vs
Apple Hospitality REIT, Inc.（APLE）与Cloudflare, Inc.（NET）财务数据对比。点击上方公司名可切换其他公司
Cloudflare, Inc.的季度营收约是Apple Hospitality REIT, Inc.的1.9倍（$614.5M vs $326.4M），Apple Hospitality REIT, Inc.净利率更高（9.1% vs -2.0%，领先11.0%），Cloudflare, Inc.同比增速更快（33.6% vs -2.0%），Apple Hospitality REIT, Inc.自由现金流更多（$282.0M vs $105.2M），过去两年Cloudflare, Inc.的营收复合增速更高（27.4% vs -0.5%）
莱曼 hospitality properties是一家深耕酒店、度假村、娱乐及媒体领域的企业，得名于旗下核心资产——位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾作为爱德华·盖洛德旗下俄克拉荷马出版公司子公司的时期，1983年收购WSM公司后，拿下大奥普里等知名IP，奠定了如今的业务发展基础。
Cloudflare是总部位于美国加利福尼亚州旧金山的科技企业，提供内容分发网络（CDN）、云网络安全、DDoS防护等多元互联网服务，同时是ICANN认证的域名注册商。其服务作为网站访客与客户托管服务商之间的反向代理，可有效提升访问性能，抵御恶意流量。
APLE vs NET — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $326.4M | $614.5M |
| 净利润 | $29.6M | $-12.1M |
| 毛利率 | 37.2% | 73.6% |
| 营业利润率 | 15.2% | -8.0% |
| 净利率 | 9.1% | -2.0% |
| 营收同比 | -2.0% | 33.6% |
| 净利润同比 | -0.7% | 6.0% |
| 每股收益（稀释后） | $0.13 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $326.4M | $614.5M | ||
| Q3 25 | $373.9M | $562.0M | ||
| Q2 25 | $384.4M | $512.3M | ||
| Q1 25 | $327.7M | $479.1M | ||
| Q4 24 | $333.0M | $459.9M | ||
| Q3 24 | $378.8M | $430.1M | ||
| Q2 24 | $390.1M | $401.0M | ||
| Q1 24 | $329.5M | $378.6M |
| Q4 25 | $29.6M | $-12.1M | ||
| Q3 25 | $50.9M | $-1.3M | ||
| Q2 25 | $63.6M | $-50.4M | ||
| Q1 25 | $31.2M | $-38.5M | ||
| Q4 24 | $29.8M | $-12.8M | ||
| Q3 24 | $56.3M | $-15.3M | ||
| Q2 24 | $73.9M | $-15.1M | ||
| Q1 24 | $54.0M | $-35.5M |
| Q4 25 | 37.2% | 73.6% | ||
| Q3 25 | 40.6% | 74.0% | ||
| Q2 25 | 42.6% | 74.9% | ||
| Q1 25 | 39.0% | 75.9% | ||
| Q4 24 | 38.6% | 76.4% | ||
| Q3 24 | 41.9% | 77.7% | ||
| Q2 24 | 44.6% | 77.8% | ||
| Q1 24 | 40.1% | 77.5% |
| Q4 25 | 15.2% | -8.0% | ||
| Q3 25 | 19.4% | -6.7% | ||
| Q2 25 | 22.1% | -13.1% | ||
| Q1 25 | 15.5% | -11.1% | ||
| Q4 24 | 15.0% | -7.5% | ||
| Q3 24 | 20.5% | -7.2% | ||
| Q2 24 | 24.0% | -8.7% | ||
| Q1 24 | 21.7% | -14.4% |
| Q4 25 | 9.1% | -2.0% | ||
| Q3 25 | 13.6% | -0.2% | ||
| Q2 25 | 16.6% | -9.8% | ||
| Q1 25 | 9.5% | -8.0% | ||
| Q4 24 | 9.0% | -2.8% | ||
| Q3 24 | 14.9% | -3.6% | ||
| Q2 24 | 19.0% | -3.8% | ||
| Q1 24 | 16.4% | -9.4% |
| Q4 25 | $0.13 | $-0.03 | ||
| Q3 25 | $0.21 | $0.00 | ||
| Q2 25 | $0.27 | $-0.15 | ||
| Q1 25 | $0.13 | $-0.11 | ||
| Q4 24 | $0.13 | $-0.05 | ||
| Q3 24 | $0.23 | $-0.04 | ||
| Q2 24 | $0.31 | $-0.04 | ||
| Q1 24 | $0.22 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.5M | $943.5M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $3.1B | $1.5B |
| 总资产 | $4.9B | $6.0B |
| 负债/权益比越低杠杆越低 | 0.49× | — |
