vs
AMERICAN PUBLIC EDUCATION INC（APEI）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是AMERICAN PUBLIC EDUCATION INC的1.3倍（$212.2M vs $158.3M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 8.0%，领先10.8%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -3.5%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 1.3%）
美国公共教育公司（股票代码APEI）旗下控股教育服务企业Strategic Education Inc，运营着卡佩拉大学、斯特雷耶大学两所营利性在线大学，还拥有DevMountain、Hackbright Academy、Sophia Learning等非学历教育项目，主营面向在职人群的成人教育服务。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
APEI vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.3倍
$158.3M
营收增速更快
RAMP
高出12.1%
-3.5%
净利率更高
RAMP
高出10.8%
8.0%
两年增速更快
RAMP
近两年复合增速
1.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $158.3M | $212.2M |
| 净利润 | $12.6M | $39.9M |
| 毛利率 | 56.4% | 71.9% |
| 营业利润率 | 12.0% | 18.6% |
| 净利率 | 8.0% | 18.8% |
| 营收同比 | -3.5% | 8.6% |
| 净利润同比 | -2.7% | 255.7% |
| 每股收益（稀释后） | $0.67 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APEIRAMP
| Q4 25 | $158.3M | $212.2M | ||
| Q3 25 | $163.2M | $199.8M | ||
| Q2 25 | $162.8M | $194.8M | ||
| Q1 25 | $164.6M | $188.7M | ||
| Q4 24 | $164.1M | $195.4M | ||
| Q3 24 | $153.1M | $185.5M | ||
| Q2 24 | $152.9M | $176.0M | ||
| Q1 24 | $154.4M | $171.9M |
净利润APEIRAMP
| Q4 25 | $12.6M | $39.9M | ||
| Q3 25 | $5.6M | $27.4M | ||
| Q2 25 | $4.5M | $7.7M | ||
| Q1 25 | $8.9M | $-6.3M | ||
| Q4 24 | $13.0M | $11.2M | ||
| Q3 24 | $2.3M | $1.7M | ||
| Q2 24 | $371.0K | $-7.5M | ||
| Q1 24 | $516.0K | $-5.4M |
毛利率APEIRAMP
| Q4 25 | 56.4% | 71.9% | ||
| Q3 25 | 54.2% | 70.2% | ||
| Q2 25 | 51.8% | 70.1% | ||
| Q1 25 | 54.5% | 69.3% | ||
| Q4 24 | 56.3% | 71.9% | ||
| Q3 24 | 50.8% | 72.4% | ||
| Q2 24 | 50.2% | 70.6% | ||
| Q1 24 | 53.1% | 72.2% |
营业利润率APEIRAMP
| Q4 25 | 12.0% | 18.6% | ||
| Q3 25 | 5.9% | 10.7% | ||
| Q2 25 | 4.3% | 3.7% | ||
| Q1 25 | 7.4% | -6.1% | ||
| Q4 24 | 13.1% | 7.5% | ||
| Q3 24 | 2.7% | 4.0% | ||
| Q2 24 | 1.5% | -3.0% | ||
| Q1 24 | 3.4% | -8.3% |
净利率APEIRAMP
| Q4 25 | 8.0% | 18.8% | ||
| Q3 25 | 3.4% | 13.7% | ||
| Q2 25 | 2.8% | 4.0% | ||
| Q1 25 | 5.4% | -3.3% | ||
| Q4 24 | 7.9% | 5.7% | ||
| Q3 24 | 1.5% | 0.9% | ||
| Q2 24 | 0.2% | -4.3% | ||
| Q1 24 | 0.3% | -3.1% |
每股收益（稀释后）APEIRAMP
| Q4 25 | $0.67 | $0.62 | ||
| Q3 25 | $0.30 | $0.42 | ||
| Q2 25 | $-0.02 | $0.12 | ||
| Q1 25 | $0.41 | $-0.10 | ||
| Q4 24 | $0.63 | $0.17 | ||
| Q3 24 | $0.04 | $0.03 | ||
| Q2 24 | $-0.06 | $-0.11 | ||
| Q1 24 | $-0.06 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $174.1M | $403.4M |
| 总债务越低越好 | $94.7M | — |
| 股东权益账面价值 | $294.8M | $962.3M |
| 总资产 | $521.4M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.32× | — |
8季度趋势，按日历期对齐
现金及短期投资APEIRAMP
