vs
AMPCO PITTSBURGH CORP（AP）与Fat Brands, Inc（FAT）财务数据对比。点击上方公司名可切换其他公司
Fat Brands, Inc的季度营收约是AMPCO PITTSBURGH CORP的1.3倍（$140.0M vs $104.4M），Fat Brands, Inc净利率更高（-41.6% vs -55.2%，领先13.7%），AMPCO PITTSBURGH CORP同比增速更快（11.5% vs -2.3%），AMPCO PITTSBURGH CORP自由现金流更多（$-64.0K vs $-16.9M），过去两年AMPCO PITTSBURGH CORP的营收复合增速更高（-2.6% vs -6.1%）
安普科匹兹堡公司是一家特种钢材制造商，总部位于宾夕法尼亚州匹兹堡市中心，1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业，比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商，总部位于加利福尼亚州比弗利山庄，主要开展餐饮品牌的连锁加盟运营业务，旗下涵盖多个餐饮及休闲体育酒吧品牌。
AP vs FAT — 直观对比
营收规模更大
FAT
是对方的1.3倍
$104.4M
营收增速更快
AP
高出13.8%
-2.3%
净利率更高
FAT
高出13.7%
-55.2%
自由现金流更多
AP
多$16.8M
$-16.9M
两年增速更快
AP
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.4M | $140.0M |
| 净利润 | $-57.7M | $-58.2M |
| 毛利率 | — | — |
| 营业利润率 | -54.0% | -12.4% |
| 净利率 | -55.2% | -41.6% |
| 营收同比 | 11.5% | -2.3% |
| 净利润同比 | -1958.9% | -30.1% |
| 每股收益（稀释后） | $-2.87 | $-3.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APFAT
| Q4 25 | $104.4M | — | ||
| Q3 25 | $103.7M | $140.0M | ||
| Q2 25 | $108.9M | $146.8M | ||
| Q1 25 | $99.2M | $142.0M | ||
| Q4 24 | $93.6M | $145.3M | ||
| Q3 24 | $92.1M | $143.4M | ||
| Q2 24 | $107.1M | $152.0M | ||
| Q1 24 | $110.0M | $152.0M |
净利润APFAT
| Q4 25 | $-57.7M | — | ||
| Q3 25 | $-2.2M | $-58.2M | ||
| Q2 25 | $-7.3M | $-54.2M | ||
| Q1 25 | $1.1M | $-46.0M | ||
| Q4 24 | $3.1M | $-67.4M | ||
| Q3 24 | $-2.0M | $-44.8M | ||
| Q2 24 | $2.0M | $-39.4M | ||
| Q1 24 | $-2.7M | $-38.3M |
营业利润率APFAT
| Q4 25 | -54.0% | — | ||
| Q3 25 | 1.1% | -12.4% | ||
| Q2 25 | -2.8% | -10.6% | ||
| Q1 25 | 3.9% | -6.0% | ||
| Q4 24 | 5.5% | -27.1% | ||
| Q3 24 | 2.0% | -6.2% | ||
| Q2 24 | 4.7% | -1.8% | ||
| Q1 24 | 0.1% | -0.9% |
净利率APFAT
| Q4 25 | -55.2% | — | ||
| Q3 25 | -2.1% | -41.6% | ||
| Q2 25 | -6.7% | -36.9% | ||
| Q1 25 | 1.2% | -32.4% | ||
| Q4 24 | 3.3% | -46.4% | ||
| Q3 24 | -2.1% | -31.2% | ||
| Q2 24 | 1.9% | -25.9% | ||
| Q1 24 | -2.5% | -25.2% |
每股收益（稀释后）APFAT
| Q4 25 | $-2.87 | — | ||
| Q3 25 | $-0.11 | $-3.39 | ||
| Q2 25 | $-0.36 | $-3.17 | ||
| Q1 25 | $0.06 | $-2.73 | ||
| Q4 24 | $0.16 | $-4.06 | ||
| Q3 24 | $-0.10 | $-2.74 | ||
| Q2 24 | $0.10 | $-2.43 | ||
| Q1 24 | $-0.14 | $-2.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | — |
| 总债务越低越好 | $117.9M | $1.3B |
| 股东权益账面价值 | $32.6M | $-585.8M |
| 总资产 | $495.4M | $1.2B |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势，按日历期对齐
现金及短期投资APFAT
