vs
AMPCO PITTSBURGH CORP（AP）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
AMPCO PITTSBURGH CORP的季度营收约是RE/MAX Holdings, Inc.的1.5倍（$104.4M vs $71.1M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -55.2%，领先57.3%），AMPCO PITTSBURGH CORP同比增速更快（11.5% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $-64.0K），过去两年AMPCO PITTSBURGH CORP的营收复合增速更高（-2.6% vs -4.7%）
安普科匹兹堡公司是一家特种钢材制造商，总部位于宾夕法尼亚州匹兹堡市中心，1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业，比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
AP vs RMAX — 直观对比
营收规模更大
AP
是对方的1.5倍
$71.1M
营收增速更快
AP
高出13.3%
-1.8%
净利率更高
RMAX
高出57.3%
-55.2%
自由现金流更多
RMAX
多$33.6M
$-64.0K
两年增速更快
AP
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.4M | $71.1M |
| 净利润 | $-57.7M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | -54.0% | 13.1% |
| 净利率 | -55.2% | 2.0% |
| 营收同比 | 11.5% | -1.8% |
| 净利润同比 | -1958.9% | -75.2% |
| 每股收益（稀释后） | $-2.87 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APRMAX
| Q4 25 | $104.4M | $71.1M | ||
| Q3 25 | $103.7M | $73.2M | ||
| Q2 25 | $108.9M | $72.8M | ||
| Q1 25 | $99.2M | $74.5M | ||
| Q4 24 | $93.6M | $72.5M | ||
| Q3 24 | $92.1M | $78.5M | ||
| Q2 24 | $107.1M | $78.5M | ||
| Q1 24 | $110.0M | $78.3M |
净利润APRMAX
| Q4 25 | $-57.7M | $1.4M | ||
| Q3 25 | $-2.2M | $4.0M | ||
| Q2 25 | $-7.3M | $4.7M | ||
| Q1 25 | $1.1M | $-2.0M | ||
| Q4 24 | $3.1M | $5.8M | ||
| Q3 24 | $-2.0M | $966.0K | ||
| Q2 24 | $2.0M | $3.7M | ||
| Q1 24 | $-2.7M | $-3.4M |
营业利润率APRMAX
| Q4 25 | -54.0% | 13.1% | ||
| Q3 25 | 1.1% | 25.0% | ||
| Q2 25 | -2.8% | 19.3% | ||
| Q1 25 | 3.9% | 7.2% | ||
| Q4 24 | 5.5% | 5.9% | ||
| Q3 24 | 2.0% | 19.4% | ||
| Q2 24 | 4.7% | 20.6% | ||
| Q1 24 | 0.1% | 5.8% |
净利率APRMAX
| Q4 25 | -55.2% | 2.0% | ||
| Q3 25 | -2.1% | 5.4% | ||
| Q2 25 | -6.7% | 6.4% | ||
| Q1 25 | 1.2% | -2.6% | ||
| Q4 24 | 3.3% | 8.0% | ||
| Q3 24 | -2.1% | 1.2% | ||
| Q2 24 | 1.9% | 4.7% | ||
| Q1 24 | -2.5% | -4.3% |
每股收益（稀释后）APRMAX
| Q4 25 | $-2.87 | — | ||
| Q3 25 | $-0.11 | — | ||
| Q2 25 | $-0.36 | — | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | $0.16 | — | ||
| Q3 24 | $-0.10 | — | ||
| Q2 24 | $0.10 | — | ||
| Q1 24 | $-0.14 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $118.7M |
| 总债务越低越好 | $117.9M | $432.2M |
| 股东权益账面价值 | $32.6M | $452.4M |
| 总资产 | $495.4M | $582.5M |
| 负债/权益比越低杠杆越低 | 3.61× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资APRMAX
| Q4 25 | $10.7M | $118.7M | ||
| Q3 25 | $15.0M | $107.5M | ||
| Q2 25 | $9.9M | $94.3M | ||
| Q1 25 | $7.1M | $89.1M | ||
