vs
AMPCO PITTSBURGH CORP(AP)与National Storage Affiliates Trust(NSA)财务数据对比。点击上方公司名可切换其他公司
National Storage Affiliates Trust的季度营收约是AMPCO PITTSBURGH CORP的1.8倍($187.0M vs $104.4M),National Storage Affiliates Trust净利率更高(12.2% vs -55.2%,领先67.5%),AMPCO PITTSBURGH CORP同比增速更快(11.5% vs -1.6%),National Storage Affiliates Trust自由现金流更多($299.8M vs $-64.0K),过去两年National Storage Affiliates Trust的营收复合增速更高(-2.4% vs -2.6%)
安普科匹兹堡公司是一家特种钢材制造商,总部位于宾夕法尼亚州匹兹堡市中心,1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业,比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
National Storage Affiliates Trust是一家总部位于美国的房地产投资信托,专注于自助仓储资产,在美国数十个州持有、运营及收购自助仓储设施,为居民和商业客户提供安全的存储服务。
AP vs NSA — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $104.4M | $187.0M |
| 净利润 | $-57.7M | $22.9M |
| 毛利率 | — | 72.5% |
| 营业利润率 | -54.0% | 20.2% |
| 净利率 | -55.2% | 12.2% |
| 营收同比 | 11.5% | -1.6% |
| 净利润同比 | -1958.9% | 36.8% |
| 每股收益(稀释后) | $-2.87 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $104.4M | $187.0M | ||
| Q3 25 | $103.7M | $188.7M | ||
| Q2 25 | $108.9M | $188.8M | ||
| Q1 25 | $99.2M | $188.4M | ||
| Q4 24 | $93.6M | $190.1M | ||
| Q3 24 | $92.1M | $193.6M | ||
| Q2 24 | $107.1M | $190.4M | ||
| Q1 24 | $110.0M | $196.1M |
| Q4 25 | $-57.7M | $22.9M | ||
| Q3 25 | $-2.2M | $18.4M | ||
| Q2 25 | $-7.3M | $19.5M | ||
| Q1 25 | $1.1M | $13.0M | ||
| Q4 24 | $3.1M | $16.7M | ||
| Q3 24 | $-2.0M | $18.7M | ||
| Q2 24 | $2.0M | $17.1M | ||
| Q1 24 | $-2.7M | $59.0M |
| Q4 25 | — | 72.5% | ||
| Q3 25 | — | 70.7% | ||
| Q2 25 | — | 70.5% | ||
| Q1 25 | — | 70.7% | ||
| Q4 24 | — | 72.5% | ||
| Q3 24 | — | 72.8% | ||
| Q2 24 | — | 72.6% | ||
| Q1 24 | — | 72.1% |
| Q4 25 | -54.0% | 20.2% | ||
| Q3 25 | 1.1% | 15.8% | ||
| Q2 25 | -2.8% | 16.5% | ||
| Q1 25 | 3.9% | 11.0% | ||
| Q4 24 | 5.5% | 14.5% | ||
| Q3 24 | 2.0% | 15.8% | ||
| Q2 24 | 4.7% | 17.2% | ||
| Q1 24 | 0.1% | 48.9% |
| Q4 25 | -55.2% | 12.2% | ||
| Q3 25 | -2.1% | 9.8% | ||
| Q2 25 | -6.7% | 10.3% | ||
| Q1 25 | 1.2% | 6.9% | ||
| Q4 24 | 3.3% | 8.8% | ||
| Q3 24 | -2.1% | 9.7% | ||
| Q2 24 | 1.9% | 9.0% | ||
| Q1 24 | -2.5% | 30.1% |
| Q4 25 | $-2.87 | $0.23 | ||
| Q3 25 | $-0.11 | $0.17 | ||
| Q2 25 | $-0.36 | $0.19 | ||
| Q1 25 | $0.06 | $0.10 | ||
| Q4 24 | $0.16 | $0.19 | ||
| Q3 24 | $-0.10 | $0.18 | ||
| Q2 24 | $0.10 | $0.16 | ||
| Q1 24 | $-0.14 | $0.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $23.3M |
| 总债务越低越好 | $117.9M | — |
