vs
AMPCO PITTSBURGH CORP(AP)与Doximity, Inc.(DOCS)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是AMPCO PITTSBURGH CORP的1.8倍($185.1M vs $104.4M),Doximity, Inc.净利率更高(33.3% vs -55.2%,领先88.5%),AMPCO PITTSBURGH CORP同比增速更快(11.5% vs 9.8%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs -2.6%)
安普科匹兹堡公司是一家特种钢材制造商,总部位于宾夕法尼亚州匹兹堡市中心,1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业,比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
AP vs DOCS — 直观对比
营收规模更大
DOCS
是对方的1.8倍
$104.4M
营收增速更快
AP
高出1.7%
9.8%
净利率更高
DOCS
高出88.5%
-55.2%
两年增速更快
DOCS
近两年复合增速
-2.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $104.4M | $185.1M |
| 净利润 | $-57.7M | $61.6M |
| 毛利率 | — | 89.9% |
| 营业利润率 | -54.0% | 38.9% |
| 净利率 | -55.2% | 33.3% |
| 营收同比 | 11.5% | 9.8% |
| 净利润同比 | -1958.9% | -18.1% |
| 每股收益(稀释后) | $-2.87 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AP
DOCS
| Q4 25 | $104.4M | $185.1M | ||
| Q3 25 | $103.7M | $168.5M | ||
| Q2 25 | $108.9M | $145.9M | ||
| Q1 25 | $99.2M | $138.3M | ||
| Q4 24 | $93.6M | $168.6M | ||
| Q3 24 | $92.1M | $136.8M | ||
| Q2 24 | $107.1M | $126.7M | ||
| Q1 24 | $110.0M | $118.1M |
净利润
AP
DOCS
| Q4 25 | $-57.7M | $61.6M | ||
| Q3 25 | $-2.2M | $62.1M | ||
| Q2 25 | $-7.3M | $53.3M | ||
| Q1 25 | $1.1M | $62.5M | ||
| Q4 24 | $3.1M | $75.2M | ||
| Q3 24 | $-2.0M | $44.2M | ||
| Q2 24 | $2.0M | $41.4M | ||
| Q1 24 | $-2.7M | $40.6M |
毛利率
AP
DOCS
| Q4 25 | — | 89.9% | ||
| Q3 25 | — | 90.3% | ||
| Q2 25 | — | 89.2% | ||
| Q1 25 | — | 89.5% | ||
| Q4 24 | — | 91.6% | ||
| Q3 24 | — | 90.0% | ||
| Q2 24 | — | 89.3% | ||
| Q1 24 | — | 89.4% |
营业利润率
AP
DOCS
| Q4 25 | -54.0% | 38.9% | ||
| Q3 25 | 1.1% | 37.8% | ||
| Q2 25 | -2.8% | 37.4% | ||
| Q1 25 | 3.9% | 35.2% | ||
| Q4 24 | 5.5% | 47.4% | ||
| Q3 24 | 2.0% | 38.8% | ||
| Q2 24 | 4.7% | 36.4% | ||
| Q1 24 | 0.1% | 35.5% |
净利率
AP
DOCS
| Q4 25 | -55.2% | 33.3% | ||
| Q3 25 | -2.1% | 36.8% | ||
| Q2 25 | -6.7% | 36.5% | ||
| Q1 25 | 1.2% | 45.2% | ||
| Q4 24 | 3.3% | 44.6% | ||
| Q3 24 | -2.1% | 32.3% | ||
| Q2 24 | 1.9% | 32.7% | ||
| Q1 24 | -2.5% | 34.4% |
每股收益(稀释后)
AP
DOCS
| Q4 25 | $-2.87 | $0.31 | ||
| Q3 25 | $-0.11 | $0.31 | ||
| Q2 25 | $-0.36 | $0.27 | ||
| Q1 25 | $0.06 | $0.31 | ||
| Q4 24 | $0.16 | $0.37 | ||
| Q3 24 | $-0.10 | $0.22 | ||
| Q2 24 | $0.10 | $0.21 | ||
| Q1 24 | $-0.14 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $64.8M |
| 总债务越低越好 | $117.9M | — |
