vs

Artisan Partners Asset Management Inc.(APAM)与Stride, Inc.(LRN)财务数据对比。点击上方公司名可切换其他公司

Stride, Inc.的季度营收约是Artisan Partners Asset Management Inc.的1.9倍($629.9M vs $335.5M),Artisan Partners Asset Management Inc.净利率更高(35.2% vs 14.1%,领先21.1%),Artisan Partners Asset Management Inc.同比增速更快(12.9% vs 2.7%),过去两年Artisan Partners Asset Management Inc.的营收复合增速更高(12.7% vs 6.9%)

阿蒂森伙伴资产管理公司(Artisan Partners)是总部位于美国威斯康星州密尔沃基的资产管理机构,除美国本土外,还在都柏林、香港、伦敦、新加坡、悉尼设有办公室,为全球客户提供专业的资产管理服务。

Stride, Inc.是一家营利性教育机构,主营在线及混合式教育项目。作为教育管理机构,其为K12阶段公立学校学生提供替代传统线下教学的在线教育方案,同时也开设职业学习课程。截至2012年,这家上市企业是全球招生规模最大的教育管理机构。

APAM vs LRN — 直观对比

营收规模更大
LRN
LRN
是对方的1.9倍
LRN
$629.9M
$335.5M
APAM
营收增速更快
APAM
APAM
高出10.2%
APAM
12.9%
2.7%
LRN
净利率更高
APAM
APAM
高出21.1%
APAM
35.2%
14.1%
LRN
两年增速更快
APAM
APAM
近两年复合增速
APAM
12.7%
6.9%
LRN

损益表 — Q4 FY2025 vs Q3 FY2026

指标
APAM
APAM
LRN
LRN
营收
$335.5M
$629.9M
净利润
$118.1M
$88.5M
毛利率
营业利润率
39.2%
20.5%
净利率
35.2%
14.1%
营收同比
12.9%
2.7%
净利润同比
34.9%
8.5%
每股收益(稀释后)
$1.36
$1.93

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
APAM
APAM
LRN
LRN
Q3 26
$629.9M
Q4 25
$335.5M
$631.3M
Q3 25
$301.3M
$620.9M
Q2 25
$282.7M
$653.6M
Q1 25
$277.1M
$613.4M
Q4 24
$297.1M
$587.2M
Q3 24
$279.6M
$551.1M
Q2 24
$270.8M
净利润
APAM
APAM
LRN
LRN
Q3 26
$88.5M
Q4 25
$118.1M
$99.5M
Q3 25
$66.8M
$68.8M
Q2 25
$67.6M
$51.3M
Q1 25
$61.1M
$99.3M
Q4 24
$87.5M
$96.4M
Q3 24
$73.0M
$40.9M
Q2 24
$57.6M
毛利率
APAM
APAM
LRN
LRN
Q3 26
Q4 25
41.1%
Q3 25
39.0%
Q2 25
36.6%
Q1 25
40.6%
Q4 24
40.8%
Q3 24
39.2%
Q2 24
营业利润率
APAM
APAM
LRN
LRN
Q3 26
20.5%
Q4 25
39.2%
23.3%
Q3 25
33.8%
11.1%
Q2 25
28.2%
8.7%
Q1 25
31.2%
21.3%
Q4 24
36.7%
21.3%
Q3 24
33.3%
8.6%
Q2 24
32.0%
净利率
APAM
APAM
LRN
LRN
Q3 26
14.1%
Q4 25
35.2%
15.8%
Q3 25
22.2%
11.1%
Q2 25
23.9%
7.9%
Q1 25
22.1%
16.2%
Q4 24
29.5%
16.4%
Q3 24
26.1%
7.4%
Q2 24
21.3%
每股收益(稀释后)
APAM
APAM
LRN
LRN
Q3 26
$1.93
Q4 25
$1.36
$2.12
Q3 25
$0.93
$1.40
Q2 25
$0.94
$0.96
Q1 25
$0.82
$2.02
Q4 24
$0.99
$2.03
Q3 24
$1.03
$0.94
Q2 24
$0.80

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
APAM
APAM
LRN
LRN
现金及短期投资手头流动性
$614.0M
总债务越低越好
$190.0M
$417.6M
股东权益账面价值
$438.8M
$1.6B
总资产
$1.6B
$2.4B
负债/权益比越低杠杆越低
0.43×
0.25×

