vs
Apellis Pharmaceuticals, Inc.（APLS）与Summit Midstream Corp（SMC）财务数据对比。点击上方公司名可切换其他公司
Apellis Pharmaceuticals, Inc.的季度营收约是Summit Midstream Corp的1.4倍（$199.9M vs $142.3M），Summit Midstream Corp净利率更高（-5.1% vs -29.5%，领先24.3%），Summit Midstream Corp自由现金流更多（$34.5M vs $-14.3M）
Apellis Pharmaceuticals是一家临床阶段生物制药企业，专注于开发调节补体系统的靶向疗法，适应症覆盖年龄相关性黄斑变性继发地图样萎缩等眼科疾病、罕见血液病及自身免疫性疾病，核心市场为美国及欧盟地区。
Summit Midstream Corp是一家北美中游能源企业，为上游油气生产商提供天然气与原油收集管道、压缩设施及采出水处理等基础设施服务，运营资产主要分布于美国多个核心陆上油气资源盆地。
APLS vs SMC — 直观对比
营收规模更大
APLS
是对方的1.4倍
$142.3M
净利率更高
SMC
高出24.3%
-29.5%
自由现金流更多
SMC
多$48.8M
$-14.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $199.9M | $142.3M |
| 净利润 | $-59.0M | $-7.3M |
| 毛利率 | — | 72.1% |
| 营业利润率 | -25.6% | -5.5% |
| 净利率 | -29.5% | -5.1% |
| 营收同比 | -5.9% | — |
| 净利润同比 | -62.2% | — |
| 每股收益（稀释后） | $-0.40 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APLSSMC
| Q4 25 | $199.9M | $142.3M | ||
| Q3 25 | $458.6M | $146.9M | ||
| Q2 25 | $178.5M | $140.2M | ||
| Q1 25 | $166.8M | $132.7M | ||
| Q4 24 | $212.5M | — | ||
| Q3 24 | $196.8M | $102.4M | ||
| Q2 24 | $199.7M | — | ||
| Q1 24 | $172.3M | — |
净利润APLSSMC
| Q4 25 | $-59.0M | $-7.3M | ||
| Q3 25 | $215.7M | $-1.6M | ||
| Q2 25 | $-42.2M | $-8.0M | ||
| Q1 25 | $-92.2M | $2.0M | ||
| Q4 24 | $-36.4M | — | ||
| Q3 24 | $-57.4M | $-204.9M | ||
| Q2 24 | $-37.7M | — | ||
| Q1 24 | $-66.4M | — |
毛利率APLSSMC
| Q4 25 | — | 72.1% | ||
| Q3 25 | — | 74.0% | ||
| Q2 25 | — | 74.4% | ||
| Q1 25 | — | 73.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率APLSSMC
| Q4 25 | -25.6% | -5.5% | ||
| Q3 25 | 48.7% | 3.8% | ||
| Q2 25 | -18.6% | -3.6% | ||
| Q1 25 | -50.0% | 3.7% | ||
| Q4 24 | -12.3% | — | ||
| Q3 24 | -24.0% | -53.7% | ||
| Q2 24 | -14.7% | — | ||
| Q1 24 | -36.0% | — |
净利率APLSSMC
| Q4 25 | -29.5% | -5.1% | ||
| Q3 25 | 47.0% | -1.1% | ||
| Q2 25 | -23.6% | -5.7% | ||
| Q1 25 | -55.3% | 1.5% | ||
| Q4 24 | -17.1% | — | ||
| Q3 24 | -29.2% | -200.1% | ||
| Q2 24 | -18.9% | — | ||
| Q1 24 | -38.5% | — |
每股收益（稀释后）APLSSMC
| Q4 25 | $-0.40 | $-0.66 | ||
| Q3 25 | $1.67 | $-0.13 | ||
| Q2 25 | $-0.33 | $-0.66 | ||
| Q1 25 | $-0.74 | $-0.16 | ||
| Q4 24 | $-0.30 | — | ||
| Q3 24 | $-0.46 | $-19.25 | ||
| Q2 24 | $-0.30 | — | ||
| Q1 24 | $-0.54 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $466.2M | $9.3M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $370.1M | $546.2M |
| 总资产 | $1.1B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 1.91× |
8季度趋势，按日历期对齐
现金及短期投资APLSSMC
| Q4 25 | $466.2M | $9.3M | ||
