vs
Apellis Pharmaceuticals, Inc.(APLS)与Energy Vault Holdings, Inc.(NRGV)财务数据对比。点击上方公司名可切换其他公司
Apellis Pharmaceuticals, Inc.的季度营收约是Energy Vault Holdings, Inc.的1.3倍($199.9M vs $153.3M),Energy Vault Holdings, Inc.净利率更高(-13.5% vs -29.5%,领先16.0%),Energy Vault Holdings, Inc.同比增速更快(231.8% vs -5.9%),过去两年Energy Vault Holdings, Inc.的营收复合增速更高(537.7% vs 7.7%)
Apellis Pharmaceuticals是一家临床阶段生物制药企业,专注于开发调节补体系统的靶向疗法,适应症覆盖年龄相关性黄斑变性继发地图样萎缩等眼科疾病、罕见血液病及自身免疫性疾病,核心市场为美国及欧盟地区。
Energy Vault是一家专注于基于重力与动能技术的长时储能产品的全球化储能企业。该公司核心产品为重力储能电池,通过堆叠复合材料制成的重物块积蓄势能储存电能;当电力需求高峰时,下放重物块带动马达转为发电机发电,向电网输送电力。
APLS vs NRGV — 直观对比
营收规模更大
APLS
是对方的1.3倍
$153.3M
营收增速更快
NRGV
高出237.8%
-5.9%
净利率更高
NRGV
高出16.0%
-29.5%
两年增速更快
NRGV
近两年复合增速
7.7%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $199.9M | $153.3M |
| 净利润 | $-59.0M | $-20.7M |
| 毛利率 | — | 20.6% |
| 营业利润率 | -25.6% | 74.3% |
| 净利率 | -29.5% | -13.5% |
| 营收同比 | -5.9% | 231.8% |
| 净利润同比 | -62.2% | 66.5% |
| 每股收益(稀释后) | $-0.40 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APLS
NRGV
| Q2 26 | — | $153.3M | ||
| Q1 26 | — | $21.9M | ||
| Q4 25 | $199.9M | — | ||
| Q3 25 | $458.6M | $33.3M | ||
| Q2 25 | $178.5M | $8.5M | ||
| Q1 25 | $166.8M | $8.5M | ||
| Q4 24 | $212.5M | $33.5M | ||
| Q3 24 | $196.8M | $1.2M |
净利润
APLS
NRGV
| Q2 26 | — | $-20.7M | ||
| Q1 26 | — | $-32.5M | ||
| Q4 25 | $-59.0M | — | ||
| Q3 25 | $215.7M | $-26.8M | ||
| Q2 25 | $-42.2M | $-34.9M | ||
| Q1 25 | $-92.2M | $-21.1M | ||
| Q4 24 | $-36.4M | $-61.8M | ||
| Q3 24 | $-57.4M | $-26.6M |
毛利率
APLS
NRGV
| Q2 26 | — | 20.6% | ||
| Q1 26 | — | 21.9% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 27.0% | ||
| Q2 25 | — | 29.6% | ||
| Q1 25 | — | 57.1% | ||
| Q4 24 | — | 7.7% | ||
| Q3 24 | — | 40.3% |
营业利润率
APLS
NRGV
| Q2 26 | — | 74.3% | ||
| Q1 26 | — | -32.5% | ||
| Q4 25 | -25.6% | — | ||
| Q3 25 | 48.7% | -52.8% | ||
| Q2 25 | -18.6% | -330.7% | ||
| Q1 25 | -50.0% | -244.8% | ||
| Q4 24 | -12.3% | -150.6% | ||
| Q3 24 | -24.0% | -2258.1% |
净利率
APLS
NRGV
| Q2 26 | — | -13.5% | ||
| Q1 26 | — | -148.5% | ||
| Q4 25 | -29.5% | — | ||
| Q3 25 | 47.0% | -80.5% | ||
| Q2 25 | -23.6% | -410.3% | ||
| Q1 25 | -55.3% | -247.7% | ||
| Q4 24 | -17.1% | -184.7% | ||
| Q3 24 | -29.2% | -2217.9% |
每股收益(稀释后)
APLS
NRGV
| Q2 26 | — | $-0.13 | ||
| Q1 26 | — | $-0.20 | ||
| Q4 25 | $-0.40 | — | ||
| Q3 25 | $1.67 | $-0.16 | ||
| Q2 25 | $-0.33 | $-0.22 | ||
| Q1 25 | $-0.74 | $-0.14 | ||
| Q4 24 | $-0.30 | $-0.41 | ||