8季度趋势，按日历期对齐
| Q4 25 | $8.5M | $943.5M | ||
| Q3 25 | $50.3M | $1.1B | ||
| Q2 25 | $7.9M | $1.5B | ||
| Q1 25 | $14.9M | $204.5M | ||
| Q4 24 | $10.3M | $147.7M | ||
| Q3 24 | $6.1M | $182.9M | ||
| Q2 24 | $7.2M | $157.0M | ||
| Q1 24 | $4.9M | $254.4M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.5B | — |
| Q4 25 | $3.1B | $1.5B | ||
| Q3 25 | $3.2B | $1.3B | ||
| Q2 25 | $3.2B | $1.2B | ||
| Q1 25 | $3.2B | $1.4B | ||
| Q4 24 | $3.3B | $1.0B | ||
| Q3 24 | $3.3B | $973.1M | ||
| Q2 24 | $3.3B | $881.5M | ||
| Q1 24 | $3.3B | $797.2M |
| Q4 25 | $4.9B | $6.0B | ||
| Q3 25 | $4.9B | $5.8B | ||
| Q2 25 | $4.9B | $5.6B | ||
| Q1 25 | $4.9B | $3.7B | ||
| Q4 24 | $5.0B | $3.3B | ||
| Q3 24 | $5.0B | $3.1B | ||
| Q2 24 | $5.1B | $2.9B | ||
| Q1 24 | $5.0B | $2.8B |
| Q4 25 | 0.49× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 0.46× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $370.2M | $190.4M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $105.2M |
| 自由现金流率自由现金流/营收 | 86.4% | 17.1% |
| 资本支出强度资本支出/营收 | 27.0% | 13.9% |
| 现金转化率经营现金流/净利润 | 12.50× | — |
| 过去12个月自由现金流最近4个季度 | $516.8M | $287.5M |
8季度趋势，按日历期对齐
| Q4 25 | $370.2M | $190.4M | ||
| Q3 25 | $126.4M | $167.1M | ||
| Q2 25 | $108.8M | $99.8M | ||
| Q1 25 | $49.1M | $145.8M | ||
| Q4 24 | $405.4M | $127.3M | ||
| Q3 24 | $128.2M | $104.7M | ||
| Q2 24 | $127.3M | $74.8M | ||
| Q1 24 | $54.7M | $73.6M |
| Q4 25 | $282.0M | $105.2M | ||
| Q3 25 | $109.0M | $82.5M | ||
| Q2 25 | $96.2M | $39.9M | ||
| Q1 25 | $29.5M | $59.9M | ||
| Q4 24 | $327.1M | $54.2M | ||
| Q3 24 | $113.1M | $54.5M | ||
| Q2 24 | $115.0M | $45.2M | ||
| Q1 24 | $34.4M | $41.5M |
| Q4 25 | 86.4% | 17.1% | ||
| Q3 25 | 29.2% | 14.7% | ||
| Q2 25 | 25.0% | 7.8% | ||
| Q1 25 | 9.0% | 12.5% | ||
| Q4 24 | 98.2% | 11.8% | ||
| Q3 24 | 29.9% | 12.7% | ||
| Q2 24 | 29.5% | 11.3% | ||
| Q1 24 | 10.4% | 11.0% |
| Q4 25 | 27.0% | 13.9% | ||
| Q3 25 | 4.7% | 15.1% | ||
| Q2 25 | 3.3% | 11.7% | ||
| Q1 25 | 6.0% | 17.9% | ||
| Q4 24 | 23.5% | 15.9% | ||
| Q3 24 | 4.0% | 11.7% | ||
| Q2 24 | 3.2% | 7.4% | ||
| Q1 24 | 6.2% | 8.5% |
| Q4 25 | 12.50× | — | ||
| Q3 25 | 2.49× | — | ||
| Q2 25 | 1.71× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | 13.59× | — | ||
| Q3 24 | 2.28× | — | ||
| Q2 24 | 1.72× | — | ||
| Q1 24 | 1.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLE
| Occupancy | $293.0M | 90% |
| Hotel Other | $17.2M | 5% |
| Food And Beverage | $16.3M | 5% |
NET
| Sales Channel Directly To Consumer | $438.5M | 71% |
| Sales Channel Through Intermediary | $176.0M | 29% |
