vs
Artisan Partners Asset Management Inc.（APAM）与FIRST ADVANTAGE CORP（FA）财务数据对比。点击上方公司名可切换其他公司
FIRST ADVANTAGE CORP的季度营收约是Artisan Partners Asset Management Inc.的1.3倍（$420.0M vs $335.5M），Artisan Partners Asset Management Inc.净利率更高（35.2% vs 0.8%，领先34.4%），FIRST ADVANTAGE CORP同比增速更快（36.8% vs 12.9%），Artisan Partners Asset Management Inc.自由现金流更多（$171.6M vs $62.2M），过去两年FIRST ADVANTAGE CORP的营收复合增速更高（57.5% vs 12.7%）
阿蒂森伙伴资产管理公司（Artisan Partners）是总部位于美国威斯康星州密尔沃基的资产管理机构，除美国本土外，还在都柏林、香港、伦敦、新加坡、悉尼设有办公室，为全球客户提供专业的资产管理服务。
First Advantage是全球领先的劳动力筛查与背景验证服务提供商，服务覆盖科技、医疗、金融、零售、制造等多个行业的各规模客户，助力企业管控雇佣风险、满足合规要求，打造安全可信的工作环境。
APAM vs FA — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $335.5M | $420.0M |
| 净利润 | $118.1M | $3.5M |
| 毛利率 | — | — |
| 营业利润率 | 39.2% | 10.7% |
| 净利率 | 35.2% | 0.8% |
| 营收同比 | 12.9% | 36.8% |
| 净利润同比 | 34.9% | 103.5% |
| 每股收益（稀释后） | $1.36 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $335.5M | $420.0M | ||
| Q3 25 | $301.3M | $409.2M | ||
| Q2 25 | $282.7M | $390.6M | ||
| Q1 25 | $277.1M | $354.6M | ||
| Q4 24 | $297.1M | $307.1M | ||
| Q3 24 | $279.6M | $199.1M | ||
| Q2 24 | $270.8M | $184.5M | ||
| Q1 24 | $264.4M | $169.4M |
| Q4 25 | $118.1M | $3.5M | ||
| Q3 25 | $66.8M | $2.6M | ||
| Q2 25 | $67.6M | $308.0K | ||
| Q1 25 | $61.1M | $-41.2M | ||
| Q4 24 | $87.5M | $-100.4M | ||
| Q3 24 | $73.0M | $-8.9M | ||
| Q2 24 | $57.6M | $1.9M | ||
| Q1 24 | $59.5M | $-2.9M |
| Q4 25 | 39.2% | 10.7% | ||
| Q3 25 | 33.8% | 10.3% | ||
| Q2 25 | 28.2% | 9.7% | ||
| Q1 25 | 31.2% | 2.1% | ||
| Q4 24 | 36.7% | -26.3% | ||
| Q3 24 | 33.3% | 4.6% | ||
| Q2 24 | 32.0% | 5.4% | ||
| Q1 24 | 29.4% | -0.4% |
| Q4 25 | 35.2% | 0.8% | ||
| Q3 25 | 22.2% | 0.6% | ||
| Q2 25 | 23.9% | 0.1% | ||
| Q1 25 | 22.1% | -11.6% | ||
| Q4 24 | 29.5% | -32.7% | ||
| Q3 24 | 26.1% | -4.4% | ||
| Q2 24 | 21.3% | 1.0% | ||
| Q1 24 | 22.5% | -1.7% |
| Q4 25 | $1.36 | $0.03 | ||
| Q3 25 | $0.93 | $0.01 | ||
| Q2 25 | $0.94 | $0.00 | ||
| Q1 25 | $0.82 | $-0.24 | ||
| Q4 24 | $0.99 | $-0.67 | ||
| Q3 24 | $1.03 | $-0.06 | ||
| Q2 24 | $0.80 | $0.01 | ||
| Q1 24 | $0.84 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $240.0M |
| 总债务越低越好 | $190.0M | $2.1B |
| 股东权益账面价值 | $438.8M | $1.3B |
| 总资产 | $1.6B | $3.8B |
| 负债/权益比越低杠杆越低 | 0.43× | 1.61× |
8季度趋势，按日历期对齐
| Q4 25 | — | $240.0M | ||
| Q3 25 | — | $216.8M | ||
| Q2 25 | — | $184.3M | ||
| Q1 25 | — | $172.0M | ||
| Q4 24 | — | $168.7M | ||
| Q3 24 | — | $307.4M | ||
| Q2 24 | — | $269.6M | ||
| Q1 24 | — | $246.0M |
| Q4 25 | $190.0M | $2.1B | ||
