vs
AMPCO PITTSBURGH CORP（AP）与WAFD INC（WAFD）财务数据对比。点击上方公司名可切换其他公司
WAFD INC的季度营收约是AMPCO PITTSBURGH CORP的1.8倍（$191.4M vs $104.4M），WAFD INC净利率更高（33.5% vs -55.2%，领先88.8%），WAFD INC同比增速更快（11.8% vs 11.5%），WAFD INC自由现金流更多（$50.0M vs $-64.0K），过去两年WAFD INC的营收复合增速更高（5.5% vs -2.6%）
安普科匹兹堡公司是一家特种钢材制造商，总部位于宾夕法尼亚州匹兹堡市中心，1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业，比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
WAFD银行总部位于美国华盛顿州西雅图市，是美国头部银行之一，业务覆盖华盛顿州、俄勒冈州、爱达荷州、内华达州、犹他州、亚利桑那州、新墨西哥州、加利福尼亚州及得克萨斯州，共设有210家实体营业网点，为多州客户提供专业金融服务。
AP vs WAFD — 直观对比
营收规模更大
WAFD
是对方的1.8倍
$104.4M
营收增速更快
WAFD
高出0.4%
11.5%
净利率更高
WAFD
高出88.8%
-55.2%
自由现金流更多
WAFD
多$50.1M
$-64.0K
两年增速更快
WAFD
近两年复合增速
-2.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $104.4M | $191.4M |
| 净利润 | $-57.7M | $64.2M |
| 毛利率 | — | — |
| 营业利润率 | -54.0% | 43.0% |
| 净利率 | -55.2% | 33.5% |
| 营收同比 | 11.5% | 11.8% |
| 净利润同比 | -1958.9% | 35.8% |
| 每股收益（稀释后） | $-2.87 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APWAFD
| Q4 25 | $104.4M | $191.4M | ||
| Q3 25 | $103.7M | $188.3M | ||
| Q2 25 | $108.9M | $186.3M | ||
| Q1 25 | $99.2M | $179.8M | ||
| Q4 24 | $93.6M | $171.1M | ||
| Q3 24 | $92.1M | $188.7M | ||
| Q2 24 | $107.1M | $194.4M | ||
| Q1 24 | $110.0M | $172.0M |
净利润APWAFD
| Q4 25 | $-57.7M | $64.2M | ||
| Q3 25 | $-2.2M | $60.6M | ||
| Q2 25 | $-7.3M | $62.0M | ||
| Q1 25 | $1.1M | $56.3M | ||
| Q4 24 | $3.1M | $47.3M | ||
| Q3 24 | $-2.0M | $61.1M | ||
| Q2 24 | $2.0M | $64.6M | ||
| Q1 24 | $-2.7M | $15.9M |
营业利润率APWAFD
| Q4 25 | -54.0% | 43.0% | ||
| Q3 25 | 1.1% | 41.2% | ||
| Q2 25 | -2.8% | 42.8% | ||
| Q1 25 | 3.9% | 40.1% | ||
| Q4 24 | 5.5% | 35.2% | ||
| Q3 24 | 2.0% | 42.8% | ||
| Q2 24 | 4.7% | 42.6% | ||
| Q1 24 | 0.1% | 12.2% |
净利率APWAFD
| Q4 25 | -55.2% | 33.5% | ||
| Q3 25 | -2.1% | 32.2% | ||
| Q2 25 | -6.7% | 33.3% | ||
| Q1 25 | 1.2% | 31.3% | ||
| Q4 24 | 3.3% | 27.6% | ||
| Q3 24 | -2.1% | 32.4% | ||
| Q2 24 | 1.9% | 33.2% | ||
| Q1 24 | -2.5% | 9.2% |
每股收益（稀释后）APWAFD
| Q4 25 | $-2.87 | $0.79 | ||
| Q3 25 | $-0.11 | $0.71 | ||
| Q2 25 | $-0.36 | $0.73 | ||
| Q1 25 | $0.06 | $0.65 | ||
| Q4 24 | $0.16 | $0.54 | ||
| Q3 24 | $-0.10 | $0.73 | ||
| Q2 24 | $0.10 | $0.75 | ||
| Q1 24 | $-0.14 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $734.9M |
| 总债务越低越好 | $117.9M | — |
| 股东权益账面价值 | $32.6M | $3.0B |
| 总资产 | $495.4M | $27.3B |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势，按日历期对齐
现金及短期投资APWAFD
