vs
Artisan Partners Asset Management Inc.（APAM）与Vestis Corp（VSTS）财务数据对比。点击上方公司名可切换其他公司
Vestis Corp的季度营收约是Artisan Partners Asset Management Inc.的2.0倍（$663.4M vs $335.5M），Artisan Partners Asset Management Inc.净利率更高（35.2% vs -1.0%，领先36.2%），Artisan Partners Asset Management Inc.同比增速更快（12.9% vs -3.0%），Artisan Partners Asset Management Inc.自由现金流更多（$171.6M vs $28.3M），过去两年Artisan Partners Asset Management Inc.的营收复合增速更高（12.7% vs -3.0%）
阿蒂森伙伴资产管理公司（Artisan Partners）是总部位于美国威斯康星州密尔沃基的资产管理机构，除美国本土外，还在都柏林、香港、伦敦、新加坡、悉尼设有办公室，为全球客户提供专业的资产管理服务。
Vestis Corp是北美领先的工作制服、安全防护服饰及配套设施服务供应商，服务覆盖医疗、制造、零售、餐饮住宿、公共服务等多个领域，为企业客户提供定制化的制服租赁、清洁与日常维护解决方案。
APAM vs VSTS — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $335.5M | $663.4M |
| 净利润 | $118.1M | $-6.4M |
| 毛利率 | — | — |
| 营业利润率 | 39.2% | 2.5% |
| 净利率 | 35.2% | -1.0% |
| 营收同比 | 12.9% | -3.0% |
| 净利润同比 | 34.9% | -868.1% |
| 每股收益（稀释后） | $1.36 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $663.4M | ||
| Q4 25 | $335.5M | $712.0M | ||
| Q3 25 | $301.3M | — | ||
| Q2 25 | $282.7M | $673.8M | ||
| Q1 25 | $277.1M | $665.2M | ||
| Q4 24 | $297.1M | $683.8M | ||
| Q3 24 | $279.6M | $684.3M | ||
| Q2 24 | $270.8M | $698.2M |
| Q1 26 | — | $-6.4M | ||
| Q4 25 | $118.1M | $-12.5M | ||
| Q3 25 | $66.8M | — | ||
| Q2 25 | $67.6M | $-676.0K | ||
| Q1 25 | $61.1M | $-27.8M | ||
| Q4 24 | $87.5M | $832.0K | ||
| Q3 24 | $73.0M | $-2.3M | ||
| Q2 24 | $57.6M | $5.0M |
| Q1 26 | — | 2.5% | ||
| Q4 25 | 39.2% | 2.5% | ||
| Q3 25 | 33.8% | — | ||
| Q2 25 | 28.2% | 3.7% | ||
| Q1 25 | 31.2% | -1.3% | ||
| Q4 24 | 36.7% | 4.4% | ||
| Q3 24 | 33.3% | 4.4% | ||
| Q2 24 | 32.0% | 5.4% |
| Q1 26 | — | -1.0% | ||
| Q4 25 | 35.2% | -1.8% | ||
| Q3 25 | 22.2% | — | ||
| Q2 25 | 23.9% | -0.1% | ||
| Q1 25 | 22.1% | -4.2% | ||
| Q4 24 | 29.5% | 0.1% | ||
| Q3 24 | 26.1% | -0.3% | ||
| Q2 24 | 21.3% | 0.7% |
| Q1 26 | — | $-0.05 | ||
| Q4 25 | $1.36 | $-0.10 | ||
| Q3 25 | $0.93 | — | ||
| Q2 25 | $0.94 | $-0.01 | ||
| Q1 25 | $0.82 | $-0.21 | ||
| Q4 24 | $0.99 | $0.01 | ||
| Q3 24 | $1.03 | $-0.02 | ||
| Q2 24 | $0.80 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $41.5M |
| 总债务越低越好 | $190.0M | — |
| 股东权益账面价值 | $438.8M | $864.4M |
| 总资产 | $1.6B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
| Q1 26 | — | $41.5M | ||
| Q4 25 | — | $29.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $23.7M | ||
| Q1 25 | — | $28.8M | ||
