vs
安费诺（APH）与缤客控股（BKNG）财务数据对比。点击上方公司名可切换其他公司
安费诺的季度营收约是缤客控股的1.0倍（$6.4B vs $6.3B），安费诺同比增速更快（49.1% vs 16.0%），安费诺自由现金流更多（$1.5B vs $1.4B），过去两年安费诺的营收复合增速更高（40.6% vs 19.9%）
安费诺是一家总部位于美国的电子零部件制造企业，核心产品涵盖电子连接器、光纤连接器、同轴电缆等各类线缆及互连系统，是全球互连解决方案领域的主流供应商，品牌名称源自其前身American Phenolic Corp的名称缩写组合。
缤客控股是全球领先的旅行服务集团，旗下运营Booking.com、Priceline、Agoda、Kayak等知名在线平台，为休闲及商务旅客提供酒店预订、机票订购、租车服务、度假套餐、餐厅预约等服务，业务覆盖全球绝大多数国家和地区，合作数百万家旅游及餐饮商户。
APH vs BKNG — 直观对比
营收规模更大
APH
是对方的1.0倍
$6.3B
营收增速更快
APH
高出33.1%
16.0%
自由现金流更多
APH
多$51.5M
$1.4B
两年增速更快
APH
近两年复合增速
19.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.4B | $6.3B |
| 净利润 | $1.2B | — |
| 毛利率 | 38.2% | — |
| 营业利润率 | 26.8% | 32.0% |
| 净利率 | 18.6% | — |
| 营收同比 | 49.1% | 16.0% |
| 净利润同比 | 60.2% | — |
| 每股收益（稀释后） | $0.93 | $43.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APHBKNG
| Q4 25 | $6.4B | $6.3B | ||
| Q3 25 | $6.2B | $9.0B | ||
| Q2 25 | $5.7B | $6.8B | ||
| Q1 25 | $4.8B | $4.8B | ||
| Q4 24 | $4.3B | $5.5B | ||
| Q3 24 | $4.0B | $8.0B | ||
| Q2 24 | $3.6B | $5.9B | ||
| Q1 24 | $3.3B | $4.4B |
净利润APHBKNG
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $737.8M | — | ||
| Q4 24 | $746.1M | — | ||
| Q3 24 | $604.4M | — | ||
| Q2 24 | $524.8M | — | ||
| Q1 24 | $548.7M | — |
毛利率APHBKNG
| Q4 25 | 38.2% | — | ||
| Q3 25 | 38.1% | — | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 34.2% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 33.6% | — | ||
| Q2 24 | 33.6% | — | ||
| Q1 24 | 33.4% | — |
营业利润率APHBKNG
| Q4 25 | 26.8% | 32.0% | ||
| Q3 25 | 27.5% | 38.7% | ||
| Q2 25 | 25.1% | 33.1% | ||
| Q1 25 | 21.3% | 22.3% | ||
| Q4 24 | 22.1% | 31.6% | ||
| Q3 24 | 20.3% | 39.8% | ||
| Q2 24 | 19.4% | 31.7% | ||
| Q1 24 | 21.0% | 17.9% |
净利率APHBKNG
| Q4 25 | 18.6% | — | ||
| Q3 25 | 20.1% | — | ||
| Q2 25 | 19.3% | — | ||
| Q1 25 | 15.3% | — | ||
| Q4 24 | 17.3% | — | ||
| Q3 24 | 15.0% | — | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | 16.9% | — |
每股收益（稀释后）APHBKNG
| Q4 25 | $0.93 | $43.66 | ||
| Q3 25 | $0.97 | $84.41 | ||
| Q2 25 | $0.86 | $27.43 | ||
| Q1 25 | $0.58 | $10.07 | ||
| Q4 24 | $0.16 | $31.60 | ||
| Q3 24 | $0.48 | $74.34 | ||
| Q2 24 | $0.41 | $44.38 | ||
| Q1 24 | $0.87 | $22.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.4B | $17.2B |
| 总债务越低越好 | $14.6B | $18.7B |
| 股东权益账面价值 | $13.4B | $-5.6B |
| 总资产 | $36.2B | $29.3B |
| 负债/权益比越低杠杆越低 | 1.09× | — |
8季度趋势，按日历期对齐
现金及短期投资APHBKNG
| Q4 25 | $11.4B | $17.2B | ||
| Q3 25 | $3.9B | $16.5B | ||
| Q2 25 | $3.2B | $17.6B | ||
| Q1 25 | $1.7B | $15.6B | ||
| Q4 24 | $3.3B | $16.2B | ||
| Q3 24 | $1.6B | $15.8B | ||
| Q2 24 | $1.3B | $16.3B | ||
| Q1 24 | $2.0B | $16.0B |