| Q3 24 | $-0.46 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $466.2M | $58.3M |
| 总债务越低越好 | — | $38.0M |
| 股东权益账面价值 | $370.1M | $67.5M |
| 总资产 | $1.1B | $312.9M |
| 负债/权益比越低杠杆越低 | — | 0.56× |
8季度趋势,按日历期对齐
现金及短期投资
APLS
NRGV
| Q2 26 | — | $58.3M | ||
| Q1 26 | — | $55.2M | ||
| Q4 25 | $466.2M | — | ||
| Q3 25 | $479.2M | $32.7M | ||
| Q2 25 | $370.0M | $22.3M | ||
| Q1 25 | $358.4M | $21.2M | ||
| Q4 24 | $411.3M | $30.0M | ||
| Q3 24 | $396.9M | $51.1M |
总债务
APLS
NRGV
| Q2 26 | — | $38.0M | ||
| Q1 26 | — | $160.6M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
股东权益
APLS
NRGV
| Q2 26 | — | $67.5M | ||
| Q1 26 | — | $30.5M | ||
| Q4 25 | $370.1M | — | ||
| Q3 25 | $401.2M | $80.5M | ||
| Q2 25 | $156.3M | $90.3M | ||
| Q1 25 | $164.2M | $114.9M | ||
| Q4 24 | $228.5M | $126.3M | ||
| Q3 24 | $237.1M | $179.1M |
总资产
APLS
NRGV
| Q2 26 | — | $312.9M | ||
| Q1 26 | — | $298.0M | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | $281.9M | ||
| Q2 25 | $821.4M | $248.8M | ||
| Q1 25 | $807.3M | $217.4M | ||
| Q4 24 | $885.1M | $183.9M | ||
| Q3 24 | $901.9M | $252.9M |
负债/权益比
APLS
NRGV
| Q2 26 | — | 0.56× | ||
| Q1 26 | — | 5.27× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-14.2M | — |
| 自由现金流经营现金流 - 资本支出 | $-14.3M | — |
| 自由现金流率自由现金流/营收 | -7.1% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $45.0M | — |
8季度趋势,按日历期对齐
经营现金流
APLS
NRGV
| Q2 26 | — | — | ||
| Q1 26 | — | $-53.8M | ||
| Q4 25 | $-14.2M | — | ||
| Q3 25 | $108.5M | $-11.7M | ||
| Q2 25 | $4.4M | $15.4M | ||
| Q1 25 | $-53.4M | $-2.7M | ||
| Q4 24 | $19.4M | $-34.8M | ||
| Q3 24 | $34.1M | $-9.2M |
自由现金流
APLS
NRGV
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $-14.3M | — | ||
| Q3 25 | $108.3M | $-27.2M | ||
| Q2 25 | $4.4M | $6.9M | ||
| Q1 25 | $-53.4M | $-9.5M | ||
| Q4 24 | $19.3M | $-45.4M | ||
| Q3 24 | — | $-36.4M |
自由现金流率
APLS
NRGV
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | -7.1% | — | ||
| Q3 25 | 23.6% | -81.5% | ||
| Q2 25 | 2.5% | 81.6% | ||
| Q1 25 | -32.0% | -111.5% | ||
| Q4 24 | 9.1% | -135.5% | ||
| Q3 24 | — | -3039.9% |
资本支出强度
APLS
NRGV
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.0% | 46.4% | ||
| Q2 25 | 0.0% | 98.8% | ||
| Q1 25 | 0.0% | 79.5% | ||
| Q4 24 | 0.0% | 31.5% | ||
| Q3 24 | 0.0% | 2273.1% |
现金转化率
APLS
NRGV
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLS
| Syfovre | $155.2M | 78% |
| Empaveli Pegcetacoplan | $35.1M | 18% |
| Licensing And Other Revenue | $9.6M | 5% |
NRGV
暂无分部数据