vs
AMPCO PITTSBURGH CORP（AP）与FIRSTSUN CAPITAL BANCORP（FSUN）财务数据对比。点击上方公司名可切换其他公司
FIRSTSUN CAPITAL BANCORP的季度营收约是AMPCO PITTSBURGH CORP的1.1倍（$110.0M vs $104.4M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs -55.2%，领先74.9%），过去两年FIRSTSUN CAPITAL BANCORP的营收复合增速更高（6.9% vs -2.6%）
安普科匹兹堡公司是一家特种钢材制造商，总部位于宾夕法尼亚州匹兹堡市中心，1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业，比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
AP vs FSUN — 直观对比
营收规模更大
FSUN
是对方的1.1倍
$104.4M
净利率更高
FSUN
高出74.9%
-55.2%
两年增速更快
FSUN
近两年复合增速
-2.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $104.4M | $110.0M |
| 净利润 | $-57.7M | $21.6M |
| 毛利率 | — | — |
| 营业利润率 | -54.0% | — |
| 净利率 | -55.2% | 19.6% |
| 营收同比 | 11.5% | — |
| 净利润同比 | -1958.9% | -8.4% |
| 每股收益（稀释后） | $-2.87 | $0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APFSUN
| Q1 26 | — | $110.0M | ||
| Q4 25 | $104.4M | $110.2M | ||
| Q3 25 | $103.7M | $107.3M | ||
| Q2 25 | $108.9M | $105.6M | ||
| Q1 25 | $99.2M | $96.2M | ||
| Q4 24 | $93.6M | $98.7M | ||
| Q3 24 | $92.1M | $98.2M | ||
| Q2 24 | $107.1M | $96.2M |
净利润APFSUN
| Q1 26 | — | $21.6M | ||
| Q4 25 | $-57.7M | $24.8M | ||
| Q3 25 | $-2.2M | $23.2M | ||
| Q2 25 | $-7.3M | $26.4M | ||
| Q1 25 | $1.1M | $23.6M | ||
| Q4 24 | $3.1M | $16.4M | ||
| Q3 24 | $-2.0M | $22.4M | ||
| Q2 24 | $2.0M | $24.6M |
营业利润率APFSUN
| Q1 26 | — | — | ||
| Q4 25 | -54.0% | 29.0% | ||
| Q3 25 | 1.1% | 26.4% | ||
| Q2 25 | -2.8% | 31.2% | ||
| Q1 25 | 3.9% | 30.9% | ||
| Q4 24 | 5.5% | 20.4% | ||
| Q3 24 | 2.0% | 29.1% | ||
| Q2 24 | 4.7% | 32.3% |
净利率APFSUN
| Q1 26 | — | 19.6% | ||
| Q4 25 | -55.2% | 22.5% | ||
| Q3 25 | -2.1% | 21.6% | ||
| Q2 25 | -6.7% | 25.0% | ||
| Q1 25 | 1.2% | 24.5% | ||
| Q4 24 | 3.3% | 16.6% | ||
| Q3 24 | -2.1% | 22.8% | ||
| Q2 24 | 1.9% | 25.5% |
每股收益（稀释后）APFSUN
| Q1 26 | — | $0.76 | ||
| Q4 25 | $-2.87 | $0.89 | ||
| Q3 25 | $-0.11 | $0.82 | ||
| Q2 25 | $-0.36 | $0.93 | ||
| Q1 25 | $0.06 | $0.83 | ||
| Q4 24 | $0.16 | $0.57 | ||
| Q3 24 | $-0.10 | $0.79 | ||
| Q2 24 | $0.10 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $413.7M |
| 总债务越低越好 | $117.9M | — |
| 股东权益账面价值 | $32.6M | $1.2B |
| 总资产 | $495.4M | $8.6B |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势，按日历期对齐
现金及短期投资APFSUN
| Q1 26 | — | $413.7M | ||
| Q4 25 | $10.7M | $652.6M | ||
| Q3 25 | $15.0M | $659.9M | ||
| Q2 25 | $9.9M | $785.1M | ||
| Q1 25 | $7.1M | $621.4M | ||
| Q4 24 | $15.4M | $615.9M | ||
| Q3 24 | $11.8M | $573.7M | ||
| Q2 24 | $7.9M | $535.8M |
总债务APFSUN
| Q1 26 | — | — | ||
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — |
股东权益APFSUN
| Q1 26 | — | $1.2B | ||
| Q4 25 | $32.6M | $1.2B | ||
| Q3 25 | $60.1M | $1.1B | ||
| Q2 25 | $62.7M | $1.1B | ||
| Q1 25 | $64.6M | $1.1B | ||
| Q4 24 | $58.9M | $1.0B | ||
| Q3 24 | $61.3M | $1.0B | ||
| Q2 24 | $58.0M | $996.6M |
总资产APFSUN
| Q1 26 | — | $8.6B | ||
| Q4 25 | $495.4M | $8.5B | ||
| Q3 25 | $524.4M | $8.5B | ||
| Q2 25 | $537.2M | $8.4B | ||
| Q1 25 | $536.2M | $8.2B | ||
| Q4 24 | $530.9M | $8.1B | ||
| Q3 24 | $547.4M | $8.1B | ||
| Q2 24 | $560.8M | $8.0B |
负债/权益比APFSUN
| Q1 26 | — | — | ||
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | — |
| 自由现金流率自由现金流/营收 | -0.1% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-8.1M | — |
8季度趋势，按日历期对齐
经营现金流APFSUN
| Q1 26 | — | — | ||
| Q4 25 | $2.7M | $111.5M | ||
| Q3 25 | $6.3M | $49.4M | ||
| Q2 25 | $-2.3M | $15.0M | ||
| Q1 25 | $-5.3M | $26.4M | ||
| Q4 24 | $7.5M | $101.1M | ||
| Q3 24 | $11.4M | $48.1M | ||
| Q2 24 | $-5.3M | $20.9M |
自由现金流APFSUN
| Q1 26 | — | — | ||
| Q4 25 | $-64.0K | $104.0M | ||
| Q3 25 | $3.3M | $47.6M | ||
| Q2 25 | $-3.8M | $13.0M | ||
| Q1 25 | $-7.5M | $24.3M | ||
| Q4 24 | $3.7M | $95.7M | ||
| Q3 24 | $8.4M | $47.1M | ||
| Q2 24 | $-8.0M | $19.9M |
自由现金流率APFSUN
| Q1 26 | — | — | ||
| Q4 25 | -0.1% | 94.3% | ||
| Q3 25 | 3.2% | 44.4% | ||
| Q2 25 | -3.5% | 12.3% | ||
| Q1 25 | -7.5% | 25.3% | ||
| Q4 24 | 4.0% | 97.0% | ||
| Q3 24 | 9.1% | 47.9% | ||
| Q2 24 | -7.5% | 20.6% |
资本支出强度APFSUN
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 6.8% | ||
| Q3 25 | 2.9% | 1.6% | ||
| Q2 25 | 1.3% | 1.9% | ||
| Q1 25 | 2.2% | 2.1% | ||
| Q4 24 | 4.0% | 5.5% | ||
| Q3 24 | 3.2% | 1.1% | ||
| Q2 24 | 2.5% | 1.1% |
现金转化率APFSUN
| Q1 26 | — | — | ||
| Q4 25 | — | 4.49× | ||
| Q3 25 | — | 2.13× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | -4.62× | 1.12× | ||
| Q4 24 | 2.40× | 6.18× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | -2.64× | 0.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