| Q3 25 | $479.2M | $24.6M | ||
| Q2 25 | $370.0M | $20.9M | ||
| Q1 25 | $358.4M | $26.2M | ||
| Q4 24 | $411.3M | — | ||
| Q3 24 | $396.9M | $17.8M | ||
| Q2 24 | $360.1M | — | ||
| Q1 24 | $325.9M | — |
总债务APLSSMC
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $957.0M | ||
| Q2 24 | — | — | ||
| Q1 24 | $93.1M | — |
股东权益APLSSMC
| Q4 25 | $370.1M | $546.2M | ||
| Q3 25 | $401.2M | $551.9M | ||
| Q2 25 | $156.3M | $552.0M | ||
| Q1 25 | $164.2M | $558.1M | ||
| Q4 24 | $228.5M | — | ||
| Q3 24 | $237.1M | $651.5M | ||
| Q2 24 | $264.3M | — | ||
| Q1 24 | $266.7M | — |
总资产APLSSMC
| Q4 25 | $1.1B | $2.4B | ||
| Q3 25 | $1.1B | $2.4B | ||
| Q2 25 | $821.4M | $2.4B | ||
| Q1 25 | $807.3M | $2.4B | ||
| Q4 24 | $885.1M | — | ||
| Q3 24 | $901.9M | $2.0B | ||
| Q2 24 | $904.5M | — | ||
| Q1 24 | $831.9M | — |
负债/权益比APLSSMC
| Q4 25 | — | 1.91× | ||
| Q3 25 | — | 1.96× | ||
| Q2 25 | — | 1.95× | ||
| Q1 25 | — | 1.94× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.47× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.2M | $53.7M |
| 自由现金流经营现金流 - 资本支出 | $-14.3M | $34.5M |
| 自由现金流率自由现金流/营收 | -7.1% | 24.3% |
| 资本支出强度资本支出/营收 | 0.1% | 13.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $45.0M | $44.6M |
8季度趋势，按日历期对齐
经营现金流APLSSMC
| Q4 25 | $-14.2M | $53.7M | ||
| Q3 25 | $108.5M | $26.7M | ||
| Q2 25 | $4.4M | $37.2M | ||
| Q1 25 | $-53.4M | $16.0M | ||
| Q4 24 | $19.4M | — | ||
| Q3 24 | $34.1M | — | ||
| Q2 24 | $-8.3M | — | ||
| Q1 24 | $-133.0M | — |
自由现金流APLSSMC
| Q4 25 | $-14.3M | $34.5M | ||
| Q3 25 | $108.3M | $3.8M | ||
| Q2 25 | $4.4M | $10.8M | ||
| Q1 25 | $-53.4M | $-4.6M | ||
| Q4 24 | $19.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-8.4M | — | ||
| Q1 24 | $-133.3M | — |
自由现金流率APLSSMC
| Q4 25 | -7.1% | 24.3% | ||
| Q3 25 | 23.6% | 2.6% | ||
| Q2 25 | 2.5% | 7.7% | ||
| Q1 25 | -32.0% | -3.4% | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.2% | — | ||
| Q1 24 | -77.3% | — |
资本支出强度APLSSMC
| Q4 25 | 0.1% | 13.4% | ||
| Q3 25 | 0.0% | 15.6% | ||
| Q2 25 | 0.0% | 18.8% | ||
| Q1 25 | 0.0% | 15.5% | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.2% | — |
现金转化率APLSSMC
| Q4 25 | — | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 7.89× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLS
| Syfovre | $155.2M | 78% |
| Empaveli Pegcetacoplan | $35.1M | 18% |
| Licensing And Other Revenue | $9.6M | 5% |
SMC
| Rockies Segment | $86.2M | 61% |
| Mid Con Barnett Shale Segment | $39.4M | 28% |
| Piceance Basin Segment | $15.8M | 11% |