8季度趋势,按日历期对齐

现金及短期投资
APAM
APAM
LRN
LRN
Q3 26
$614.0M
Q4 25
$625.7M
Q3 25
$715.1M
Q2 25
$985.3M
Q1 25
$723.7M
Q4 24
$717.5M
Q3 24
$522.2M
Q2 24
总债务
APAM
APAM
LRN
LRN
Q3 26
$417.6M
Q4 25
$190.0M
$417.2M
Q3 25
$190.0M
$416.8M
Q2 25
$200.0M
$416.3M
Q1 25
$200.0M
$415.9M
Q4 24
$200.0M
$415.5M
Q3 24
$200.0M
$415.1M
Q2 24
$200.0M
股东权益
APAM
APAM
LRN
LRN
Q3 26
$1.6B
Q4 25
$438.8M
$1.5B
Q3 25
$402.1M
$1.5B
Q2 25
$381.8M
$1.5B
Q1 25
$356.5M
$1.4B
Q4 24
$388.9M
$1.3B
Q3 24
$372.1M
$1.2B
Q2 24
$341.2M
总资产
APAM
APAM
LRN
LRN
Q3 26
$2.4B
Q4 25
$1.6B
$2.3B
Q3 25
$1.6B
$2.3B
Q2 25
$1.4B
$2.3B
Q1 25
$1.4B
$2.2B
Q4 24
$1.6B
$2.1B
Q3 24
$1.6B
$2.0B
Q2 24
$1.5B
负债/权益比
APAM
APAM
LRN
LRN
Q3 26
0.25×
Q4 25
0.43×
0.27×
Q3 25
0.47×
0.27×
Q2 25
0.52×
0.28×
Q1 25
0.56×
0.29×
Q4 24
0.51×
0.32×
Q3 24
0.54×
0.34×
Q2 24
0.59×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
APAM
APAM
LRN
LRN
经营现金流最新季度
$172.0M
$117.0M
自由现金流经营现金流 - 资本支出
$171.6M
自由现金流率自由现金流/营收
51.2%
资本支出强度资本支出/营收
0.1%
现金转化率经营现金流/净利润
1.46×
1.32×
过去12个月自由现金流最近4个季度
$420.6M

8季度趋势,按日历期对齐

经营现金流
APAM
APAM
LRN
LRN
Q3 26
$117.0M
Q4 25
$172.0M
$91.8M
Q3 25
$40.4M
$-195.8M
Q2 25
$50.9M
$298.3M
Q1 25
$157.9M
$53.1M
Q4 24
$372.8M
$223.4M
Q3 24
$112.8M
$-142.0M
Q2 24
$75.9M
自由现金流
APAM
APAM
LRN
LRN
Q3 26
Q4 25
$171.6M
$91.6M
Q3 25
$40.4M
$-196.1M
Q2 25
$50.9M
$297.9M
Q1 25
$157.7M
$52.9M
Q4 24
$371.3M
$222.9M
Q3 24
$112.4M
$-142.7M
Q2 24
$75.2M
自由现金流率
APAM
APAM
LRN
LRN
Q3 26
Q4 25
51.2%
14.5%
Q3 25
13.4%
-31.6%
Q2 25
18.0%
45.6%
Q1 25
56.9%
8.6%
Q4 24
125.0%
38.0%
Q3 24
40.2%
-25.9%
Q2 24
27.8%
资本支出强度
APAM
APAM
LRN
LRN
Q3 26
Q4 25
0.1%
0.0%
Q3 25
0.0%
0.0%
Q2 25
0.0%
0.1%
Q1 25
0.1%
0.0%
Q4 24
0.5%
0.1%
Q3 24
0.1%
0.1%
Q2 24
0.2%
现金转化率
APAM
APAM
LRN
LRN
Q3 26
1.32×
Q4 25
1.46×
0.92×
Q3 25
0.60×
-2.85×
Q2 25
0.75×
5.81×
Q1 25
2.58×
0.53×
Q4 24
4.26×
2.32×
Q3 24
1.54×
-3.47×
Q2 24
1.32×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

APAM
APAM

暂无分部数据

LRN
LRN

General Education$357.5M57%
Middle - High School$259.5M41%
Adult$12.9M2%

相关对比