vs
AMPCO PITTSBURGH CORP(AP)与HERITAGE COMMERCE CORP(HTBK)财务数据对比。点击上方公司名可切换其他公司
AMPCO PITTSBURGH CORP的季度营收约是HERITAGE COMMERCE CORP的1.9倍($104.4M vs $53.6M),HERITAGE COMMERCE CORP净利率更高(28.2% vs -55.2%,领先83.4%),HERITAGE COMMERCE CORP同比增速更快(15.6% vs 11.5%),HERITAGE COMMERCE CORP自由现金流更多($61.3M vs $-64.0K),过去两年HERITAGE COMMERCE CORP的营收复合增速更高(12.8% vs -2.6%)
安普科匹兹堡公司是一家特种钢材制造商,总部位于宾夕法尼亚州匹兹堡市中心,1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业,比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
本文介绍的企业主体信息与内容描述不符,描述内容实际为美国商会,该商会成立于1912年4月23日,是美国规模最大的游说类商业协会 advocacy 团体,成立之初得益于时任总统威廉·霍华德·塔夫脱与劳工商务部长查尔斯·内格尔推动,旨在代表工商界发声。
AP vs HTBK — 直观对比
营收规模更大
AP
是对方的1.9倍
$53.6M
营收增速更快
HTBK
高出4.2%
11.5%
净利率更高
HTBK
高出83.4%
-55.2%
自由现金流更多
HTBK
多$61.4M
$-64.0K
两年增速更快
HTBK
近两年复合增速
-2.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $104.4M | $53.6M |
| 净利润 | $-57.7M | $15.1M |
| 毛利率 | — | — |
| 营业利润率 | -54.0% | 41.0% |
| 净利率 | -55.2% | 28.2% |
| 营收同比 | 11.5% | 15.6% |
| 净利润同比 | -1958.9% | 42.3% |
| 每股收益(稀释后) | $-2.87 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AP
HTBK
| Q4 25 | $104.4M | $53.6M | ||
| Q3 25 | $103.7M | $50.0M | ||
| Q2 25 | $108.9M | $47.8M | ||
| Q1 25 | $99.2M | $46.1M | ||
| Q4 24 | $93.6M | $46.4M | ||
| Q3 24 | $92.1M | $42.2M | ||
| Q2 24 | $107.1M | $41.7M | ||
| Q1 24 | $110.0M | $42.1M |
净利润
AP
HTBK
| Q4 25 | $-57.7M | $15.1M | ||
| Q3 25 | $-2.2M | $14.7M | ||
| Q2 25 | $-7.3M | $6.4M | ||
| Q1 25 | $1.1M | $11.6M | ||
| Q4 24 | $3.1M | $10.6M | ||
| Q3 24 | $-2.0M | $10.5M | ||
| Q2 24 | $2.0M | $9.2M | ||
| Q1 24 | $-2.7M | $10.2M |
营业利润率
AP
HTBK
| Q4 25 | -54.0% | 41.0% | ||
| Q3 25 | 1.1% | 41.1% | ||
| Q2 25 | -2.8% | 18.7% | ||
| Q1 25 | 3.9% | 35.4% | ||
| Q4 24 | 5.5% | 31.8% | ||
| Q3 24 | 2.0% | 34.3% | ||
| Q2 24 | 4.7% | 31.3% | ||
| Q1 24 | 0.1% | 34.2% |
净利率
AP
HTBK
| Q4 25 | -55.2% | 28.2% | ||
| Q3 25 | -2.1% | 29.4% | ||
| Q2 25 | -6.7% | 13.4% | ||
| Q1 25 | 1.2% | 25.2% | ||
| Q4 24 | 3.3% | 22.9% | ||
| Q3 24 | -2.1% | 24.9% | ||
| Q2 24 | 1.9% | 22.1% | ||
| Q1 24 | -2.5% | 24.1% |
每股收益(稀释后)
AP
HTBK
| Q4 25 | $-2.87 | $0.25 | ||
| Q3 25 | $-0.11 | $0.24 | ||
| Q2 25 | $-0.36 | $0.10 | ||
| Q1 25 | $0.06 | $0.19 | ||
| Q4 24 | $0.16 | $0.17 | ||
| Q3 24 | $-0.10 | $0.17 | ||
| Q2 24 | $0.10 | $0.15 | ||
| Q1 24 | $-0.14 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | — |
| 总债务越低越好 | $117.9M | — |
| 股东权益账面价值 | $32.6M | $708.6M |
