vs
AMPCO PITTSBURGH CORP（AP）与莱迪思半导体（LSCC）财务数据对比。点击上方公司名可切换其他公司
莱迪思半导体的季度营收约是AMPCO PITTSBURGH CORP的1.4倍（$145.8M vs $104.4M），莱迪思半导体净利率更高（-5.2% vs -55.2%，领先50.0%），AMPCO PITTSBURGH CORP同比增速更快（11.5% vs 9.3%），莱迪思半导体自由现金流更多（$44.0M vs $-64.0K），过去两年莱迪思半导体的营收复合增速更高（8.4% vs -2.6%）
安普科匹兹堡公司是一家特种钢材制造商，总部位于宾夕法尼亚州匹兹堡市中心，1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业，比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
莱迪思半导体是美国专注于低功耗现场可编程门阵列（FPGA）设计制造的半导体企业，1983年成立，1989年上市，总部位于俄勒冈州希尔斯伯勒硅林区，在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点，截至2022年员工超1000人，年营收超6.6亿美元。
AP vs LSCC — 直观对比
营收规模更大
LSCC
是对方的1.4倍
$104.4M
营收增速更快
AP
高出2.2%
9.3%
净利率更高
LSCC
高出50.0%
-55.2%
自由现金流更多
LSCC
多$44.0M
$-64.0K
两年增速更快
LSCC
近两年复合增速
-2.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $104.4M | $145.8M |
| 净利润 | $-57.7M | $-7.6M |
| 毛利率 | — | 68.5% |
| 营业利润率 | -54.0% | 30.7% |
| 净利率 | -55.2% | -5.2% |
| 营收同比 | 11.5% | 9.3% |
| 净利润同比 | -1958.9% | 14.6% |
| 每股收益（稀释后） | $-2.87 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APLSCC
| Q1 26 | — | $145.8M | ||
| Q4 25 | $104.4M | — | ||
| Q3 25 | $103.7M | $133.3M | ||
| Q2 25 | $108.9M | $124.0M | ||
| Q1 25 | $99.2M | $120.2M | ||
| Q4 24 | $93.6M | $117.4M | ||
| Q3 24 | $92.1M | $127.1M | ||
| Q2 24 | $107.1M | $124.1M |
净利润APLSCC
| Q1 26 | — | $-7.6M | ||
| Q4 25 | $-57.7M | — | ||
| Q3 25 | $-2.2M | $2.8M | ||
| Q2 25 | $-7.3M | $2.9M | ||
| Q1 25 | $1.1M | $5.0M | ||
| Q4 24 | $3.1M | $16.5M | ||
| Q3 24 | $-2.0M | $7.2M | ||
| Q2 24 | $2.0M | $22.6M |
毛利率APLSCC
| Q1 26 | — | 68.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 68.4% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 61.1% | ||
| Q3 24 | — | 69.0% | ||
| Q2 24 | — | 68.3% |
营业利润率APLSCC
| Q1 26 | — | 0.7% | ||
| Q4 25 | -54.0% | — | ||
| Q3 25 | 1.1% | -1.2% | ||
| Q2 25 | -2.8% | 3.8% | ||
| Q1 25 | 3.9% | 5.8% | ||
| Q4 24 | 5.5% | -10.4% | ||
| Q3 24 | 2.0% | 5.9% | ||
| Q2 24 | 4.7% | 18.2% |
净利率APLSCC
| Q1 26 | — | -5.2% | ||
| Q4 25 | -55.2% | — | ||
| Q3 25 | -2.1% | 2.1% | ||
| Q2 25 | -6.7% | 2.3% | ||
| Q1 25 | 1.2% | 4.2% | ||
| Q4 24 | 3.3% | 14.1% | ||
| Q3 24 | -2.1% | 5.7% | ||
| Q2 24 | 1.9% | 18.2% |
每股收益（稀释后）APLSCC
| Q1 26 | — | $-0.06 | ||
| Q4 25 | $-2.87 | — | ||
| Q3 25 | $-0.11 | $0.02 | ||
| Q2 25 | $-0.36 | $0.02 | ||
| Q1 25 | $0.06 | $0.04 | ||
| Q4 24 | $0.16 | $0.12 | ||
| Q3 24 | $-0.10 | $0.05 | ||
| Q2 24 | $0.10 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $133.9M |
| 总债务越低越好 | $117.9M | — |
| 股东权益账面价值 | $32.6M | $714.1M |
| 总资产 | $495.4M | — |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势，按日历期对齐
现金及短期投资APLSCC
| Q1 26 | — | $133.9M | ||
| Q4 25 | $10.7M | — | ||
| Q3 25 | $15.0M | $117.9M | ||
| Q2 25 | $9.9M | $107.2M | ||
| Q1 25 | $7.1M | $127.6M | ||
| Q4 24 | $15.4M | $136.3M | ||
| Q3 24 | $11.8M | $124.3M | ||
| Q2 24 | $7.9M | $109.2M |
总债务APLSCC
| Q1 26 | — | — | ||
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — |
股东权益APLSCC
| Q1 26 | — | $714.1M | ||
| Q4 25 | $32.6M | — | ||
| Q3 25 | $60.1M | $706.4M | ||
| Q2 25 | $62.7M | $687.0M | ||
| Q1 25 | $64.6M | $707.9M | ||
| Q4 24 | $58.9M | $710.9M | ||
| Q3 24 | $61.3M | $703.5M | ||
| Q2 24 | $58.0M | $698.8M |
总资产APLSCC
| Q1 26 | — | $883.1M | ||
| Q4 25 | $495.4M | — | ||
| Q3 25 | $524.4M | $844.4M | ||
| Q2 25 | $537.2M | $808.6M | ||
| Q1 25 | $536.2M | $823.6M | ||
| Q4 24 | $530.9M | $843.9M | ||
| Q3 24 | $547.4M | $853.7M | ||
| Q2 24 | $560.8M | $827.5M |
负债/权益比APLSCC
| Q1 26 | — | — | ||
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | $44.0M |
| 自由现金流率自由现金流/营收 | -0.1% | 30.2% |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-8.1M | $153.3M |
8季度趋势，按日历期对齐
经营现金流APLSCC
| Q1 26 | — | $57.6M | ||
| Q4 25 | $2.7M | — | ||
| Q3 25 | $6.3M | $47.1M | ||
| Q2 25 | $-2.3M | $38.5M | ||
| Q1 25 | $-5.3M | $31.9M | ||
| Q4 24 | $7.5M | $45.4M | ||
| Q3 24 | $11.4M | $44.0M | ||
| Q2 24 | $-5.3M | $21.9M |
自由现金流APLSCC
| Q1 26 | — | $44.0M | ||
| Q4 25 | $-64.0K | — | ||
| Q3 25 | $3.3M | $34.0M | ||
| Q2 25 | $-3.8M | $31.3M | ||
| Q1 25 | $-7.5M | $23.3M | ||
| Q4 24 | $3.7M | $39.7M | ||
| Q3 24 | $8.4M | $39.4M | ||
| Q2 24 | $-8.0M | $14.8M |
自由现金流率APLSCC
| Q1 26 | — | 30.2% | ||
| Q4 25 | -0.1% | — | ||
| Q3 25 | 3.2% | 25.5% | ||
| Q2 25 | -3.5% | 25.2% | ||
| Q1 25 | -7.5% | 19.4% | ||
| Q4 24 | 4.0% | 33.8% | ||
| Q3 24 | 9.1% | 31.0% | ||
| Q2 24 | -7.5% | 11.9% |
资本支出强度APLSCC
| Q1 26 | — | 9.3% | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | 2.9% | 9.8% | ||
| Q2 25 | 1.3% | 5.8% | ||
| Q1 25 | 2.2% | 7.2% | ||
| Q4 24 | 4.0% | 4.9% | ||
| Q3 24 | 3.2% | 3.7% | ||
| Q2 24 | 2.5% | 5.8% |
现金转化率APLSCC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 16.86× | ||
| Q2 25 | — | 13.23× | ||
| Q1 25 | -4.62× | 6.35× | ||
| Q4 24 | 2.40× | 2.75× | ||
| Q3 24 | — | 6.12× | ||
| Q2 24 | -2.64× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
LSCC
暂无分部数据
