vs
APA Corporation（APA）与W&T OFFSHORE INC（WTI）财务数据对比。点击上方公司名可切换其他公司
APA Corporation的季度营收约是W&T OFFSHORE INC的18.1倍（$2.2B vs $121.7M）。APA Corporation净利率更高（15.0% vs -22.3%，领先37.3%）。W&T OFFSHORE INC同比增速更快（1.1% vs -24.3%）。过去两年APA Corporation的营收复合增速更高（1.4% vs -7.0%）
APA Corporation是美国能源企业阿帕奇公司的控股主体，主要从事碳氢化合物资源勘探相关业务，在特拉华州注册成立，总部位于得克萨斯州休斯敦，是北美地区拥有丰富项目经验的能源勘探运营企业。
爱迪生舒斯特近海服务公司（ECO）1960年以爱迪生舒斯特船舶租赁业务起家，是总部位于美国路易斯安那州卡托夫的海运家族企业集团。公司旗下拥有并运营多种船舶船队，涵盖平台供应船、海底作业船、锚作拖船、溢油应急船、增产作业船等，另有独立所属的科考船与破冰船船队。
APA vs WTI — 直观对比
营收规模更大
APA
是对方的18.1倍
$121.7M
营收增速更快
WTI
高出25.5%
-24.3%
净利率更高
APA
高出37.3%
-22.3%
两年增速更快
APA
近两年复合增速
-7.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.2B | $121.7M |
| 净利润 | $331.0M | $-27.1M |
| 毛利率 | — | — |
| 营业利润率 | 32.5% | -15.7% |
| 净利率 | 15.0% | -22.3% |
| 营收同比 | -24.3% | 1.1% |
| 净利润同比 | -22.1% | -16.1% |
| 每股收益（稀释后） | $0.79 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APAWTI
| Q4 25 | $2.2B | $121.7M | ||
| Q3 25 | $2.3B | $127.5M | ||
| Q2 25 | $2.3B | $122.4M | ||
| Q1 25 | $2.7B | $129.9M | ||
| Q4 24 | $2.9B | $120.3M | ||
| Q3 24 | $2.7B | $121.4M | ||
| Q2 24 | $2.8B | $142.8M | ||
| Q1 24 | $2.1B | $140.8M |
净利润APAWTI
| Q4 25 | $331.0M | $-27.1M | ||
| Q3 25 | $205.0M | $-71.5M | ||
| Q2 25 | $603.0M | $-20.9M | ||
| Q1 25 | $418.0M | $-30.6M | ||
| Q4 24 | $425.0M | $-23.4M | ||
| Q3 24 | $-223.0M | $-36.9M | ||
| Q2 24 | $541.0M | $-15.4M | ||
| Q1 24 | $212.0M | $-11.5M |
营业利润率APAWTI
| Q4 25 | 32.5% | -15.7% | ||
| Q3 25 | 33.7% | -9.9% | ||
| Q2 25 | 31.8% | -10.5% | ||
| Q1 25 | 31.9% | -6.3% | ||
| Q4 24 | 31.4% | -14.1% | ||
| Q3 24 | -5.2% | -15.6% | ||
| Q2 24 | 34.4% | -4.4% | ||
| Q1 24 | 32.2% | -0.0% |
净利率APAWTI
| Q4 25 | 15.0% | -22.3% | ||
| Q3 25 | 9.0% | -56.1% | ||
| Q2 25 | 26.0% | -17.1% | ||
| Q1 25 | 15.4% | -23.5% | ||
| Q4 24 | 14.6% | -19.4% | ||
| Q3 24 | -8.1% | -30.4% | ||
| Q2 24 | 19.0% | -10.8% | ||
| Q1 24 | 9.9% | -8.1% |
每股收益（稀释后）APAWTI
| Q4 25 | $0.79 | $-0.18 | ||
| Q3 25 | $0.57 | $-0.48 | ||
| Q2 25 | $1.67 | $-0.14 | ||
| Q1 25 | $0.96 | $-0.21 | ||
| Q4 24 | $0.97 | $-0.16 | ||
| Q3 24 | $-0.60 | $-0.25 | ||
| Q2 24 | $1.46 | $-0.10 | ||
| Q1 24 | $0.44 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $516.0M | $140.6M |
| 总债务越低越好 | $4.3B | $350.8M |
| 股东权益账面价值 | $6.1B | $-199.8M |