| Q4 24 | — | $18.6M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $29.1M |
| Q1 26 | — | — | ||
| Q4 25 | $190.0M | $1.2B | ||
| Q3 25 | $190.0M | — | ||
| Q2 25 | $200.0M | — | ||
| Q1 25 | $200.0M | — | ||
| Q4 24 | $200.0M | — | ||
| Q3 24 | $200.0M | $1.2B | ||
| Q2 24 | $200.0M | — |
| Q1 26 | — | $864.4M | ||
| Q4 25 | $438.8M | $865.6M | ||
| Q3 25 | $402.1M | — | ||
| Q2 25 | $381.8M | $882.2M | ||
| Q1 25 | $356.5M | $876.3M | ||
| Q4 24 | $388.9M | $899.6M | ||
| Q3 24 | $372.1M | $903.1M | ||
| Q2 24 | $341.2M | $901.2M |
| Q1 26 | — | $2.9B | ||
| Q4 25 | $1.6B | $2.9B | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.4B | $2.9B | ||
| Q1 25 | $1.4B | $2.9B | ||
| Q4 24 | $1.6B | $2.9B | ||
| Q3 24 | $1.6B | $2.9B | ||
| Q2 24 | $1.5B | $3.1B |
| Q1 26 | — | — | ||
| Q4 25 | 0.43× | 1.35× | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.54× | 1.29× | ||
| Q2 24 | 0.59× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $172.0M | $37.7M |
| 自由现金流经营现金流 - 资本支出 | $171.6M | $28.3M |
| 自由现金流率自由现金流/营收 | 51.2% | 4.3% |
| 资本支出强度资本支出/营收 | 0.1% | 1.4% |
| 现金转化率经营现金流/净利润 | 1.46× | — |
| 过去12个月自由现金流最近4个季度 | $420.6M | $45.0M |
8季度趋势，按日历期对齐
| Q1 26 | — | $37.7M | ||
| Q4 25 | $172.0M | $30.9M | ||
| Q3 25 | $40.4M | — | ||
| Q2 25 | $50.9M | $22.9M | ||
| Q1 25 | $157.9M | $6.7M | ||
| Q4 24 | $372.8M | $3.8M | ||
| Q3 24 | $112.8M | $295.6M | ||
| Q2 24 | $75.9M | $48.7M |
| Q1 26 | — | $28.3M | ||
| Q4 25 | $171.6M | $15.6M | ||
| Q3 25 | $40.4M | — | ||
| Q2 25 | $50.9M | $8.0M | ||
| Q1 25 | $157.7M | $-6.9M | ||
| Q4 24 | $371.3M | $-11.0M | ||
| Q3 24 | $112.4M | $267.5M | ||
| Q2 24 | $75.2M | $27.7M |
| Q1 26 | — | 4.3% | ||
| Q4 25 | 51.2% | 2.2% | ||
| Q3 25 | 13.4% | — | ||
| Q2 25 | 18.0% | 1.2% | ||
| Q1 25 | 56.9% | -1.0% | ||
| Q4 24 | 125.0% | -1.6% | ||
| Q3 24 | 40.2% | 39.1% | ||
| Q2 24 | 27.8% | 4.0% |
| Q1 26 | — | 1.4% | ||
| Q4 25 | 0.1% | 2.2% | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | 2.2% | ||
| Q1 25 | 0.1% | 2.0% | ||
| Q4 24 | 0.5% | 2.2% | ||
| Q3 24 | 0.1% | 4.1% | ||
| Q2 24 | 0.2% | 3.0% |
| Q1 26 | — | — | ||
| Q4 25 | 1.46× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 2.58× | — | ||
| Q4 24 | 4.26× | 4.54× | ||
| Q3 24 | 1.54× | — | ||
| Q2 24 | 1.32× | 9.66× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APAM
暂无分部数据
VSTS
| Workplace Supplies | $375.2M | 57% |
| Uniforms | $227.7M | 34% |
| Other | $60.5M | 9% |
