vs
Artisan Partners Asset Management Inc.(APAM)与BALCHEM CORP(BCPC)财务数据对比。点击上方公司名可切换其他公司
Artisan Partners Asset Management Inc.的季度营收约是BALCHEM CORP的1.2倍($335.5M vs $270.7M),Artisan Partners Asset Management Inc.净利率更高(35.2% vs 14.9%,领先20.3%),Artisan Partners Asset Management Inc.同比增速更快(12.9% vs 8.1%),Artisan Partners Asset Management Inc.自由现金流更多($171.6M vs $33.8M),过去两年Artisan Partners Asset Management Inc.的营收复合增速更高(12.7% vs 7.5%)
阿蒂森伙伴资产管理公司(Artisan Partners)是总部位于美国威斯康星州密尔沃基的资产管理机构,除美国本土外,还在都柏林、香港、伦敦、新加坡、悉尼设有办公室,为全球客户提供专业的资产管理服务。
Balchem Corp是一家全球特种化学品与营养原料供应商,核心业务覆盖人类营养、动物保健、制药、工业应用四大领域,为北美、欧洲、亚太等地区的客户提供定制化专用原料产品。
APAM vs BCPC — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $335.5M | $270.7M |
| 净利润 | $118.1M | $40.3M |
| 毛利率 | — | — |
| 营业利润率 | 39.2% | 20.5% |
| 净利率 | 35.2% | 14.9% |
| 营收同比 | 12.9% | 8.1% |
| 净利润同比 | 34.9% | 8.7% |
| 每股收益(稀释后) | $1.36 | $1.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | — | $270.7M | ||
| Q4 25 | $335.5M | $263.6M | ||
| Q3 25 | $301.3M | $267.6M | ||
| Q2 25 | $282.7M | $255.5M | ||
| Q1 25 | $277.1M | $250.5M | ||
| Q4 24 | $297.1M | $240.0M | ||
| Q3 24 | $279.6M | $239.9M | ||
| Q2 24 | $270.8M | $234.1M |
| Q1 26 | — | $40.3M | ||
| Q4 25 | $118.1M | $39.2M | ||
| Q3 25 | $66.8M | $40.3M | ||
| Q2 25 | $67.6M | $38.3M | ||
| Q1 25 | $61.1M | $37.1M | ||
| Q4 24 | $87.5M | $33.6M | ||
| Q3 24 | $73.0M | $33.8M | ||
| Q2 24 | $57.6M | $32.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 35.6% | ||
| Q3 25 | — | 35.7% | ||
| Q2 25 | — | 36.4% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 36.0% | ||
| Q3 24 | — | 35.6% | ||
| Q2 24 | — | 35.5% |
| Q1 26 | — | 20.5% | ||
| Q4 25 | 39.2% | 19.8% | ||
| Q3 25 | 33.8% | 20.4% | ||
| Q2 25 | 28.2% | 20.1% | ||
| Q1 25 | 31.2% | 20.4% | ||
| Q4 24 | 36.7% | 19.8% | ||
| Q3 24 | 33.3% | 20.0% | ||
| Q2 24 | 32.0% | 19.6% |
| Q1 26 | — | 14.9% | ||
| Q4 25 | 35.2% | 14.9% | ||
| Q3 25 | 22.2% | 15.1% | ||
| Q2 25 | 23.9% | 15.0% | ||
| Q1 25 | 22.1% | 14.8% | ||
| Q4 24 | 29.5% | 14.0% | ||
| Q3 24 | 26.1% | 14.1% | ||
| Q2 24 | 21.3% | 13.7% |
| Q1 26 | — | $1.25 | ||
| Q4 25 | $1.36 | $1.21 | ||
| Q3 25 | $0.93 | $1.24 | ||
| Q2 25 | $0.94 | $1.17 | ||
| Q1 25 | $0.82 | $1.13 | ||
| Q4 24 | $0.99 | $1.03 | ||
| Q3 24 | $1.03 | $1.03 | ||
| Q2 24 | $0.80 | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $72.9M |