| Q3 25 | $190.0M | $2.1B | ||
| Q2 25 | $200.0M | $2.1B | ||
| Q1 25 | $200.0M | $2.2B | ||
| Q4 24 | $200.0M | $2.2B | ||
| Q3 24 | $200.0M | — | ||
| Q2 24 | $200.0M | — | ||
| Q1 24 | $200.0M | — |
| Q4 25 | $438.8M | $1.3B | ||
| Q3 25 | $402.1M | $1.3B | ||
| Q2 25 | $381.8M | $1.3B | ||
| Q1 25 | $356.5M | $1.3B | ||
| Q4 24 | $388.9M | $1.3B | ||
| Q3 24 | $372.1M | $920.7M | ||
| Q2 24 | $341.2M | $913.3M | ||
| Q1 24 | $320.3M | $907.7M |
| Q4 25 | $1.6B | $3.8B | ||
| Q3 25 | $1.6B | $3.9B | ||
| Q2 25 | $1.4B | $3.9B | ||
| Q1 25 | $1.4B | $3.9B | ||
| Q4 24 | $1.6B | $3.9B | ||
| Q3 24 | $1.6B | $1.7B | ||
| Q2 24 | $1.5B | $1.6B | ||
| Q1 24 | $1.5B | $1.6B |
| Q4 25 | 0.43× | 1.61× | ||
| Q3 25 | 0.47× | 1.64× | ||
| Q2 25 | 0.52× | 1.65× | ||
| Q1 25 | 0.56× | 1.69× | ||
| Q4 24 | 0.51× | 1.66× | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.62× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $172.0M | $65.9M |
| 自由现金流经营现金流 - 资本支出 | $171.6M | $62.2M |
| 自由现金流率自由现金流/营收 | 51.2% | 14.8% |
| 资本支出强度资本支出/营收 | 0.1% | 0.9% |
| 现金转化率经营现金流/净利润 | 1.46× | 19.01× |
| 过去12个月自由现金流最近4个季度 | $420.6M | $188.5M |
8季度趋势，按日历期对齐
| Q4 25 | $172.0M | $65.9M | ||
| Q3 25 | $40.4M | $72.4M | ||
| Q2 25 | $50.9M | $37.3M | ||
| Q1 25 | $157.9M | $19.5M | ||
| Q4 24 | $372.8M | $-85.7M | ||
| Q3 24 | $112.8M | $43.5M | ||
| Q2 24 | $75.9M | $32.0M | ||
| Q1 24 | $147.0M | $38.3M |
| Q4 25 | $171.6M | $62.2M | ||
| Q3 25 | $40.4M | $71.2M | ||
| Q2 25 | $50.9M | $36.1M | ||
| Q1 25 | $157.7M | $19.0M | ||
| Q4 24 | $371.3M | $-86.0M | ||
| Q3 24 | $112.4M | $43.1M | ||
| Q2 24 | $75.2M | $31.4M | ||
| Q1 24 | $146.9M | $38.0M |
| Q4 25 | 51.2% | 14.8% | ||
| Q3 25 | 13.4% | 17.4% | ||
| Q2 25 | 18.0% | 9.2% | ||
| Q1 25 | 56.9% | 5.4% | ||
| Q4 24 | 125.0% | -28.0% | ||
| Q3 24 | 40.2% | 21.6% | ||
| Q2 24 | 27.8% | 17.0% | ||
| Q1 24 | 55.6% | 22.4% |
| Q4 25 | 0.1% | 0.9% | ||
| Q3 25 | 0.0% | 0.3% | ||
| Q2 25 | 0.0% | 0.3% | ||
| Q1 25 | 0.1% | 0.1% | ||
| Q4 24 | 0.5% | 0.1% | ||
| Q3 24 | 0.1% | 0.2% | ||
| Q2 24 | 0.2% | 0.4% | ||
| Q1 24 | 0.0% | 0.2% |
| Q4 25 | 1.46× | 19.01× | ||
| Q3 25 | 0.60× | 27.91× | ||
| Q2 25 | 0.75× | 121.25× | ||
| Q1 25 | 2.58× | — | ||
| Q4 24 | 4.26× | — | ||
| Q3 24 | 1.54× | — | ||
| Q2 24 | 1.32× | 17.22× | ||
| Q1 24 | 2.47× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APAM
暂无分部数据
FA
| First Advantage Americas | $209.9M | 50% |
| Sterling | $185.9M | 44% |
| First Advantage International | $24.2M | 6% |