总债务APHBKNG
| Q4 25 | $14.6B | $18.7B | ||
| Q3 25 | $7.1B | $17.0B | ||
| Q2 25 | $7.1B | $18.5B | ||
| Q1 25 | $6.8B | $16.0B | ||
| Q4 24 | $6.5B | $16.6B | ||
| Q3 24 | $5.1B | $16.2B | ||
| Q2 24 | $5.0B | $16.8B | ||
| Q1 24 | $3.6B | $16.9B |
股东权益APHBKNG
| Q4 25 | $13.4B | $-5.6B | ||
| Q3 25 | $12.5B | $-4.7B | ||
| Q2 25 | $11.5B | $-6.7B | ||
| Q1 25 | $10.3B | $-6.1B | ||
| Q4 24 | $9.8B | $-4.0B | ||
| Q3 24 | $9.5B | $-3.7B | ||
| Q2 24 | $9.0B | $-4.3B | ||
| Q1 24 | $8.7B | $-4.1B |
总资产APHBKNG
| Q4 25 | $36.2B | $29.3B | ||
| Q3 25 | $27.1B | $28.8B | ||
| Q2 25 | $25.7B | $30.7B | ||
| Q1 25 | $22.9B | $27.2B | ||
| Q4 24 | $21.4B | $27.7B | ||
| Q3 24 | $19.6B | $28.0B | ||
| Q2 24 | $18.6B | $28.5B | ||
| Q1 24 | $16.7B | $27.7B |
负债/权益比APHBKNG
| Q4 25 | 1.09× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.66× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.56× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.7B | $1.5B |
| 自由现金流经营现金流 - 资本支出 | $1.5B | $1.4B |
| 自由现金流率自由现金流/营收 | 22.8% | 22.3% |
| 资本支出强度资本支出/营收 | 3.9% | 1.1% |
| 现金转化率经营现金流/净利润 | 1.44× | — |
| 过去12个月自由现金流最近4个季度 | $4.4B | $9.1B |
8季度趋势，按日历期对齐
经营现金流APHBKNG
| Q4 25 | $1.7B | $1.5B | ||
| Q3 25 | $1.5B | $1.4B | ||
| Q2 25 | $1.4B | $3.2B | ||
| Q1 25 | $764.9M | $3.3B | ||
| Q4 24 | $847.1M | $721.0M | ||
| Q3 24 | $704.0M | $2.4B | ||
| Q2 24 | $664.1M | $2.5B | ||
| Q1 24 | $599.5M | $2.7B |
自由现金流APHBKNG
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.1B | $3.1B | ||
| Q1 25 | $576.3M | $3.2B | ||
| Q4 24 | $647.3M | $645.0M | ||
| Q3 24 | $474.0M | $2.3B | ||
| Q2 24 | $522.8M | $2.4B | ||
| Q1 24 | $505.2M | $2.6B |
自由现金流率APHBKNG
| Q4 25 | 22.8% | 22.3% | ||
| Q3 25 | 19.6% | 15.2% | ||
| Q2 25 | 19.8% | 46.1% | ||
| Q1 25 | 12.0% | 66.4% | ||
| Q4 24 | 15.0% | 11.8% | ||
| Q3 24 | 11.7% | 28.7% | ||
| Q2 24 | 14.5% | 40.6% | ||
| Q1 24 | 15.5% | 58.3% |
资本支出强度APHBKNG
| Q4 25 | 3.9% | 1.1% | ||
| Q3 25 | 4.2% | 0.7% | ||
| Q2 25 | 5.3% | 0.9% | ||
| Q1 25 | 3.9% | 2.5% | ||
| Q4 24 | 4.6% | 1.4% | ||
| Q3 24 | 5.7% | 1.0% | ||
| Q2 24 | 3.9% | 2.5% | ||
| Q1 24 | 2.9% | 2.9% |
现金转化率APHBKNG
| Q4 25 | 1.44× | — | ||
| Q3 25 | 1.18× | — | ||
| Q2 25 | 1.30× | — | ||
| Q1 25 | 1.04× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.27× | — | ||
| Q1 24 | 1.09× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APH
| Communications Solutions Segment | $3.5B | 54% |
| Harsh Environment Solutions Segment | $1.7B | 26% |
| Sales Channel Through Intermediary | $1.4B | 21% |
BKNG
| Merchant Revenue | $4.2B | 67% |
| Agency Revenue | $1.8B | 28% |
| Advertisingandotherrevenues | $309.0M | 5% |