| 总债务越低越好 | $190.0M | — |
| 股东权益账面价值 | $438.8M | $1.3B |
| 总资产 | $1.6B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势,按日历期对齐
| Q1 26 | — | $72.9M | ||
| Q4 25 | — | $74.6M | ||
| Q3 25 | — | $65.1M | ||
| Q2 25 | — | $65.4M | ||
| Q1 25 | — | $49.9M | ||
| Q4 24 | — | $49.5M | ||
| Q3 24 | — | $73.7M | ||
| Q2 24 | — | $63.7M |
| Q1 26 | — | — | ||
| Q4 25 | $190.0M | — | ||
| Q3 25 | $190.0M | — | ||
| Q2 25 | $200.0M | — | ||
| Q1 25 | $200.0M | — | ||
| Q4 24 | $200.0M | — | ||
| Q3 24 | $200.0M | — | ||
| Q2 24 | $200.0M | — |
| Q1 26 | — | $1.3B | ||
| Q4 25 | $438.8M | $1.3B | ||
| Q3 25 | $402.1M | $1.3B | ||
| Q2 25 | $381.8M | $1.3B | ||
| Q1 25 | $356.5M | $1.2B | ||
| Q4 24 | $388.9M | $1.1B | ||
| Q3 24 | $372.1M | $1.2B | ||
| Q2 24 | $341.2M | $1.1B |
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.6B | $1.7B | ||
| Q3 25 | $1.6B | $1.7B | ||
| Q2 25 | $1.4B | $1.7B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.6B | $1.6B | ||
| Q3 24 | $1.6B | $1.6B | ||
| Q2 24 | $1.5B | $1.6B |
| Q1 26 | — | — | ||
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.59× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $172.0M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | $171.6M | $33.8M |
| 自由现金流率自由现金流/营收 | 51.2% | 12.5% |
| 资本支出强度资本支出/营收 | 0.1% | 2.3% |
| 现金转化率经营现金流/净利润 | 1.46× | 0.99× |
| 过去12个月自由现金流最近4个季度 | $420.6M | — |
8季度趋势,按日历期对齐
| Q1 26 | — | $40.1M | ||
| Q4 25 | $172.0M | $67.3M | ||
| Q3 25 | $40.4M | $65.6M | ||
| Q2 25 | $50.9M | $47.3M | ||
| Q1 25 | $157.9M | $36.5M | ||
| Q4 24 | $372.8M | $52.3M | ||
| Q3 24 | $112.8M | $51.3M | ||
| Q2 24 | $75.9M | $45.0M |
| Q1 26 | — | $33.8M | ||
| Q4 25 | $171.6M | — | ||
| Q3 25 | $40.4M | — | ||
| Q2 25 | $50.9M | — | ||
| Q1 25 | $157.7M | — | ||
| Q4 24 | $371.3M | — | ||
| Q3 24 | $112.4M | — | ||
| Q2 24 | $75.2M | — |
| Q1 26 | — | 12.5% | ||
| Q4 25 | 51.2% | — | ||
| Q3 25 | 13.4% | — | ||
| Q2 25 | 18.0% | — | ||
| Q1 25 | 56.9% | — | ||
| Q4 24 | 125.0% | — | ||
| Q3 24 | 40.2% | — | ||
| Q2 24 | 27.8% | — |
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.2% | — |
| Q1 26 | — | 0.99× | ||
| Q4 25 | 1.46× | 1.72× | ||
| Q3 25 | 0.60× | 1.63× | ||
| Q2 25 | 0.75× | 1.23× | ||
| Q1 25 | 2.58× | 0.98× | ||
| Q4 24 | 4.26× | 1.56× | ||
| Q3 24 | 1.54× | 1.52× | ||
| Q2 24 | 1.32× | 1.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图