vs
Apple Hospitality REIT, Inc.(APLE)与Doximity, Inc.(DOCS)财务数据对比。点击上方公司名可切换其他公司
Apple Hospitality REIT, Inc.的季度营收约是Doximity, Inc.的1.8倍($326.4M vs $185.1M),Doximity, Inc.净利率更高(33.3% vs 9.1%,领先24.2%),Doximity, Inc.同比增速更快(9.8% vs -2.0%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs -0.5%)
莱曼 hospitality properties是一家深耕酒店、度假村、娱乐及媒体领域的企业,得名于旗下核心资产——位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾作为爱德华·盖洛德旗下俄克拉荷马出版公司子公司的时期,1983年收购WSM公司后,拿下大奥普里等知名IP,奠定了如今的业务发展基础。
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
APLE vs DOCS — 直观对比
营收规模更大
APLE
是对方的1.8倍
$185.1M
营收增速更快
DOCS
高出11.7%
-2.0%
净利率更高
DOCS
高出24.2%
9.1%
两年增速更快
DOCS
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $326.4M | $185.1M |
| 净利润 | $29.6M | $61.6M |
| 毛利率 | 37.2% | 89.9% |
| 营业利润率 | 15.2% | 38.9% |
| 净利率 | 9.1% | 33.3% |
| 营收同比 | -2.0% | 9.8% |
| 净利润同比 | -0.7% | -18.1% |
| 每股收益(稀释后) | $0.13 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APLE
DOCS
| Q4 25 | $326.4M | $185.1M | ||
| Q3 25 | $373.9M | $168.5M | ||
| Q2 25 | $384.4M | $145.9M | ||
| Q1 25 | $327.7M | $138.3M | ||
| Q4 24 | $333.0M | $168.6M | ||
| Q3 24 | $378.8M | $136.8M | ||
| Q2 24 | $390.1M | $126.7M | ||
| Q1 24 | $329.5M | $118.1M |
净利润
APLE
DOCS
| Q4 25 | $29.6M | $61.6M | ||
| Q3 25 | $50.9M | $62.1M | ||
| Q2 25 | $63.6M | $53.3M | ||
| Q1 25 | $31.2M | $62.5M | ||
| Q4 24 | $29.8M | $75.2M | ||
| Q3 24 | $56.3M | $44.2M | ||
| Q2 24 | $73.9M | $41.4M | ||
| Q1 24 | $54.0M | $40.6M |
毛利率
APLE
DOCS
| Q4 25 | 37.2% | 89.9% | ||
| Q3 25 | 40.6% | 90.3% | ||
| Q2 25 | 42.6% | 89.2% | ||
| Q1 25 | 39.0% | 89.5% | ||
| Q4 24 | 38.6% | 91.6% | ||
| Q3 24 | 41.9% | 90.0% | ||
| Q2 24 | 44.6% | 89.3% | ||
| Q1 24 | 40.1% | 89.4% |
营业利润率
APLE
DOCS
| Q4 25 | 15.2% | 38.9% | ||
| Q3 25 | 19.4% | 37.8% | ||
| Q2 25 | 22.1% | 37.4% | ||
| Q1 25 | 15.5% | 35.2% | ||
| Q4 24 | 15.0% | 47.4% | ||
| Q3 24 | 20.5% | 38.8% | ||
| Q2 24 | 24.0% | 36.4% | ||
| Q1 24 | 21.7% | 35.5% |
净利率
APLE
DOCS
| Q4 25 | 9.1% | 33.3% | ||
| Q3 25 | 13.6% | 36.8% | ||
| Q2 25 | 16.6% | 36.5% | ||
| Q1 25 | 9.5% | 45.2% | ||
| Q4 24 | 9.0% | 44.6% | ||
| Q3 24 | 14.9% | 32.3% | ||
| Q2 24 | 19.0% | 32.7% | ||
| Q1 24 | 16.4% | 34.4% |
每股收益(稀释后)
APLE
DOCS
| Q4 25 | $0.13 | $0.31 | ||
| Q3 25 | $0.21 | $0.31 | ||
| Q2 25 | $0.27 | $0.27 | ||
| Q1 25 | $0.13 | $0.31 | ||
| Q4 24 | $0.13 | $0.37 | ||
| Q3 24 | $0.23 | $0.22 | ||
| Q2 24 | $0.31 | $0.21 | ||
| Q1 24 | $0.22 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $8.5M | $64.8M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $3.1B | $979.3M |
| 总资产 | $4.9B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.49× | — |