| Q4 24 | $15.4M | $96.6M | ||
| Q3 24 | $11.8M | $83.8M | ||
| Q2 24 | $7.9M | $66.1M | ||
| Q1 24 | $10.8M | $82.1M |
总债务APRMAX
| Q4 25 | $117.9M | $432.2M | ||
| Q3 25 | $119.0M | $433.3M | ||
| Q2 25 | $115.9M | $434.4M | ||
| Q1 25 | $115.0M | $435.3M | ||
| Q4 24 | $116.4M | $436.2M | ||
| Q3 24 | $116.0M | $437.2M | ||
| Q2 24 | $119.4M | $438.1M | ||
| Q1 24 | $116.2M | $439.0M |
股东权益APRMAX
| Q4 25 | $32.6M | $452.4M | ||
| Q3 25 | $60.1M | $448.1M | ||
| Q2 25 | $62.7M | $442.4M | ||
| Q1 25 | $64.6M | $433.5M | ||
| Q4 24 | $58.9M | $429.5M | ||
| Q3 24 | $61.3M | $423.1M | ||
| Q2 24 | $58.0M | $418.4M | ||
| Q1 24 | $56.3M | $412.0M |
总资产APRMAX
| Q4 25 | $495.4M | $582.5M | ||
| Q3 25 | $524.4M | $582.2M | ||
| Q2 25 | $537.2M | $574.8M | ||
| Q1 25 | $536.2M | $571.4M | ||
| Q4 24 | $530.9M | $581.6M | ||
| Q3 24 | $547.4M | $578.6M | ||
| Q2 24 | $560.8M | $571.4M | ||
| Q1 24 | $565.8M | $566.7M |
负债/权益比APRMAX
| Q4 25 | 3.61× | 0.96× | ||
| Q3 25 | 1.98× | 0.97× | ||
| Q2 25 | 1.85× | 0.98× | ||
| Q1 25 | 1.78× | 1.00× | ||
| Q4 24 | 1.98× | 1.02× | ||
| Q3 24 | 1.89× | 1.03× | ||
| Q2 24 | 2.06× | 1.05× | ||
| Q1 24 | 2.06× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | $33.5M |
| 自由现金流率自由现金流/营收 | -0.1% | 47.1% |
| 资本支出强度资本支出/营收 | 2.7% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $-8.1M | $56.8M |
8季度趋势，按日历期对齐
经营现金流APRMAX
| Q4 25 | $2.7M | $40.9M | ||
| Q3 25 | $6.3M | $17.7M | ||
| Q2 25 | $-2.3M | $4.6M | ||
| Q1 25 | $-5.3M | $5.7M | ||
| Q4 24 | $7.5M | $59.7M | ||
| Q3 24 | $11.4M | $17.6M | ||
| Q2 24 | $-5.3M | $15.9M | ||
| Q1 24 | $4.5M | $9.4M |
自由现金流APRMAX
| Q4 25 | $-64.0K | $33.5M | ||
| Q3 25 | $3.3M | $16.4M | ||
| Q2 25 | $-3.8M | $2.9M | ||
| Q1 25 | $-7.5M | $4.0M | ||
| Q4 24 | $3.7M | $53.0M | ||
| Q3 24 | $8.4M | $16.3M | ||
| Q2 24 | $-8.0M | $14.0M | ||
| Q1 24 | $1.7M | $6.8M |
自由现金流率APRMAX
| Q4 25 | -0.1% | 47.1% | ||
| Q3 25 | 3.2% | 22.4% | ||
| Q2 25 | -3.5% | 4.0% | ||
| Q1 25 | -7.5% | 5.3% | ||
| Q4 24 | 4.0% | 73.2% | ||
| Q3 24 | 9.1% | 20.8% | ||
| Q2 24 | -7.5% | 17.8% | ||
| Q1 24 | 1.5% | 8.6% |
资本支出强度APRMAX
| Q4 25 | 2.7% | 10.4% | ||
| Q3 25 | 2.9% | 1.8% | ||
| Q2 25 | 1.3% | 2.2% | ||
| Q1 25 | 2.2% | 2.3% | ||
| Q4 24 | 4.0% | 9.1% | ||
| Q3 24 | 3.2% | 1.7% | ||
| Q2 24 | 2.5% | 2.4% | ||
| Q1 24 | 2.6% | 3.3% |
现金转化率APRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | -4.62× | — | ||
| Q4 24 | 2.40× | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | -2.64× | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