| 总资产 | $17.8B | $955.8M |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资APAWTI
| Q4 25 | $516.0M | $140.6M | ||
| Q3 25 | $475.0M | $124.8M | ||
| Q2 25 | $107.0M | $120.7M | ||
| Q1 25 | $67.0M | $105.9M | ||
| Q4 24 | $625.0M | $109.0M | ||
| Q3 24 | $64.0M | $126.5M | ||
| Q2 24 | $160.0M | $123.4M | ||
| Q1 24 | $102.0M | $94.8M |
总债务APAWTI
| Q4 25 | $4.3B | $350.8M | ||
| Q3 25 | $4.3B | $350.4M | ||
| Q2 25 | $4.3B | $350.1M | ||
| Q1 25 | $5.2B | $350.0M | ||
| Q4 24 | $6.0B | $393.2M | ||
| Q3 24 | $6.4B | $392.6M | ||
| Q2 24 | $6.7B | $391.9M | ||
| Q1 24 | $5.2B | $391.2M |
股东权益APAWTI
| Q4 25 | $6.1B | $-199.8M | ||
| Q3 25 | $6.0B | $-172.5M | ||
| Q2 25 | $5.9B | $-102.7M | ||
| Q1 25 | $5.4B | $-82.8M | ||
| Q4 24 | $5.3B | $-52.6M | ||
| Q3 24 | $5.1B | $-31.5M | ||
| Q2 24 | $5.4B | $5.0M | ||
| Q1 24 | $2.6B | $20.8M |
总资产APAWTI
| Q4 25 | $17.8B | $955.8M | ||
| Q3 25 | $17.7B | $960.6M | ||
| Q2 25 | $18.1B | $1.0B | ||
| Q1 25 | $18.5B | $1.0B | ||
| Q4 24 | $19.4B | $1.1B | ||
| Q3 24 | $19.4B | $1.1B | ||
| Q2 24 | $20.2B | $1.1B | ||
| Q1 24 | $15.0B | $1.1B |
负债/权益比APAWTI
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 1.13× | — | ||
| Q3 24 | 1.25× | — | ||
| Q2 24 | 1.24× | 78.30× | ||
| Q1 24 | 1.99× | 18.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $808.0M | $25.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.44× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流APAWTI
| Q4 25 | $808.0M | $25.9M | ||
| Q3 25 | $1.5B | $26.5M | ||
| Q2 25 | $1.2B | $28.0M | ||
| Q1 25 | $1.1B | $-3.2M | ||
| Q4 24 | $1.0B | $-4.3M | ||
| Q3 24 | $1.3B | $14.8M | ||
| Q2 24 | $877.0M | $37.4M | ||
| Q1 24 | $368.0M | $11.6M |
现金转化率APAWTI
| Q4 25 | 2.44× | — | ||
| Q3 25 | 7.12× | — | ||
| Q2 25 | 1.96× | — | ||
| Q1 25 | 2.62× | — | ||
| Q4 24 | 2.44× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 1.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APA
| Oil And Gas Excluding Purchased | $1.7B | 76% |
| Oil And Gas Purchased | $323.0M | 15% |
| Oil Reserves | $114.0M | 5% |
| Other | $72.0M | 3% |
| Natural Gas Reserves | $30.0M | 1% |
WTI
| Oil And Condensate | $76.0M | 62% |
| Natural Gas Production | $36.6M | 30% |
| Natural Gas Liquids Reserves | $6.9M | 6% |
| Other | $2.2M | 2% |