| 股东权益账面价值 | $32.6M | $946.0M |
| 总资产 | $495.4M | $5.1B |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势,按日历期对齐
| Q4 25 | $10.7M | $23.3M | ||
| Q3 25 | $15.0M | $26.3M | ||
| Q2 25 | $9.9M | $26.1M | ||
| Q1 25 | $7.1M | $19.3M | ||
| Q4 24 | $15.4M | $50.4M | ||
| Q3 24 | $11.8M | $69.9M | ||
| Q2 24 | $7.9M | $59.0M | ||
| Q1 24 | $10.8M | $64.2M |
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — | ||
| Q1 24 | $116.2M | — |
| Q4 25 | $32.6M | $946.0M | ||
| Q3 25 | $60.1M | $973.1M | ||
| Q2 25 | $62.7M | $1.0B | ||
| Q1 25 | $64.6M | $1.0B | ||
| Q4 24 | $58.9M | $1.1B | ||
| Q3 24 | $61.3M | $986.9M | ||
| Q2 24 | $58.0M | $1.2B | ||
| Q1 24 | $56.3M | $1.3B |
| Q4 25 | $495.4M | $5.1B | ||
| Q3 25 | $524.4M | $5.1B | ||
| Q2 25 | $537.2M | $5.2B | ||
| Q1 25 | $536.2M | $5.3B | ||
| Q4 24 | $530.9M | $5.4B | ||
| Q3 24 | $547.4M | $5.4B | ||
| Q2 24 | $560.8M | $5.3B | ||
| Q1 24 | $565.8M | $5.4B |
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.7M | $338.5M |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | $299.8M |
| 自由现金流率自由现金流/营收 | -0.1% | 160.3% |
| 资本支出强度资本支出/营收 | 2.7% | 20.7% |
| 现金转化率经营现金流/净利润 | — | 14.79× |
| 过去12个月自由现金流最近4个季度 | $-8.1M | $541.5M |
8季度趋势,按日历期对齐
| Q4 25 | $2.7M | $338.5M | ||
| Q3 25 | $6.3M | $100.2M | ||
| Q2 25 | $-2.3M | $79.9M | ||
| Q1 25 | $-5.3M | $85.6M | ||
| Q4 24 | $7.5M | $363.1M | ||
| Q3 24 | $11.4M | $105.7M | ||
| Q2 24 | $-5.3M | $83.2M | ||
| Q1 24 | $4.5M | $94.0M |
| Q4 25 | $-64.0K | $299.8M | ||
| Q3 25 | $3.3M | $88.0M | ||
| Q2 25 | $-3.8M | $73.8M | ||
| Q1 25 | $-7.5M | $79.9M | ||
| Q4 24 | $3.7M | $344.4M | ||
| Q3 24 | $8.4M | $101.8M | ||
| Q2 24 | $-8.0M | $79.5M | ||
| Q1 24 | $1.7M | $88.6M |
| Q4 25 | -0.1% | 160.3% | ||
| Q3 25 | 3.2% | 46.6% | ||
| Q2 25 | -3.5% | 39.1% | ||
| Q1 25 | -7.5% | 42.4% | ||
| Q4 24 | 4.0% | 181.2% | ||
| Q3 24 | 9.1% | 52.6% | ||
| Q2 24 | -7.5% | 41.7% | ||
| Q1 24 | 1.5% | 45.2% |
| Q4 25 | 2.7% | 20.7% | ||
| Q3 25 | 2.9% | 6.5% | ||
| Q2 25 | 1.3% | 3.2% | ||
| Q1 25 | 2.2% | 3.0% | ||
| Q4 24 | 4.0% | 9.8% | ||
| Q3 24 | 3.2% | 2.0% | ||
| Q2 24 | 2.5% | 1.9% | ||
| Q1 24 | 2.6% | 2.7% |
| Q4 25 | — | 14.79× | ||
| Q3 25 | — | 5.44× | ||
| Q2 25 | — | 4.10× | ||
| Q1 25 | -4.62× | 6.59× | ||
| Q4 24 | 2.40× | 21.70× | ||
| Q3 24 | — | 5.65× | ||
| Q2 24 | -2.64× | 4.88× | ||
| Q1 24 | — | 1.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
NSA
暂无分部数据