vs
APi Group Corp（APG）与Fabrinet（FN）财务数据对比。点击上方公司名可切换其他公司
APi Group Corp的季度营收约是Fabrinet的1.7倍（$2.0B vs $1.1B），Fabrinet净利率更高（9.9% vs 2.9%，领先7.1%），Fabrinet同比增速更快（35.9% vs 11.7%），APi Group Corp自由现金流更多（$67.0M vs $-5.3M），过去两年Fabrinet的营收复合增速更高（24.4% vs 7.0%）
xAI是埃隆·马斯克2023年创立的美国科技企业，为航天企业SpaceX的全资子公司，业务覆盖人工智能、社交媒体领域，核心产品包括生成式AI聊天机器人Grok，以及2025年3月收购的社交媒体平台X。
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
APG vs FN — 直观对比
营收规模更大
APG
是对方的1.7倍
$1.1B
营收增速更快
FN
高出24.2%
11.7%
净利率更高
FN
高出7.1%
2.9%
自由现金流更多
APG
多$72.3M
$-5.3M
两年增速更快
FN
近两年复合增速
7.0%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.1B |
| 净利润 | $57.0M | $112.6M |
| 毛利率 | 31.3% | 12.2% |
| 营业利润率 | 5.2% | 10.1% |
| 净利率 | 2.9% | 9.9% |
| 营收同比 | 11.7% | 35.9% |
| 净利润同比 | — | 30.0% |
| 每股收益（稀释后） | $0.12 | $3.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APGFN
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.1B | $1.1B | ||
| Q3 25 | $2.1B | $978.1M | ||
| Q2 25 | $2.0B | $909.7M | ||
| Q1 25 | $1.7B | $871.8M | ||
| Q4 24 | $1.9B | $833.6M | ||
| Q3 24 | $1.8B | $804.2M | ||
| Q2 24 | $1.7B | $753.3M |
净利润APGFN
| Q1 26 | $57.0M | — | ||
| Q4 25 | $97.0M | $112.6M | ||
| Q3 25 | $93.0M | $95.9M | ||
| Q2 25 | $77.0M | $87.2M | ||
| Q1 25 | $35.0M | $81.3M | ||
| Q4 24 | $67.0M | $86.6M | ||
| Q3 24 | $69.0M | $77.4M | ||
| Q2 24 | $69.0M | $81.1M |
毛利率APGFN
| Q1 26 | 31.3% | — | ||
| Q4 25 | 32.0% | 12.2% | ||
| Q3 25 | 31.3% | 11.9% | ||
| Q2 25 | 30.9% | 12.2% | ||
| Q1 25 | 31.5% | 11.7% | ||
| Q4 24 | 30.9% | 12.1% | ||
| Q3 24 | 31.1% | 12.3% | ||
| Q2 24 | 31.4% | 12.3% |
营业利润率APGFN
| Q1 26 | 5.2% | — | ||
| Q4 25 | 7.7% | 10.1% | ||
| Q3 25 | 7.8% | 9.6% | ||
| Q2 25 | 7.2% | 9.8% | ||
| Q1 25 | 4.9% | 9.0% | ||
| Q4 24 | 6.2% | 9.5% | ||
| Q3 24 | 7.8% | 9.6% | ||
| Q2 24 | 7.3% | 9.7% |
净利率APGFN
| Q1 26 | 2.9% | — | ||
| Q4 25 | 4.6% | 9.9% | ||
| Q3 25 | 4.5% | 9.8% | ||
| Q2 25 | 3.9% | 9.6% | ||
| Q1 25 | 2.0% | 9.3% | ||
| Q4 24 | 3.6% | 10.4% | ||
| Q3 24 | 3.8% | 9.6% | ||
| Q2 24 | 4.0% | 10.8% |
每股收益（稀释后）APGFN
| Q1 26 | $0.12 | — | ||
| Q4 25 | $-1.16 | $3.11 | ||
| Q3 25 | $0.20 | $2.66 | ||
| Q2 25 | $0.16 | $2.41 | ||
| Q1 25 | $0.11 | $2.25 | ||
| Q4 24 | $0.05 | $2.38 | ||
| Q3 24 | $0.23 | $2.13 | ||
| Q2 24 | $0.22 | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $645.0M | $960.8M |
| 总债务越低越好 | $2.8B | — |
| 股东权益账面价值 | $3.5B | $2.2B |
| 总资产 | $9.0B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
现金及短期投资APGFN
| Q1 26 | $645.0M | — | ||
| Q4 25 | $912.0M | $960.8M | ||
| Q3 25 | $555.0M | $968.8M | ||
