11.6% | -20.4% | ||
| Q1 25 | 7.2% | -5.4% | ||
| Q4 24 | -13.3% | 20.1% | ||
| Q3 24 | -12.5% | -14.0% | ||
| Q2 24 | 30.6% | -1.3% | ||
| Q1 24 | 18.2% | -26.3% |
资本支出强度
AOUT
CLAR
| Q4 25 | 1.3% | 1.4% | ||
| Q3 25 | 1.0% | 1.8% | ||
| Q2 25 | 0.9% | 3.4% | ||
| Q1 25 | 2.9% | 2.0% | ||
| Q4 24 | 0.1% | 3.1% | ||
| Q3 24 | 2.0% | 1.6% | ||
| Q2 24 | 1.1% | 2.8% | ||
| Q1 24 | 6.2% | 2.7% |
现金转化率
AOUT
CLAR
| Q4 25 | -6.41× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 34.86× | — | ||
| Q4 24 | -2.55× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOUT
| Traditional Channels Net Sales | $36.8M | 64% |
| E Commerce Channels Net Sales | $20.4M | 36% |
CLAR
| Other | $37.1M | 57% |
| Outdoor Segment | $25.3M | 39% |
| Adventure Segment | $3.0M | 5% |