vs
Artisan Partners Asset Management Inc.（APAM）与e.l.f. Beauty, Inc.（ELF）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是Artisan Partners Asset Management Inc.的1.5倍（$489.5M vs $335.5M），Artisan Partners Asset Management Inc.净利率更高（35.2% vs 8.0%，领先27.2%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 12.9%），Artisan Partners Asset Management Inc.自由现金流更多（$171.6M vs $52.8M）
阿蒂森伙伴资产管理公司（Artisan Partners）是总部位于美国威斯康星州密尔沃基的资产管理机构，除美国本土外，还在都柏林、香港、伦敦、新加坡、悉尼设有办公室，为全球客户提供专业的资产管理服务。
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
APAM vs ELF — 直观对比
营收规模更大
ELF
是对方的1.5倍
$335.5M
营收增速更快
ELF
高出24.8%
12.9%
净利率更高
APAM
高出27.2%
8.0%
自由现金流更多
APAM
多$118.8M
$52.8M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $335.5M | $489.5M |
| 净利润 | $118.1M | $39.4M |
| 毛利率 | — | 71.0% |
| 营业利润率 | 39.2% | 13.8% |
| 净利率 | 35.2% | 8.0% |
| 营收同比 | 12.9% | 37.8% |
| 净利润同比 | 34.9% | 128.1% |
| 每股收益（稀释后） | $1.36 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APAMELF
| Q4 25 | $335.5M | $489.5M | ||
| Q3 25 | $301.3M | $343.9M | ||
| Q2 25 | $282.7M | $353.7M | ||
| Q1 25 | $277.1M | — | ||
| Q4 24 | $297.1M | — | ||
| Q3 24 | $279.6M | — | ||
| Q2 24 | $270.8M | — | ||
| Q1 24 | $264.4M | — |
净利润APAMELF
| Q4 25 | $118.1M | $39.4M | ||
| Q3 25 | $66.8M | $3.0M | ||
| Q2 25 | $67.6M | $33.3M | ||
| Q1 25 | $61.1M | — | ||
| Q4 24 | $87.5M | — | ||
| Q3 24 | $73.0M | — | ||
| Q2 24 | $57.6M | — | ||
| Q1 24 | $59.5M | — |
毛利率APAMELF
| Q4 25 | — | 71.0% | ||
| Q3 25 | — | 69.4% | ||
| Q2 25 | — | 69.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率APAMELF
| Q4 25 | 39.2% | 13.8% | ||
| Q3 25 | 33.8% | 2.2% | ||
| Q2 25 | 28.2% | 13.8% | ||
| Q1 25 | 31.2% | — | ||
| Q4 24 | 36.7% | — | ||
| Q3 24 | 33.3% | — | ||
| Q2 24 | 32.0% | — | ||
| Q1 24 | 29.4% | — |
净利率APAMELF
| Q4 25 | 35.2% | 8.0% | ||
| Q3 25 | 22.2% | 0.9% | ||
| Q2 25 | 23.9% | 9.4% | ||
| Q1 25 | 22.1% | — | ||
| Q4 24 | 29.5% | — | ||
| Q3 24 | 26.1% | — | ||
| Q2 24 | 21.3% | — | ||
| Q1 24 | 22.5% | — |
每股收益（稀释后）APAMELF
| Q4 25 | $1.36 | $0.65 | ||
| Q3 25 | $0.93 | $0.05 | ||
| Q2 25 | $0.94 | $0.58 | ||
| Q1 25 | $0.82 | — | ||
| Q4 24 | $0.99 | — | ||
| Q3 24 | $1.03 | — | ||
| Q2 24 | $0.80 | — | ||
| Q1 24 | $0.84 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $196.8M |
| 总债务越低越好 | $190.0M | $816.7M |
| 股东权益账面价值 | $438.8M | $1.2B |
| 总资产 | $1.6B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.43× | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资APAMELF
| Q4 25 | — | $196.8M | ||
| Q3 25 | — | $194.4M | ||
| Q2 25 | — | $170.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务APAMELF
| Q4 25 | $190.0M | $816.7M | ||
| Q3 25 | $190.0M | $831.6M | ||
| Q2 25 | $200.0M | $256.7M | ||
| Q1 25 | $200.0M | — | ||
| Q4 24 | $200.0M | — | ||
| Q3 24 | $200.0M | — | ||
| Q2 24 | $200.0M | — | ||
| Q1 24 | $200.0M | — |
股东权益APAMELF
| Q4 25 | $438.8M | $1.2B | ||
| Q3 25 | $402.1M | $1.1B | ||
| Q2 25 | $381.8M | $804.9M | ||
| Q1 25 | $356.5M | — | ||
| Q4 24 | $388.9M | — | ||
| Q3 24 | $372.1M | — | ||
| Q2 24 | $341.2M | — | ||
| Q1 24 | $320.3M | — |
总资产APAMELF
| Q4 25 | $1.6B | $2.3B | ||
| Q3 25 | $1.6B | $2.3B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.5B | — |
负债/权益比APAMELF
| Q4 25 | 0.43× | 0.70× | ||
| Q3 25 | 0.47× | 0.73× | ||
| Q2 25 | 0.52× | 0.32× | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.62× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $172.0M | $59.4M |
| 自由现金流经营现金流 - 资本支出 | $171.6M | $52.8M |
| 自由现金流率自由现金流/营收 | 51.2% | 10.8% |
| 资本支出强度资本支出/营收 | 0.1% | 1.4% |
| 现金转化率经营现金流/净利润 | 1.46× | 1.51× |
| 过去12个月自由现金流最近4个季度 | $420.6M | — |
8季度趋势，按日历期对齐
经营现金流APAMELF
| Q4 25 | $172.0M | $59.4M | ||
| Q3 25 | $40.4M | $23.4M | ||
| Q2 25 | $50.9M | $27.2M | ||
| Q1 25 | $157.9M | — | ||
| Q4 24 | $372.8M | — | ||
| Q3 24 | $112.8M | — | ||
| Q2 24 | $75.9M | — | ||
| Q1 24 | $147.0M | — |
自由现金流APAMELF
| Q4 25 | $171.6M | $52.8M | ||
| Q3 25 | $40.4M | $16.6M | ||
| Q2 25 | $50.9M | $20.1M | ||
| Q1 25 | $157.7M | — | ||
| Q4 24 | $371.3M | — | ||
| Q3 24 | $112.4M | — | ||
| Q2 24 | $75.2M | — | ||
| Q1 24 | $146.9M | — |
自由现金流率APAMELF
| Q4 25 | 51.2% | 10.8% | ||
| Q3 25 | 13.4% | 4.8% | ||
| Q2 25 | 18.0% | 5.7% | ||
| Q1 25 | 56.9% | — | ||
| Q4 24 | 125.0% | — | ||
| Q3 24 | 40.2% | — | ||
| Q2 24 | 27.8% | — | ||
| Q1 24 | 55.6% | — |
资本支出强度APAMELF
| Q4 25 | 0.1% | 1.4% | ||
| Q3 25 | 0.0% | 2.0% | ||
| Q2 25 | 0.0% | 2.0% | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.0% | — |
现金转化率APAMELF
| Q4 25 | 1.46× | 1.51× | ||
| Q3 25 | 0.60× | 7.82× | ||
| Q2 25 | 0.75× | 0.82× | ||
| Q1 25 | 2.58× | — | ||
| Q4 24 | 4.26× | — | ||
| Q3 24 | 1.54× | — | ||
| Q2 24 | 1.32× | — | ||
| Q1 24 | 2.47× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
