vs
Artisan Partners Asset Management Inc.（APAM）与PELOTON INTERACTIVE, INC.（PTON）财务数据对比。点击上方公司名可切换其他公司
PELOTON INTERACTIVE, INC.的季度营收约是Artisan Partners Asset Management Inc.的2.0倍（$656.5M vs $335.5M），Artisan Partners Asset Management Inc.净利率更高（35.2% vs -5.9%，领先41.1%），Artisan Partners Asset Management Inc.同比增速更快（12.9% vs -2.6%），Artisan Partners Asset Management Inc.自由现金流更多（$171.6M vs $71.0M）
阿蒂森伙伴资产管理公司（Artisan Partners）是总部位于美国威斯康星州密尔沃基的资产管理机构，除美国本土外，还在都柏林、香港、伦敦、新加坡、悉尼设有办公室，为全球客户提供专业的资产管理服务。
派乐腾（Peloton Interactive）是总部位于美国纽约的健身设备与媒体服务商，主打搭载联网触控屏的动感单车、跑步机、室内划船器等产品，用户付费订阅即可观看直播和录播健身课程，设备内置传感器可追踪运动功率等数据，为用户提供实时运动表现反馈，还支持排行榜功能与其他用户互动比拼。
APAM vs PTON — 直观对比
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $335.5M | $656.5M |
| 净利润 | $118.1M | $-38.8M |
| 毛利率 | — | 50.5% |
| 营业利润率 | 39.2% | -2.2% |
| 净利率 | 35.2% | -5.9% |
| 营收同比 | 12.9% | -2.6% |
| 净利润同比 | 34.9% | 57.8% |
| 每股收益（稀释后） | $1.36 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $335.5M | $656.5M | ||
| Q3 25 | $301.3M | $550.8M | ||
| Q2 25 | $282.7M | — | ||
| Q1 25 | $277.1M | — | ||
| Q4 24 | $297.1M | — | ||
| Q3 24 | $279.6M | — | ||
| Q2 24 | $270.8M | — | ||
| Q1 24 | $264.4M | — |
| Q4 25 | $118.1M | $-38.8M | ||
| Q3 25 | $66.8M | $13.9M | ||
| Q2 25 | $67.6M | — | ||
| Q1 25 | $61.1M | — | ||
| Q4 24 | $87.5M | — | ||
| Q3 24 | $73.0M | — | ||
| Q2 24 | $57.6M | — | ||
| Q1 24 | $59.5M | — |
| Q4 25 | — | 50.5% | ||
| Q3 25 | — | 51.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 39.2% | -2.2% | ||
| Q3 25 | 33.8% | 7.5% | ||
| Q2 25 | 28.2% | — | ||
| Q1 25 | 31.2% | — | ||
| Q4 24 | 36.7% | — | ||
| Q3 24 | 33.3% | — | ||
| Q2 24 | 32.0% | — | ||
| Q1 24 | 29.4% | — |
| Q4 25 | 35.2% | -5.9% | ||
| Q3 25 | 22.2% | 2.5% | ||
| Q2 25 | 23.9% | — | ||
| Q1 25 | 22.1% | — | ||
| Q4 24 | 29.5% | — | ||
| Q3 24 | 26.1% | — | ||
| Q2 24 | 21.3% | — | ||
| Q1 24 | 22.5% | — |
| Q4 25 | $1.36 | $-0.09 | ||
| Q3 25 | $0.93 | $0.03 | ||
| Q2 25 | $0.94 | — | ||
| Q1 25 | $0.82 | — | ||
| Q4 24 | $0.99 | — | ||
| Q3 24 | $1.03 | — | ||
| Q2 24 | $0.80 | — | ||
| Q1 24 | $0.84 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.2B |
| 总债务越低越好 | $190.0M | $1.5B |
| 股东权益账面价值 | $438.8M | $-326.7M |
| 总资产 | $1.6B | $2.2B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $190.0M | $1.5B | ||
| Q3 25 | $190.0M | $1.5B | ||
| Q2 25 | $200.0M | — | ||
| Q1 25 | $200.0M | — | ||
| Q4 24 | $200.0M | — | ||
| Q3 24 | $200.0M | — | ||
| Q2 24 | $200.0M | — | ||
| Q1 24 | $200.0M | — |
| Q4 25 | $438.8M | $-326.7M | ||
| Q3 25 | $402.1M | $-347.0M | ||
| Q2 25 | $381.8M | — | ||
| Q1 25 | $356.5M | — | ||
| Q4 24 | $388.9M | — | ||
| Q3 24 | $372.1M | — | ||
| Q2 24 | $341.2M | — | ||
| Q1 24 | $320.3M | — |
| Q4 25 | $1.6B | $2.2B | ||
| Q3 25 | $1.6B | $2.2B | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.5B | — |
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.62× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $172.0M | $71.9M |
| 自由现金流经营现金流 - 资本支出 | $171.6M | $71.0M |
| 自由现金流率自由现金流/营收 | 51.2% | 10.8% |
| 资本支出强度资本支出/营收 | 0.1% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.46× | — |
| 过去12个月自由现金流最近4个季度 | $420.6M | — |
8季度趋势，按日历期对齐
| Q4 25 | $172.0M | $71.9M | ||
| Q3 25 | $40.4M | $71.9M | ||
| Q2 25 | $50.9M | — | ||
| Q1 25 | $157.9M | — | ||
| Q4 24 | $372.8M | — | ||
| Q3 24 | $112.8M | — | ||
| Q2 24 | $75.9M | — | ||
| Q1 24 | $147.0M | — |
| Q4 25 | $171.6M | $71.0M | ||
| Q3 25 | $40.4M | $67.4M | ||
| Q2 25 | $50.9M | — | ||
| Q1 25 | $157.7M | — | ||
| Q4 24 | $371.3M | — | ||
| Q3 24 | $112.4M | — | ||
| Q2 24 | $75.2M | — | ||
| Q1 24 | $146.9M | — |
| Q4 25 | 51.2% | 10.8% | ||
| Q3 25 | 13.4% | 12.2% | ||
| Q2 25 | 18.0% | — | ||
| Q1 25 | 56.9% | — | ||
| Q4 24 | 125.0% | — | ||
| Q3 24 | 40.2% | — | ||
| Q2 24 | 27.8% | — | ||
| Q1 24 | 55.6% | — |
| Q4 25 | 0.1% | 0.1% | ||
| Q3 25 | 0.0% | 0.8% | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.0% | — |
| Q4 25 | 1.46× | — | ||
| Q3 25 | 0.60× | 5.17× | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 2.58× | — | ||
| Q4 24 | 4.26× | — | ||
| Q3 24 | 1.54× | — | ||
| Q2 24 | 1.32× | — | ||
| Q1 24 | 2.47× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APAM
暂无分部数据
PTON
| Subscription And Circulation | $412.6M | 63% |
| Connected Fitness Products Segment | $243.9M | 37% |
| Product Warranty | $4.0M | 1% |