| Q2 25 | $432.0M | $934.2M | ||
| Q1 25 | $460.0M | $950.7M | ||
| Q4 24 | $499.0M | $934.6M | ||
| Q3 24 | $487.0M | $908.9M | ||
| Q2 24 | $324.0M | $858.6M |
总债务APGFN
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.8B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.8B | — |
股东权益APGFN
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.4B | $2.2B | ||
| Q3 25 | $3.3B | $2.1B | ||
| Q2 25 | $3.2B | $2.0B | ||
| Q1 25 | $3.0B | $1.9B | ||
| Q4 24 | $3.0B | $1.8B | ||
| Q3 24 | $3.0B | $1.8B | ||
| Q2 24 | $2.8B | $1.7B |
总资产APGFN
| Q1 26 | $9.0B | — | ||
| Q4 25 | $8.9B | $3.3B | ||
| Q3 25 | $8.7B | $3.0B | ||
| Q2 25 | $8.5B | $2.8B | ||
| Q1 25 | $8.1B | $2.6B | ||
| Q4 24 | $8.2B | $2.5B | ||
| Q3 24 | $8.2B | $2.4B | ||
| Q2 24 | $8.0B | $2.3B |
负债/权益比APGFN
| Q1 26 | 0.79× | — | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.84× | — | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | 0.92× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 1.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $85.0M | $46.3M |
| 自由现金流经营现金流 - 资本支出 | $67.0M | $-5.3M |
| 自由现金流率自由现金流/营收 | 3.4% | -0.5% |
| 资本支出强度资本支出/营收 | — | 4.6% |
| 现金转化率经营现金流/净利润 | 1.49× | 0.41× |
| 过去12个月自由现金流最近4个季度 | $680.0M | $102.3M |
8季度趋势，按日历期对齐
经营现金流APGFN
| Q1 26 | $85.0M | — | ||
| Q4 25 | $382.0M | $46.3M | ||
| Q3 25 | $232.0M | $102.6M | ||
| Q2 25 | $83.0M | $55.1M | ||
| Q1 25 | $62.0M | $74.2M | ||
| Q4 24 | $283.0M | $115.9M | ||
| Q3 24 | $220.0M | $83.2M | ||
| Q2 24 | $110.0M | $83.1M |
自由现金流APGFN
| Q1 26 | $67.0M | — | ||
| Q4 25 | $356.0M | $-5.3M | ||
| Q3 25 | $201.0M | $57.3M | ||
| Q2 25 | $56.0M | $4.7M | ||
| Q1 25 | $50.0M | $45.7M | ||
| Q4 24 | $265.0M | $94.0M | ||
| Q3 24 | $198.0M | $62.9M | ||
| Q2 24 | $88.0M | $70.4M |
自由现金流率APGFN
| Q1 26 | 3.4% | — | ||
| Q4 25 | 16.8% | -0.5% | ||
| Q3 25 | 9.6% | 5.9% | ||
| Q2 25 | 2.8% | 0.5% | ||
| Q1 25 | 2.9% | 5.2% | ||
| Q4 24 | 14.2% | 11.3% | ||
| Q3 24 | 10.8% | 7.8% | ||
| Q2 24 | 5.1% | 9.3% |
资本支出强度APGFN
| Q1 26 | — | — | ||
| Q4 25 | 1.2% | 4.6% | ||
| Q3 25 | 1.5% | 4.6% | ||
| Q2 25 | 1.4% | 5.5% | ||
| Q1 25 | 0.7% | 3.3% | ||
| Q4 24 | 1.0% | 2.6% | ||
| Q3 24 | 1.2% | 2.5% | ||
| Q2 24 | 1.3% | 1.7% |
现金转化率APGFN
| Q1 26 | 1.49× | — | ||
| Q4 25 | 3.94× | 0.41× | ||
| Q3 25 | 2.49× | 1.07× | ||
| Q2 25 | 1.08× | 0.63× | ||
| Q1 25 | 1.77× | 0.91× | ||
| Q4 24 | 4.22× | 1.34× | ||
| Q3 24 | 3.19× | 1.07× | ||
| Q2 24 | 1.59× | 1.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APG
暂无分部数据
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
