vs
APA Corporation(APA)与Prairie Operating Co.(PROP)财务数据对比。点击上方公司名可切换其他公司
APA Corporation的季度营收约是Prairie Operating Co.的28.4倍($2.2B vs $77.7M)。APA Corporation净利率更高(15.0% vs 1.7%,领先13.3%)。过去两年Prairie Operating Co.的营收复合增速更高(9784.4% vs 1.4%)
APA Corporation是美国能源企业阿帕奇公司的控股主体,主要从事碳氢化合物资源勘探相关业务,在特拉华州注册成立,总部位于得克萨斯州休斯敦,是北美地区拥有丰富项目经验的能源勘探运营企业。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社,现总部设于该州爱德华兹维尔。企业向奶源生产者收奶,将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品,同时也生产销售果汁、风味饮品与预制冰茶。
APA vs PROP — 直观对比
营收规模更大
APA
是对方的28.4倍
$77.7M
净利率更高
APA
高出13.3%
1.7%
两年增速更快
PROP
近两年复合增速
1.4%
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.2B | $77.7M |
| 净利润 | $331.0M | $1.3M |
| 毛利率 | — | — |
| 营业利润率 | 32.5% | 34.8% |
| 净利率 | 15.0% | 1.7% |
| 营收同比 | -24.3% | — |
| 净利润同比 | -22.1% | 111.3% |
| 每股收益(稀释后) | $0.79 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APA
PROP
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.3B | $77.7M | ||
| Q2 25 | $2.3B | $68.1M | ||
| Q1 25 | $2.7B | $13.6M | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $2.7B | $0 | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.1B | — |
净利润
APA
PROP
| Q4 25 | $331.0M | — | ||
| Q3 25 | $205.0M | $1.3M | ||
| Q2 25 | $603.0M | $35.7M | ||
| Q1 25 | $418.0M | $-2.6M | ||
| Q4 24 | $425.0M | — | ||
| Q3 24 | $-223.0M | $-11.4M | ||
| Q2 24 | $541.0M | — | ||
| Q1 24 | $212.0M | — |
营业利润率
APA
PROP
| Q4 25 | 32.5% | — | ||
| Q3 25 | 33.7% | 34.8% | ||
| Q2 25 | 31.8% | 27.8% | ||
| Q1 25 | 31.9% | 12.9% | ||
| Q4 24 | 31.4% | — | ||
| Q3 24 | -5.2% | — | ||
| Q2 24 | 34.4% | — | ||
| Q1 24 | 32.2% | — |
净利率
APA
PROP
| Q4 25 | 15.0% | — | ||
| Q3 25 | 9.0% | 1.7% | ||
| Q2 25 | 26.0% | 52.4% | ||
| Q1 25 | 15.4% | -19.3% | ||
| Q4 24 | 14.6% | — | ||
| Q3 24 | -8.1% | — | ||
| Q2 24 | 19.0% | — | ||
| Q1 24 | 9.9% | — |
每股收益(稀释后)
APA
PROP
| Q4 25 | $0.79 | — | ||
| Q3 25 | $0.57 | $-0.44 | ||
| Q2 25 | $1.67 | $0.18 | ||
| Q1 25 | $0.96 | $-3.49 | ||
| Q4 24 | $0.97 | — | ||
| Q3 24 | $-0.60 | $-0.68 | ||
| Q2 24 | $1.46 | — | ||
| Q1 24 | $0.44 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $516.0M | $10.6M |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $6.1B | $101.8M |
| 总资产 | $17.8B | $939.8M |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势,按日历期对齐
现金及短期投资
APA
PROP
| Q4 25 | $516.0M | — | ||
| Q3 25 | $475.0M | $10.6M | ||
| Q2 25 | $107.0M | $10.7M | ||
| Q1 25 | $67.0M | $15.0M | ||
| Q4 24 | $625.0M | — | ||
| Q3 24 | $64.0M | $40.1M | ||
| Q2 24 | $160.0M | — | ||
| Q1 24 | $102.0M | — |
总债务
APA
PROP
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.3B | — | ||
| Q2 25 | $4.3B | $387.0M | ||
| Q1 25 | $5.2B | $377.0M | ||
| Q4 24 | $6.0B | — | ||
| Q3 24 | $6.4B | — | ||
| Q2 24 | $6.7B | — | ||
| Q1 24 | $5.2B | — |
股东权益
APA
PROP
| Q4 25 | $6.1B | — | ||
| Q3 25 | $6.0B | $101.8M | ||
| Q2 25 | $5.9B | $94.2M | ||
| Q1 25 | $5.4B | $34.0M | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $5.1B | $61.3M | ||
| Q2 24 | $5.4B | — | ||
| Q1 24 | $2.6B | — |
总资产
APA
PROP
| Q4 25 | $17.8B | — | ||
| Q3 25 | $17.7B | $939.8M | ||
| Q2 25 | $18.1B | $858.5M | ||
| Q1 25 | $18.5B | $775.4M | ||
| Q4 24 | $19.4B | — | ||
| Q3 24 | $19.4B | $107.2M | ||
| Q2 24 | $20.2B | — | ||
| Q1 24 | $15.0B | — |
负债/权益比
APA
PROP
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.73× | 4.11× | ||
| Q1 25 | 0.96× | 11.07× | ||
| Q4 24 | 1.13× | — | ||
| Q3 24 | 1.25× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 1.99× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $808.0M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.44× | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
APA
PROP
| Q4 25 | $808.0M | — | ||
| Q3 25 | $1.5B | $57.7M | ||
| Q2 25 | $1.2B | $-7.2M | ||
| Q1 25 | $1.1B | $16.9M | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.3B | $2.8M | ||
| Q2 24 | $877.0M | — | ||
| Q1 24 | $368.0M | — |
现金转化率
APA
PROP
| Q4 25 | 2.44× | — | ||
| Q3 25 | 7.12× | 44.80× | ||
| Q2 25 | 1.96× | -0.20× | ||
| Q1 25 | 2.62× | — | ||
| Q4 24 | 2.44× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 1.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APA
| Oil And Gas Excluding Purchased | $1.7B | 76% |
| Oil And Gas Purchased | $323.0M | 15% |
| Oil Reserves | $114.0M | 5% |
| Other | $72.0M | 3% |
| Natural Gas Reserves | $30.0M | 1% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |