vs
Artisan Partners Asset Management Inc.（APAM）与Perion Network Ltd.（PERI）财务数据对比。点击上方公司名可切换其他公司
Perion Network Ltd.的季度营收约是Artisan Partners Asset Management Inc.的1.1倍（$368.7M vs $335.5M），Artisan Partners Asset Management Inc.净利率更高（35.2% vs 2.1%，领先33.1%），Artisan Partners Asset Management Inc.自由现金流更多（$171.6M vs $-2.9M），过去两年Perion Network Ltd.的营收复合增速更高（16.4% vs 12.7%）
阿蒂森伙伴资产管理公司（Artisan Partners）是总部位于美国威斯康星州密尔沃基的资产管理机构，除美国本土外，还在都柏林、香港、伦敦、新加坡、悉尼设有办公室，为全球客户提供专业的资产管理服务。
佩里昂网络是一家上市广告科技企业，为广告主、代理商、零售商与媒体出版商提供数字广告技术解决方案。其核心服务通过一体化全渠道广告平台Perion One交付，支持互联电视、数字户外、展示广告、视频广告、零售媒体等多渠道多领域的营销活动策划、投放、优化与效果监测。
APAM vs PERI — 直观对比
营收规模更大
PERI
是对方的1.1倍
$335.5M
净利率更高
APAM
高出33.1%
2.1%
自由现金流更多
APAM
多$174.5M
$-2.9M
两年增速更快
PERI
近两年复合增速
12.7%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $335.5M | $368.7M |
| 净利润 | $118.1M | $7.7M |
| 毛利率 | — | — |
| 营业利润率 | 39.2% | 2.0% |
| 净利率 | 35.2% | 2.1% |
| 营收同比 | 12.9% | — |
| 净利润同比 | 34.9% | — |
| 每股收益（稀释后） | $1.36 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APAMPERI
| Q4 25 | $335.5M | — | ||
| Q3 25 | $301.3M | $368.7M | ||
| Q2 25 | $282.7M | $266.5M | ||
| Q1 25 | $277.1M | $157.8M | ||
| Q4 24 | $297.1M | — | ||
| Q3 24 | $279.6M | $508.9M | ||
| Q2 24 | $270.8M | $323.6M | ||
| Q1 24 | $264.4M | $145.2M |
净利润APAMPERI
| Q4 25 | $118.1M | — | ||
| Q3 25 | $66.8M | $7.7M | ||
| Q2 25 | $67.6M | $5.6M | ||
| Q1 25 | $61.1M | $11.8M | ||
| Q4 24 | $87.5M | — | ||
| Q3 24 | $73.0M | $78.0M | ||
| Q2 24 | $57.6M | $45.2M | ||
| Q1 24 | $59.5M | $23.8M |
营业利润率APAMPERI
| Q4 25 | 39.2% | — | ||
| Q3 25 | 33.8% | 2.0% | ||
| Q2 25 | 28.2% | -1.7% | ||
| Q1 25 | 31.2% | 5.4% | ||
| Q4 24 | 36.7% | — | ||
| Q3 24 | 33.3% | 15.1% | ||
| Q2 24 | 32.0% | 13.7% | ||
| Q1 24 | 29.4% | 16.9% |
净利率APAMPERI
| Q4 25 | 35.2% | — | ||
| Q3 25 | 22.2% | 2.1% | ||
| Q2 25 | 23.9% | 2.1% | ||
| Q1 25 | 22.1% | 7.5% | ||
| Q4 24 | 29.5% | — | ||
| Q3 24 | 26.1% | 15.3% | ||
| Q2 24 | 21.3% | 14.0% | ||
| Q1 24 | 22.5% | 16.4% |
每股收益（稀释后）APAMPERI
| Q4 25 | $1.36 | — | ||
| Q3 25 | $0.93 | — | ||
| Q2 25 | $0.94 | — | ||
| Q1 25 | $0.82 | — | ||
| Q4 24 | $0.99 | — | ||
| Q3 24 | $1.03 | — | ||
| Q2 24 | $0.80 | — | ||
| Q1 24 | $0.84 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $156.2M |
| 总债务越低越好 | $190.0M | — |
| 股东权益账面价值 | $438.8M | $722.9M |
| 总资产 | $1.6B | $915.5M |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
现金及短期投资APAMPERI
| Q4 25 | — | — | ||
| Q3 25 | — | $156.2M | ||
| Q2 25 | — | $156.2M | ||
| Q1 25 | — | $156.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $187.6M | ||
| Q2 24 | — | $187.6M | ||
| Q1 24 | — | $187.6M |
总债务APAMPERI
| Q4 25 | $190.0M | — | ||
| Q3 25 | $190.0M | — | ||
| Q2 25 | $200.0M | — | ||
| Q1 25 | $200.0M | — | ||
| Q4 24 | $200.0M | — | ||
| Q3 24 | $200.0M | — | ||
| Q2 24 | $200.0M | — | ||
| Q1 24 | $200.0M | — |
股东权益APAMPERI
| Q4 25 | $438.8M | — | ||
| Q3 25 | $402.1M | $722.9M | ||
| Q2 25 | $381.8M | $722.9M | ||
| Q1 25 | $356.5M | $722.9M | ||
| Q4 24 | $388.9M | — | ||
| Q3 24 | $372.1M | $718.1M | ||
| Q2 24 | $341.2M | $718.1M | ||
| Q1 24 | $320.3M | $718.1M |
总资产APAMPERI
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.6B | $915.5M | ||
| Q2 25 | $1.4B | $915.5M | ||
| Q1 25 | $1.4B | $915.5M | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | $1.1B | ||
| Q2 24 | $1.5B | $1.1B | ||
| Q1 24 | $1.5B | $1.1B |
负债/权益比APAMPERI
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.62× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $172.0M | $2.6M |
| 自由现金流经营现金流 - 资本支出 | $171.6M | $-2.9M |
| 自由现金流率自由现金流/营收 | 51.2% | -0.8% |
| 资本支出强度资本支出/营收 | 0.1% | 1.5% |
| 现金转化率经营现金流/净利润 | 1.46× | 0.34× |
| 过去12个月自由现金流最近4个季度 | $420.6M | — |
8季度趋势，按日历期对齐
经营现金流APAMPERI
| Q4 25 | $172.0M | — | ||
| Q3 25 | $40.4M | $2.6M | ||
| Q2 25 | $50.9M | — | ||
| Q1 25 | $157.9M | — | ||
| Q4 24 | $372.8M | — | ||
| Q3 24 | $112.8M | $105.2M | ||
| Q2 24 | $75.9M | — | ||
| Q1 24 | $147.0M | $17.8M |
自由现金流APAMPERI
| Q4 25 | $171.6M | — | ||
| Q3 25 | $40.4M | $-2.9M | ||
| Q2 25 | $50.9M | — | ||
| Q1 25 | $157.7M | — | ||
| Q4 24 | $371.3M | — | ||
| Q3 24 | $112.4M | $104.7M | ||
| Q2 24 | $75.2M | — | ||
| Q1 24 | $146.9M | $17.6M |
自由现金流率APAMPERI
| Q4 25 | 51.2% | — | ||
| Q3 25 | 13.4% | -0.8% | ||
| Q2 25 | 18.0% | — | ||
| Q1 25 | 56.9% | — | ||
| Q4 24 | 125.0% | — | ||
| Q3 24 | 40.2% | 20.6% | ||
| Q2 24 | 27.8% | — | ||
| Q1 24 | 55.6% | 12.2% |
资本支出强度APAMPERI
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.0% | 1.5% | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.1% | 0.1% | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.0% | 0.1% |
现金转化率APAMPERI
| Q4 25 | 1.46× | — | ||
| Q3 25 | 0.60× | 0.34× | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 2.58× | — | ||
| Q4 24 | 4.26× | — | ||
| Q3 24 | 1.54× | 1.35× | ||
| Q2 24 | 1.32× | — | ||
| Q1 24 | 2.47× | 0.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APAM
暂无分部数据
PERI
| Advertising Solutions | $231.4M | 63% |
| Search Advertising | $137.3M | 37% |