| 总资产 | $495.4M | $5.8B |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势,按日历期对齐
现金及短期投资
AP
HTBK
| Q4 25 | $10.7M | — | ||
| Q3 25 | $15.0M | — | ||
| Q2 25 | $9.9M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $15.4M | — | ||
| Q3 24 | $11.8M | — | ||
| Q2 24 | $7.9M | — | ||
| Q1 24 | $10.8M | — |
总债务
AP
HTBK
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — | ||
| Q1 24 | $116.2M | — |
股东权益
AP
HTBK
| Q4 25 | $32.6M | $708.6M | ||
| Q3 25 | $60.1M | $700.0M | ||
| Q2 25 | $62.7M | $694.7M | ||
| Q1 25 | $64.6M | $696.2M | ||
| Q4 24 | $58.9M | $689.7M | ||
| Q3 24 | $61.3M | $685.4M | ||
| Q2 24 | $58.0M | $679.2M | ||
| Q1 24 | $56.3M | $676.3M |
总资产
AP
HTBK
| Q4 25 | $495.4M | $5.8B | ||
| Q3 25 | $524.4M | $5.6B | ||
| Q2 25 | $537.2M | $5.5B | ||
| Q1 25 | $536.2M | $5.5B | ||
| Q4 24 | $530.9M | $5.6B | ||
| Q3 24 | $547.4M | $5.6B | ||
| Q2 24 | $560.8M | $5.3B | ||
| Q1 24 | $565.8M | $5.3B |
负债/权益比
AP
HTBK
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.7M | $61.7M |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | $61.3M |
| 自由现金流率自由现金流/营收 | -0.1% | 114.3% |
| 资本支出强度资本支出/营收 | 2.7% | 0.7% |
| 现金转化率经营现金流/净利润 | — | 4.08× |
| 过去12个月自由现金流最近4个季度 | $-8.1M | — |
8季度趋势,按日历期对齐
经营现金流
AP
HTBK
| Q4 25 | $2.7M | $61.7M | ||
| Q3 25 | $6.3M | $18.9M | ||
| Q2 25 | $-2.3M | $8.0M | ||
| Q1 25 | $-5.3M | $14.8M | ||
| Q4 24 | $7.5M | $39.0M | ||
| Q3 24 | $11.4M | $5.3M | ||
| Q2 24 | $-5.3M | $10.5M | ||
| Q1 24 | $4.5M | $7.3M |
自由现金流
AP
HTBK
| Q4 25 | $-64.0K | $61.3M | ||
| Q3 25 | $3.3M | $18.8M | ||
| Q2 25 | $-3.8M | — | ||
| Q1 25 | $-7.5M | — | ||
| Q4 24 | $3.7M | $37.3M | ||
| Q3 24 | $8.4M | $4.9M | ||
| Q2 24 | $-8.0M | $9.9M | ||
| Q1 24 | $1.7M | $6.9M |
自由现金流率
AP
HTBK
| Q4 25 | -0.1% | 114.3% | ||
| Q3 25 | 3.2% | 37.7% | ||
| Q2 25 | -3.5% | — | ||
| Q1 25 | -7.5% | — | ||
| Q4 24 | 4.0% | 80.5% | ||
| Q3 24 | 9.1% | 11.6% | ||
| Q2 24 | -7.5% | 23.6% | ||
| Q1 24 | 1.5% | 16.4% |
资本支出强度
AP
HTBK
| Q4 25 | 2.7% | 0.7% | ||
| Q3 25 | 2.9% | 0.1% | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 4.0% | 3.5% | ||
| Q3 24 | 3.2% | 1.0% | ||
| Q2 24 | 2.5% | 1.6% | ||
| Q1 24 | 2.6% | 1.0% |
现金转化率
AP
HTBK
| Q4 25 | — | 4.08× | ||
| Q3 25 | — | 1.28× | ||
| Q2 25 | — | 1.25× | ||
| Q1 25 | -4.62× | 1.28× | ||
| Q4 24 | 2.40× | 3.67× | ||
| Q3 24 | — | 0.50× | ||
| Q2 24 | -2.64× | 1.14× | ||
| Q1 24 | — | 0.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
HTBK
暂无分部数据