| Q4 25 | $10.7M | $734.9M | ||
| Q3 25 | $15.0M | $657.3M | ||
| Q2 25 | $9.9M | $809.3M | ||
| Q1 25 | $7.1M | $1.2B | ||
| Q4 24 | $15.4M | $1.5B | ||
| Q3 24 | $11.8M | $2.4B | ||
| Q2 24 | $7.9M | $2.5B | ||
| Q1 24 | $10.8M | $1.5B |
总债务APWAFD
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — | ||
| Q1 24 | $116.2M | — |
股东权益APWAFD
| Q4 25 | $32.6M | $3.0B | ||
| Q3 25 | $60.1M | $3.0B | ||
| Q2 25 | $62.7M | $3.0B | ||
| Q1 25 | $64.6M | $3.0B | ||
| Q4 24 | $58.9M | $3.0B | ||
| Q3 24 | $61.3M | $3.0B | ||
| Q2 24 | $58.0M | $3.0B | ||
| Q1 24 | $56.3M | $2.9B |
总资产APWAFD
| Q4 25 | $495.4M | $27.3B | ||
| Q3 25 | $524.4M | $26.7B | ||
| Q2 25 | $537.2M | $26.7B | ||
| Q1 25 | $536.2M | $27.6B | ||
| Q4 24 | $530.9M | $27.7B | ||
| Q3 24 | $547.4M | $28.1B | ||
| Q2 24 | $560.8M | $28.6B | ||
| Q1 24 | $565.8M | $30.1B |
负债/权益比APWAFD
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | $60.5M |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | $50.0M |
| 自由现金流率自由现金流/营收 | -0.1% | 26.1% |
| 资本支出强度资本支出/营收 | 2.7% | 5.5% |
| 现金转化率经营现金流/净利润 | — | 0.94× |
| 过去12个月自由现金流最近4个季度 | $-8.1M | $377.9M |
8季度趋势，按日历期对齐
经营现金流APWAFD
| Q4 25 | $2.7M | $60.5M | ||
| Q3 25 | $6.3M | $237.0M | ||
| Q2 25 | $-2.3M | $58.0M | ||
| Q1 25 | $-5.3M | $72.1M | ||
| Q4 24 | $7.5M | $49.4M | ||
| Q3 24 | $11.4M | $439.2M | ||
| Q2 24 | $-5.3M | $63.1M | ||
| Q1 24 | $4.5M | $169.2M |
自由现金流APWAFD
| Q4 25 | $-64.0K | $50.0M | ||
| Q3 25 | $3.3M | $208.2M | ||
| Q2 25 | $-3.8M | $53.1M | ||
| Q1 25 | $-7.5M | $66.6M | ||
| Q4 24 | $3.7M | $43.0M | ||
| Q3 24 | $8.4M | $414.6M | ||
| Q2 24 | $-8.0M | $58.3M | ||
| Q1 24 | $1.7M | $164.8M |
自由现金流率APWAFD
| Q4 25 | -0.1% | 26.1% | ||
| Q3 25 | 3.2% | 110.6% | ||
| Q2 25 | -3.5% | 28.5% | ||
| Q1 25 | -7.5% | 37.0% | ||
| Q4 24 | 4.0% | 25.1% | ||
| Q3 24 | 9.1% | 219.7% | ||
| Q2 24 | -7.5% | 30.0% | ||
| Q1 24 | 1.5% | 95.8% |
资本支出强度APWAFD
| Q4 25 | 2.7% | 5.5% | ||
| Q3 25 | 2.9% | 15.2% | ||
| Q2 25 | 1.3% | 2.6% | ||
| Q1 25 | 2.2% | 3.1% | ||
| Q4 24 | 4.0% | 3.8% | ||
| Q3 24 | 3.2% | 13.1% | ||
| Q2 24 | 2.5% | 2.5% | ||
| Q1 24 | 2.6% | 2.6% |
现金转化率APWAFD
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | 3.91× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | -4.62× | 1.28× | ||
| Q4 24 | 2.40× | 1.05× | ||
| Q3 24 | — | 7.18× | ||
| Q2 24 | -2.64× | 0.98× | ||
| Q1 24 | — | 10.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
WAFD
暂无分部数据