| 股东权益账面价值 | $32.6M | $979.3M |
| 总资产 | $495.4M | $1.2B |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势,按日历期对齐
现金及短期投资
AP
DOCS
| Q4 25 | $10.7M | $64.8M | ||
| Q3 25 | $15.0M | $169.2M | ||
| Q2 25 | $9.9M | $137.3M | ||
| Q1 25 | $7.1M | $209.6M | ||
| Q4 24 | $15.4M | $165.3M | ||
| Q3 24 | $11.8M | $184.2M | ||
| Q2 24 | $7.9M | $111.4M | ||
| Q1 24 | $10.8M | $96.8M |
总债务
AP
DOCS
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — | ||
| Q1 24 | $116.2M | — |
股东权益
AP
DOCS
| Q4 25 | $32.6M | $979.3M | ||
| Q3 25 | $60.1M | $1.1B | ||
| Q2 25 | $62.7M | $1.0B | ||
| Q1 25 | $64.6M | $1.1B | ||
| Q4 24 | $58.9M | $1.0B | ||
| Q3 24 | $61.3M | $961.2M | ||
| Q2 24 | $58.0M | $913.6M | ||
| Q1 24 | $56.3M | $901.4M |
总资产
AP
DOCS
| Q4 25 | $495.4M | $1.2B | ||
| Q3 25 | $524.4M | $1.3B | ||
| Q2 25 | $537.2M | $1.2B | ||
| Q1 25 | $536.2M | $1.3B | ||
| Q4 24 | $530.9M | $1.2B | ||
| Q3 24 | $547.4M | $1.1B | ||
| Q2 24 | $560.8M | $1.1B | ||
| Q1 24 | $565.8M | $1.1B |
负债/权益比
AP
DOCS
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.7M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | — |
| 自由现金流率自由现金流/营收 | -0.1% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | $-8.1M | — |
8季度趋势,按日历期对齐
经营现金流
AP
DOCS
| Q4 25 | $2.7M | $60.9M | ||
| Q3 25 | $6.3M | $93.9M | ||
| Q2 25 | $-2.3M | $62.1M | ||
| Q1 25 | $-5.3M | $98.5M | ||
| Q4 24 | $7.5M | $65.2M | ||
| Q3 24 | $11.4M | $68.3M | ||
| Q2 24 | $-5.3M | $41.2M | ||
| Q1 24 | $4.5M | $63.9M |
自由现金流
AP
DOCS
| Q4 25 | $-64.0K | — | ||
| Q3 25 | $3.3M | — | ||
| Q2 25 | $-3.8M | — | ||
| Q1 25 | $-7.5M | — | ||
| Q4 24 | $3.7M | — | ||
| Q3 24 | $8.4M | — | ||
| Q2 24 | $-8.0M | — | ||
| Q1 24 | $1.7M | — |
自由现金流率
AP
DOCS
| Q4 25 | -0.1% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | -3.5% | — | ||
| Q1 25 | -7.5% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 9.1% | — | ||
| Q2 24 | -7.5% | — | ||
| Q1 24 | 1.5% | — |
资本支出强度
AP
DOCS
| Q4 25 | 2.7% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 2.2% | 0.0% | ||
| Q4 24 | 4.0% | 0.0% | ||
| Q3 24 | 3.2% | 0.0% | ||
| Q2 24 | 2.5% | 0.0% | ||
| Q1 24 | 2.6% | 0.0% |
现金转化率
AP
DOCS
| Q4 25 | — | 0.99× | ||
| Q3 25 | — | 1.51× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | -4.62× | 1.58× | ||
| Q4 24 | 2.40× | 0.87× | ||
| Q3 24 | — | 1.55× | ||
| Q2 24 | -2.64× | 1.00× | ||
| Q1 24 | — | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |