vs
Artisan Partners Asset Management Inc.（APAM）与E.W. SCRIPPS Co（SSP）财务数据对比。点击上方公司名可切换其他公司
E.W. SCRIPPS Co的季度营收约是Artisan Partners Asset Management Inc.的1.5倍（$516.9M vs $335.5M），Artisan Partners Asset Management Inc.净利率更高（35.2% vs -0.3%，领先35.5%），Artisan Partners Asset Management Inc.同比增速更快（12.9% vs -1.4%），过去两年Artisan Partners Asset Management Inc.的营收复合增速更高（12.7% vs -5.1%）
阿蒂森伙伴资产管理公司（Artisan Partners）是总部位于美国威斯康星州密尔沃基的资产管理机构，除美国本土外，还在都柏林、香港、伦敦、新加坡、悉尼设有办公室，为全球客户提供专业的资产管理服务。
E.W.斯克里普斯公司简称斯克里普斯，是美国的广播传媒企业，1878年由爱德华·威利斯·斯克里普斯与姐姐艾伦·勃朗宁·斯克里普斯创立，最初为日报连锁企业，前身是一家传媒集团，如今总部位于俄亥俄州辛辛那提市的斯克里普斯中心，企业格言为“给人光明，大众自寻前路”，品牌标识为沿用已久的灯塔。
APAM vs SSP — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $335.5M | $516.9M |
| 净利润 | $118.1M | $-1.8M |
| 毛利率 | — | — |
| 营业利润率 | 39.2% | 4.8% |
| 净利率 | 35.2% | -0.3% |
| 营收同比 | 12.9% | -1.4% |
| 净利润同比 | 34.9% | — |
| 每股收益（稀释后） | $1.36 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $516.9M | ||
| Q4 25 | $335.5M | $560.3M | ||
| Q3 25 | $301.3M | $525.9M | ||
| Q2 25 | $282.7M | $540.1M | ||
| Q1 25 | $277.1M | $524.4M | ||
| Q4 24 | $297.1M | $728.4M | ||
| Q3 24 | $279.6M | $646.3M | ||
| Q2 24 | $270.8M | $573.6M |
| Q1 26 | — | $-1.8M | ||
| Q4 25 | $118.1M | $-28.5M | ||
| Q3 25 | $66.8M | $-33.0M | ||
| Q2 25 | $67.6M | $-36.0M | ||
| Q1 25 | $61.1M | $-3.5M | ||
| Q4 24 | $87.5M | $95.4M | ||
| Q3 24 | $73.0M | $47.8M | ||
| Q2 24 | $57.6M | $1.4M |
| Q1 26 | — | 4.8% | ||
| Q4 25 | 39.2% | 7.5% | ||
| Q3 25 | 33.8% | 7.2% | ||
| Q2 25 | 28.2% | 14.2% | ||
| Q1 25 | 31.2% | 5.2% | ||
| Q4 24 | 36.7% | 26.3% | ||
| Q3 24 | 33.3% | 18.8% | ||
| Q2 24 | 32.0% | 9.7% |
| Q1 26 | — | -0.3% | ||
| Q4 25 | 35.2% | -5.1% | ||
| Q3 25 | 22.2% | -6.3% | ||
| Q2 25 | 23.9% | -6.7% | ||
| Q1 25 | 22.1% | -0.7% | ||
| Q4 24 | 29.5% | 13.1% | ||
| Q3 24 | 26.1% | 7.4% | ||
| Q2 24 | 21.3% | 0.2% |
| Q1 26 | — | — | ||
| Q4 25 | $1.36 | $-0.51 | ||
| Q3 25 | $0.93 | $-0.55 | ||
| Q2 25 | $0.94 | $-0.59 | ||
| Q1 25 | $0.82 | $-0.22 | ||
| Q4 24 | $0.99 | $0.94 | ||
| Q3 24 | $1.03 | $0.37 | ||
| Q2 24 | $0.80 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $83.7M |
| 总债务越低越好 | $190.0M | $0 |
| 股东权益账面价值 | $438.8M | $1.2B |
| 总资产 | $1.6B | $4.9B |
| 负债/权益比越低杠杆越低 | 0.43× | 0.00× |
8季度趋势，按日历期对齐
| Q1 26 | — | $83.7M | ||
| Q4 25 | — | $27.9M | ||
| Q3 25 | — | $54.7M | ||
| Q2 25 | — | $31.7M | ||
| Q1 25 | — | $24.0M | ||
| Q4 24 | — | $23.9M | ||
| Q3 24 | — | $34.6M | ||
| Q2 24 | — | $26.7M |
| Q1 26 | — | $0 | ||
| Q4 25 | $190.0M | — | ||
| Q3 25 | $190.0M | — | ||
| Q2 25 | $200.0M | — | ||
| Q1 25 | $200.0M | — | ||
| Q4 24 | $200.0M | $2.6B | ||
| Q3 24 | $200.0M | — | ||
| Q2 24 | $200.0M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $438.8M | $1.2B | ||
| Q3 25 | $402.1M | $1.3B | ||
| Q2 25 | $381.8M | $1.3B | ||
| Q1 25 | $356.5M | $1.3B | ||
| Q4 24 | $388.9M | $1.3B | ||
| Q3 24 | $372.1M | $1.2B | ||
| Q2 24 | $341.2M | $1.2B |
| Q1 26 | — | $4.9B | ||
| Q4 25 | $1.6B | $5.0B | ||
| Q3 25 | $1.6B | $5.1B | ||
| Q2 25 | $1.4B | $5.1B | ||
| Q1 25 | $1.4B | $5.1B | ||
| Q4 24 | $1.6B | $5.2B | ||
| Q3 24 | $1.6B | $5.3B | ||
| Q2 24 | $1.5B | $5.3B |
| Q1 26 | — | 0.00× | ||
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.51× | 1.98× | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.59× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $172.0M | — |
| 自由现金流经营现金流 - 资本支出 | $171.6M | — |
| 自由现金流率自由现金流/营收 | 51.2% | — |
| 资本支出强度资本支出/营收 | 0.1% | 0.4% |
| 现金转化率经营现金流/净利润 | 1.46× | — |
| 过去12个月自由现金流最近4个季度 | $420.6M | — |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $172.0M | $45.1M | ||
| Q3 25 | $40.4M | $21.8M | ||
| Q2 25 | $50.9M | $-10.5M | ||
| Q1 25 | $157.9M | $-3.3M | ||
| Q4 24 | $372.8M | $153.3M | ||
| Q3 24 | $112.8M | $140.6M | ||
| Q2 24 | $75.9M | $26.4M |
| Q1 26 | — | — | ||
| Q4 25 | $171.6M | $31.2M | ||
| Q3 25 | $40.4M | $6.4M | ||
| Q2 25 | $50.9M | $-22.7M | ||
| Q1 25 | $157.7M | $-8.4M | ||
| Q4 24 | $371.3M | $146.9M | ||
| Q3 24 | $112.4M | $127.4M | ||
| Q2 24 | $75.2M | $2.8M |
| Q1 26 | — | — | ||
| Q4 25 | 51.2% | 5.6% | ||
| Q3 25 | 13.4% | 1.2% | ||
| Q2 25 | 18.0% | -4.2% | ||
| Q1 25 | 56.9% | -1.6% | ||
| Q4 24 | 125.0% | 20.2% | ||
| Q3 24 | 40.2% | 19.7% | ||
| Q2 24 | 27.8% | 0.5% |
| Q1 26 | — | 0.4% | ||
| Q4 25 | 0.1% | 2.5% | ||
| Q3 25 | 0.0% | 2.9% | ||
| Q2 25 | 0.0% | 2.3% | ||
| Q1 25 | 0.1% | 1.0% | ||
| Q4 24 | 0.5% | 0.9% | ||
| Q3 24 | 0.1% | 2.0% | ||
| Q2 24 | 0.2% | 4.1% |
| Q1 26 | — | — | ||
| Q4 25 | 1.46× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 2.58× | — | ||
| Q4 24 | 4.26× | 1.61× | ||
| Q3 24 | 1.54× | 2.94× | ||
| Q2 24 | 1.32× | 18.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APAM
暂无分部数据
SSP
| Local Media | $341.6M | 66% |
| Scripps Networks | $176.0M | 34% |
