vs
AMPCO PITTSBURGH CORP（AP）与CARRIAGE SERVICES INC（CSV）财务数据对比。点击上方公司名可切换其他公司
CARRIAGE SERVICES INC的季度营收约是AMPCO PITTSBURGH CORP的1.0倍（$105.5M vs $104.4M），CARRIAGE SERVICES INC净利率更高（11.6% vs -55.2%，领先66.9%），AMPCO PITTSBURGH CORP同比增速更快（11.5% vs 8.0%），CARRIAGE SERVICES INC自由现金流更多（$6.2M vs $-64.0K），过去两年CARRIAGE SERVICES INC的营收复合增速更高（1.0% vs -2.6%）
安普科匹兹堡公司是一家特种钢材制造商，总部位于宾夕法尼亚州匹兹堡市中心，1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业，比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
怡和Cycle & Carriage有限公司是怡和集团在东南亚的投资控股公司，目前该集团持有其75%的股份，是怡和集团在东南亚区域开展资本布局与投资业务的核心平台。
AP vs CSV — 直观对比
营收规模更大
CSV
是对方的1.0倍
$104.4M
营收增速更快
AP
高出3.5%
8.0%
净利率更高
CSV
高出66.9%
-55.2%
自由现金流更多
CSV
多$6.3M
$-64.0K
两年增速更快
CSV
近两年复合增速
-2.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.4M | $105.5M |
| 净利润 | $-57.7M | $12.3M |
| 毛利率 | — | 34.8% |
| 营业利润率 | -54.0% | 23.3% |
| 净利率 | -55.2% | 11.6% |
| 营收同比 | 11.5% | 8.0% |
| 净利润同比 | -1958.9% | 24.5% |
| 每股收益（稀释后） | $-2.87 | $0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APCSV
| Q4 25 | $104.4M | $105.5M | ||
| Q3 25 | $103.7M | $102.7M | ||
| Q2 25 | $108.9M | $102.1M | ||
| Q1 25 | $99.2M | $107.1M | ||
| Q4 24 | $93.6M | $97.7M | ||
| Q3 24 | $92.1M | $100.7M | ||
| Q2 24 | $107.1M | $102.3M | ||
| Q1 24 | $110.0M | $103.5M |
净利润APCSV
| Q4 25 | $-57.7M | $12.3M | ||
| Q3 25 | $-2.2M | $6.6M | ||
| Q2 25 | $-7.3M | $11.7M | ||
| Q1 25 | $1.1M | $20.9M | ||
| Q4 24 | $3.1M | $9.9M | ||
| Q3 24 | $-2.0M | $9.9M | ||
| Q2 24 | $2.0M | $6.3M | ||
| Q1 24 | $-2.7M | $7.0M |
毛利率APCSV
| Q4 25 | — | 34.8% | ||
| Q3 25 | — | 35.3% | ||
| Q2 25 | — | 35.2% | ||
| Q1 25 | — | 35.3% | ||
| Q4 24 | — | 34.4% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | — | 36.0% |
营业利润率APCSV
| Q4 25 | -54.0% | 23.3% | ||
| Q3 25 | 1.1% | 17.0% | ||
| Q2 25 | -2.8% | 23.5% | ||
| Q1 25 | 3.9% | 29.5% | ||
| Q4 24 | 5.5% | 21.6% | ||
| Q3 24 | 2.0% | 22.7% | ||
| Q2 24 | 4.7% | 18.0% | ||
| Q1 24 | 0.1% | 18.8% |
净利率APCSV
| Q4 25 | -55.2% | 11.6% | ||
| Q3 25 | -2.1% | 6.4% | ||
| Q2 25 | -6.7% | 11.5% | ||
| Q1 25 | 1.2% | 19.5% | ||
| Q4 24 | 3.3% | 10.1% | ||
| Q3 24 | -2.1% | 9.8% | ||
| Q2 24 | 1.9% | 6.1% | ||
| Q1 24 | -2.5% | 6.7% |
每股收益（稀释后）APCSV
| Q4 25 | $-2.87 | $0.76 | ||
| Q3 25 | $-0.11 | $0.41 | ||
| Q2 25 | $-0.36 | $0.74 | ||
| Q1 25 | $0.06 | $1.34 | ||
| Q4 24 | $0.16 | $0.62 | ||
| Q3 24 | $-0.10 | $0.63 | ||
| Q2 24 | $0.10 | $0.40 | ||
| Q1 24 | $-0.14 | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $1.7M |
| 总债务越低越好 | $117.9M | — |
| 股东权益账面价值 | $32.6M | $254.8M |
| 总资产 | $495.4M | $1.3B |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势，按日历期对齐
现金及短期投资APCSV
| Q4 25 | $10.7M | $1.7M | ||
| Q3 25 | $15.0M | $1.2M | ||
| Q2 25 | $9.9M | $1.4M | ||
| Q1 25 | $7.1M | $4.6M | ||
| Q4 24 | $15.4M | $1.2M | ||
| Q3 24 | $11.8M | $1.3M | ||
| Q2 24 | $7.9M | $1.5M | ||
| Q1 24 | $10.8M | $1.7M |
总债务APCSV
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — | ||
| Q1 24 | $116.2M | — |
股东权益APCSV
| Q4 25 | $32.6M | $254.8M | ||
| Q3 25 | $60.1M | $242.1M | ||
| Q2 25 | $62.7M | $235.4M | ||
| Q1 25 | $64.6M | $223.1M | ||
| Q4 24 | $58.9M | $208.6M | ||
| Q3 24 | $61.3M | $198.1M | ||
| Q2 24 | $58.0M | $187.9M | ||
| Q1 24 | $56.3M | $179.6M |
总资产APCSV
| Q4 25 | $495.4M | $1.3B | ||
| Q3 25 | $524.4M | $1.3B | ||
| Q2 25 | $537.2M | $1.3B | ||
| Q1 25 | $536.2M | $1.3B | ||
| Q4 24 | $530.9M | $1.3B | ||
| Q3 24 | $547.4M | $1.3B | ||
| Q2 24 | $560.8M | $1.3B | ||
| Q1 24 | $565.8M | $1.3B |
负债/权益比APCSV
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | $14.1M |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | $6.2M |
| 自由现金流率自由现金流/营收 | -0.1% | 5.9% |
| 资本支出强度资本支出/营收 | 2.7% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 1.15× |
| 过去12个月自由现金流最近4个季度 | $-8.1M | $40.1M |
8季度趋势，按日历期对齐
经营现金流APCSV
| Q4 25 | $2.7M | $14.1M | ||
| Q3 25 | $6.3M | $24.7M | ||
| Q2 25 | $-2.3M | $8.1M | ||
| Q1 25 | $-5.3M | $13.8M | ||
| Q4 24 | $7.5M | $9.3M | ||
| Q3 24 | $11.4M | $20.9M | ||
| Q2 24 | $-5.3M | $2.2M | ||
| Q1 24 | $4.5M | $19.7M |
自由现金流APCSV
| Q4 25 | $-64.0K | $6.2M | ||
| Q3 25 | $3.3M | $18.0M | ||
| Q2 25 | $-3.8M | $5.2M | ||
| Q1 25 | $-7.5M | $10.6M | ||
| Q4 24 | $3.7M | $4.9M | ||
| Q3 24 | $8.4M | $16.2M | ||
| Q2 24 | $-8.0M | $-1.4M | ||
| Q1 24 | $1.7M | $16.2M |
自由现金流率APCSV
| Q4 25 | -0.1% | 5.9% | ||
| Q3 25 | 3.2% | 17.5% | ||
| Q2 25 | -3.5% | 5.1% | ||
| Q1 25 | -7.5% | 9.9% | ||
| Q4 24 | 4.0% | 5.0% | ||
| Q3 24 | 9.1% | 16.1% | ||
| Q2 24 | -7.5% | -1.4% | ||
| Q1 24 | 1.5% | 15.6% |
资本支出强度APCSV
| Q4 25 | 2.7% | 7.5% | ||
| Q3 25 | 2.9% | 6.5% | ||
| Q2 25 | 1.3% | 2.8% | ||
| Q1 25 | 2.2% | 3.0% | ||
| Q4 24 | 4.0% | 4.5% | ||
| Q3 24 | 3.2% | 4.6% | ||
| Q2 24 | 2.5% | 3.5% | ||
| Q1 24 | 2.6% | 3.4% |
现金转化率APCSV
| Q4 25 | — | 1.15× | ||
| Q3 25 | — | 3.76× | ||
| Q2 25 | — | 0.69× | ||
| Q1 25 | -4.62× | 0.66× | ||
| Q4 24 | 2.40× | 0.94× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | -2.64× | 0.34× | ||
| Q1 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