| Q4 25 | $10.7M | — | ||
| Q3 25 | $15.0M | — | ||
| Q2 25 | $9.9M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $15.4M | — | ||
| Q3 24 | $11.8M | — | ||
| Q2 24 | $7.9M | — | ||
| Q1 24 | $10.8M | — |
总债务APFAT
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | $1.3B | ||
| Q2 25 | $115.9M | $1.3B | ||
| Q1 25 | $115.0M | $1.3B | ||
| Q4 24 | $116.4M | $1.3B | ||
| Q3 24 | $116.0M | $1.2B | ||
| Q2 24 | $119.4M | $1.2B | ||
| Q1 24 | $116.2M | $1.2B |
股东权益APFAT
| Q4 25 | $32.6M | — | ||
| Q3 25 | $60.1M | $-585.8M | ||
| Q2 25 | $62.7M | $-536.5M | ||
| Q1 25 | $64.6M | $-493.9M | ||
| Q4 24 | $58.9M | $-455.7M | ||
| Q3 24 | $61.3M | $-386.1M | ||
| Q2 24 | $58.0M | $-338.6M | ||
| Q1 24 | $56.3M | $-296.8M |
总资产APFAT
| Q4 25 | $495.4M | — | ||
| Q3 25 | $524.4M | $1.2B | ||
| Q2 25 | $537.2M | $1.2B | ||
| Q1 25 | $536.2M | $1.3B | ||
| Q4 24 | $530.9M | $1.3B | ||
| Q3 24 | $547.4M | $1.3B | ||
| Q2 24 | $560.8M | $1.4B | ||
| Q1 24 | $565.8M | $1.4B |
负债/权益比APFAT
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | $-14.5M |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | $-16.9M |
| 自由现金流率自由现金流/营收 | -0.1% | -12.1% |
| 资本支出强度资本支出/营收 | 2.7% | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-8.1M | $-75.0M |
8季度趋势，按日历期对齐
经营现金流APFAT
| Q4 25 | $2.7M | — | ||
| Q3 25 | $6.3M | $-14.5M | ||
| Q2 25 | $-2.3M | $-26.9M | ||
| Q1 25 | $-5.3M | $-13.2M | ||
| Q4 24 | $7.5M | $-10.4M | ||
| Q3 24 | $11.4M | $-3.2M | ||
| Q2 24 | $-5.3M | $-14.2M | ||
| Q1 24 | $4.5M | $-28.4M |
自由现金流APFAT
| Q4 25 | $-64.0K | — | ||
| Q3 25 | $3.3M | $-16.9M | ||
| Q2 25 | $-3.8M | $-29.3M | ||
| Q1 25 | $-7.5M | $-17.8M | ||
| Q4 24 | $3.7M | $-11.0M | ||
| Q3 24 | $8.4M | $-11.1M | ||
| Q2 24 | $-8.0M | $-24.4M | ||
| Q1 24 | $1.7M | $-32.5M |
自由现金流率APFAT
| Q4 25 | -0.1% | — | ||
| Q3 25 | 3.2% | -12.1% | ||
| Q2 25 | -3.5% | -20.0% | ||
| Q1 25 | -7.5% | -12.5% | ||
| Q4 24 | 4.0% | -7.6% | ||
| Q3 24 | 9.1% | -7.7% | ||
| Q2 24 | -7.5% | -16.1% | ||
| Q1 24 | 1.5% | -21.4% |
资本支出强度APFAT
| Q4 25 | 2.7% | — | ||
| Q3 25 | 2.9% | 1.7% | ||
| Q2 25 | 1.3% | 1.6% | ||
| Q1 25 | 2.2% | 3.2% | ||
| Q4 24 | 4.0% | 0.4% | ||
| Q3 24 | 3.2% | 5.5% | ||
| Q2 24 | 2.5% | 6.7% | ||
| Q1 24 | 2.6% | 2.7% |
现金转化率APFAT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.62× | — | ||
| Q4 24 | 2.40× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.64× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