| Q4 25 | $174.1M | $403.4M | ||
| Q3 25 | $191.3M | $376.9M | ||
| Q2 25 | $174.9M | $371.1M | ||
| Q1 25 | $161.6M | $420.8M | ||
| Q4 24 | $131.9M | $384.3M | ||
| Q3 24 | $135.4M | $348.4M | ||
| Q2 24 | $129.8M | $342.7M | ||
| Q1 24 | $125.3M | $368.9M |
总债务APEIRAMP
| Q4 25 | $94.7M | — | ||
| Q3 25 | $94.4M | — | ||
| Q2 25 | $94.1M | — | ||
| Q1 25 | $93.7M | — | ||
| Q4 24 | $93.4M | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.8M | — | ||
| Q1 24 | $95.0M | — |
股东权益APEIRAMP
| Q4 25 | $294.8M | $962.3M | ||
| Q3 25 | $279.3M | $943.8M | ||
| Q2 25 | $272.2M | $947.8M | ||
| Q1 25 | $310.0M | $948.9M | ||
| Q4 24 | $303.9M | $957.7M | ||
| Q3 24 | $290.4M | $932.1M | ||
| Q2 24 | $288.7M | $951.9M | ||
| Q1 24 | $288.5M | $949.1M |
总资产APEIRAMP
| Q4 25 | $521.4M | $1.3B | ||
| Q3 25 | $525.3M | $1.2B | ||
| Q2 25 | $537.4M | $1.2B | ||
| Q1 25 | $578.7M | $1.3B | ||
| Q4 24 | $570.1M | $1.3B | ||
| Q3 24 | $569.6M | $1.2B | ||
| Q2 24 | $560.7M | $1.2B | ||
| Q1 24 | $559.0M | $1.2B |
负债/权益比APEIRAMP
| Q4 25 | 0.32× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-11.6M | — |
| 自由现金流经营现金流 - 资本支出 | $-15.6M | — |
| 自由现金流率自由现金流/营收 | -9.9% | — |
| 资本支出强度资本支出/营收 | 2.6% | 0.1% |
| 现金转化率经营现金流/净利润 | -0.92× | — |
| 过去12个月自由现金流最近4个季度 | $46.1M | — |
8季度趋势，按日历期对齐
经营现金流APEIRAMP
| Q4 25 | $-11.6M | — | ||
| Q3 25 | $21.7M | $57.4M | ||
| Q2 25 | $14.8M | $-15.8M | ||
| Q1 25 | $37.0M | — | ||
| Q4 24 | $1.6M | $45.1M | ||
| Q3 24 | $14.1M | $55.6M | ||
| Q2 24 | $12.5M | $-9.3M | ||
| Q1 24 | $20.7M | — |
自由现金流APEIRAMP
| Q4 25 | $-15.6M | — | ||
| Q3 25 | $17.5M | $56.8M | ||
| Q2 25 | $11.1M | $-16.2M | ||
| Q1 25 | $33.1M | — | ||
| Q4 24 | $-1.8M | $44.8M | ||
| Q3 24 | $7.8M | $55.4M | ||
| Q2 24 | $7.3M | $-9.6M | ||
| Q1 24 | $14.5M | — |
自由现金流率APEIRAMP
| Q4 25 | -9.9% | — | ||
| Q3 25 | 10.7% | 28.4% | ||
| Q2 25 | 6.8% | -8.3% | ||
| Q1 25 | 20.1% | — | ||
| Q4 24 | -1.1% | 22.9% | ||
| Q3 24 | 5.1% | 29.8% | ||
| Q2 24 | 4.7% | -5.4% | ||
| Q1 24 | 9.4% | — |
资本支出强度APEIRAMP
| Q4 25 | 2.6% | 0.1% | ||
| Q3 25 | 2.6% | 0.3% | ||
| Q2 25 | 2.3% | 0.2% | ||
| Q1 25 | 2.4% | 0.2% | ||
| Q4 24 | 2.0% | 0.1% | ||
| Q3 24 | 4.1% | 0.1% | ||
| Q2 24 | 3.4% | 0.1% | ||
| Q1 24 | 4.0% | 1.0% |
现金转化率APEIRAMP
| Q4 25 | -0.92× | — | ||
| Q3 25 | 3.90× | 2.09× | ||
| Q2 25 | 3.29× | -2.04× | ||
| Q1 25 | 4.16× | — | ||
| Q4 24 | 0.12× | 4.02× | ||
| Q3 24 | 6.22× | 32.10× | ||
| Q2 24 | 33.57× | — | ||
| Q1 24 | 40.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APEI
| American Public Education Inc Segment | $71.0M | 45% |
| Rasmussen University Segment | $66.6M | 42% |
| Hondros College Of Nursing Segment | $20.7M | 13% |
RAMP
暂无分部数据