8季度趋势,按日历期对齐
现金及短期投资
APLE
DOCS
| Q4 25 | $8.5M | $64.8M | ||
| Q3 25 | $50.3M | $169.2M | ||
| Q2 25 | $7.9M | $137.3M | ||
| Q1 25 | $14.9M | $209.6M | ||
| Q4 24 | $10.3M | $165.3M | ||
| Q3 24 | $6.1M | $184.2M | ||
| Q2 24 | $7.2M | $111.4M | ||
| Q1 24 | $4.9M | $96.8M |
总债务
APLE
DOCS
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.5B | — |
股东权益
APLE
DOCS
| Q4 25 | $3.1B | $979.3M | ||
| Q3 25 | $3.2B | $1.1B | ||
| Q2 25 | $3.2B | $1.0B | ||
| Q1 25 | $3.2B | $1.1B | ||
| Q4 24 | $3.3B | $1.0B | ||
| Q3 24 | $3.3B | $961.2M | ||
| Q2 24 | $3.3B | $913.6M | ||
| Q1 24 | $3.3B | $901.4M |
总资产
APLE
DOCS
| Q4 25 | $4.9B | $1.2B | ||
| Q3 25 | $4.9B | $1.3B | ||
| Q2 25 | $4.9B | $1.2B | ||
| Q1 25 | $4.9B | $1.3B | ||
| Q4 24 | $5.0B | $1.2B | ||
| Q3 24 | $5.0B | $1.1B | ||
| Q2 24 | $5.1B | $1.1B | ||
| Q1 24 | $5.0B | $1.1B |
负债/权益比
APLE
DOCS
| Q4 25 | 0.49× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 0.46× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $370.2M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | — |
| 自由现金流率自由现金流/营收 | 86.4% | — |
| 资本支出强度资本支出/营收 | 27.0% | — |
| 现金转化率经营现金流/净利润 | 12.50× | 0.99× |
| 过去12个月自由现金流最近4个季度 | $516.8M | — |
8季度趋势,按日历期对齐
经营现金流
APLE
DOCS
| Q4 25 | $370.2M | $60.9M | ||
| Q3 25 | $126.4M | $93.9M | ||
| Q2 25 | $108.8M | $62.1M | ||
| Q1 25 | $49.1M | $98.5M | ||
| Q4 24 | $405.4M | $65.2M | ||
| Q3 24 | $128.2M | $68.3M | ||
| Q2 24 | $127.3M | $41.2M | ||
| Q1 24 | $54.7M | $63.9M |
自由现金流
APLE
DOCS
| Q4 25 | $282.0M | — | ||
| Q3 25 | $109.0M | — | ||
| Q2 25 | $96.2M | — | ||
| Q1 25 | $29.5M | — | ||
| Q4 24 | $327.1M | — | ||
| Q3 24 | $113.1M | — | ||
| Q2 24 | $115.0M | — | ||
| Q1 24 | $34.4M | — |
自由现金流率
APLE
DOCS
| Q4 25 | 86.4% | — | ||
| Q3 25 | 29.2% | — | ||
| Q2 25 | 25.0% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 98.2% | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 29.5% | — | ||
| Q1 24 | 10.4% | — |
资本支出强度
APLE
DOCS
| Q4 25 | 27.0% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 6.0% | 0.0% | ||
| Q4 24 | 23.5% | 0.0% | ||
| Q3 24 | 4.0% | 0.0% | ||
| Q2 24 | 3.2% | 0.0% | ||
| Q1 24 | 6.2% | 0.0% |
现金转化率
APLE
DOCS
| Q4 25 | 12.50× | 0.99× | ||
| Q3 25 | 2.49× | 1.51× | ||
| Q2 25 | 1.71× | 1.16× | ||
| Q1 25 | 1.57× | 1.58× | ||
| Q4 24 | 13.59× | 0.87× | ||
| Q3 24 | 2.28× | 1.55× | ||
| Q2 24 | 1.72× | 1.00× | ||
| Q1 24 | 1.01× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLE
| Occupancy | $293.0M | 90% |
| Hotel Other | $17.2M | 5% |
| Food And Beverage | $16.3M | 5% |
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |