vs
Apellis Pharmaceuticals, Inc.(APLS)与Thermon Group Holdings, Inc.(THR)财务数据对比。点击上方公司名可切换其他公司
Apellis Pharmaceuticals, Inc.的季度营收约是Thermon Group Holdings, Inc.的1.4倍($199.9M vs $147.3M),Thermon Group Holdings, Inc.净利率更高(12.4% vs -29.5%,领先41.9%),Thermon Group Holdings, Inc.同比增速更快(9.6% vs -5.9%),Thermon Group Holdings, Inc.自由现金流更多($13.1M vs $-14.3M)
Apellis Pharmaceuticals是一家临床阶段生物制药企业,专注于开发调节补体系统的靶向疗法,适应症覆盖年龄相关性黄斑变性继发地图样萎缩等眼科疾病、罕见血液病及自身免疫性疾病,核心市场为美国及欧盟地区。
Thermon Group Holdings是全球专业热管理解决方案供应商,主打伴热系统、加热电缆、温控监测设备及相关安装支持服务,服务油气、化工、发电、食品饮料等核心工业领域,业务覆盖北美、欧洲、亚太、拉美等全球主要市场。
APLS vs THR — 直观对比
营收规模更大
APLS
是对方的1.4倍
$147.3M
营收增速更快
THR
高出15.6%
-5.9%
净利率更高
THR
高出41.9%
-29.5%
自由现金流更多
THR
多$27.3M
$-14.3M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $199.9M | $147.3M |
| 净利润 | $-59.0M | $18.3M |
| 毛利率 | — | 46.6% |
| 营业利润率 | -25.6% | 18.1% |
| 净利率 | -29.5% | 12.4% |
| 营收同比 | -5.9% | 9.6% |
| 净利润同比 | -62.2% | -1.3% |
| 每股收益(稀释后) | $-0.40 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APLS
THR
| Q4 25 | $199.9M | $147.3M | ||
| Q3 25 | $458.6M | $131.7M | ||
| Q2 25 | $178.5M | $108.9M | ||
| Q1 25 | $166.8M | — | ||
| Q4 24 | $212.5M | — | ||
| Q3 24 | $196.8M | — | ||
| Q2 24 | $199.7M | — | ||
| Q1 24 | $172.3M | — |
净利润
APLS
THR
| Q4 25 | $-59.0M | $18.3M | ||
| Q3 25 | $215.7M | $15.0M | ||
| Q2 25 | $-42.2M | $8.6M | ||
| Q1 25 | $-92.2M | — | ||
| Q4 24 | $-36.4M | — | ||
| Q3 24 | $-57.4M | — | ||
| Q2 24 | $-37.7M | — | ||
| Q1 24 | $-66.4M | — |
毛利率
APLS
THR
| Q4 25 | — | 46.6% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 44.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
APLS
THR
| Q4 25 | -25.6% | 18.1% | ||
| Q3 25 | 48.7% | 16.4% | ||
| Q2 25 | -18.6% | 10.8% | ||
| Q1 25 | -50.0% | — | ||
| Q4 24 | -12.3% | — | ||
| Q3 24 | -24.0% | — | ||
| Q2 24 | -14.7% | — | ||
| Q1 24 | -36.0% | — |
净利率
APLS
THR
| Q4 25 | -29.5% | 12.4% | ||
| Q3 25 | 47.0% | 11.4% | ||
| Q2 25 | -23.6% | 7.9% | ||
| Q1 25 | -55.3% | — | ||
| Q4 24 | -17.1% | — | ||
| Q3 24 | -29.2% | — | ||
| Q2 24 | -18.9% | — | ||
| Q1 24 | -38.5% | — |
每股收益(稀释后)
APLS
THR
| Q4 25 | $-0.40 | $0.55 | ||
| Q3 25 | $1.67 | $0.45 | ||
| Q2 25 | $-0.33 | $0.26 | ||
| Q1 25 | $-0.74 | — | ||
| Q4 24 | $-0.30 | — | ||
| Q3 24 | $-0.46 | — | ||
| Q2 24 | $-0.30 | — | ||
| Q1 24 | $-0.54 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $466.2M | $46.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $370.1M | $538.7M |
| 总资产 | $1.1B | $816.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
APLS
THR
| Q4 25 | $466.2M | $46.9M | ||
| Q3 25 | $479.2M | $29.7M | ||
| Q2 25 | $370.0M | $36.5M | ||
| Q1 25 | $358.4M | — | ||
| Q4 24 | $411.3M | — | ||
| Q3 24 | $396.9M | — | ||
| Q2 24 | $360.1M | — | ||
| Q1 24 | $325.9M | — |
总债务
APLS
THR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $93.1M | — |
股东权益
APLS
THR
| Q4 25 | $370.1M | $538.7M | ||
| Q3 25 | $401.2M | $515.2M | ||
| Q2 25 | $156.3M | $509.3M | ||
| Q1 25 | $164.2M | — | ||
| Q4 24 | $228.5M | — | ||
| Q3 24 | $237.1M | — | ||
| Q2 24 | $264.3M | — | ||
| Q1 24 | $266.7M | — |
总资产
APLS
THR
| Q4 25 | $1.1B | $816.7M | ||
| Q3 25 | $1.1B | $778.2M | ||
| Q2 25 | $821.4M | $765.3M | ||
| Q1 25 | $807.3M | — | ||
| Q4 24 | $885.1M | — | ||
| Q3 24 | $901.9M | — | ||
| Q2 24 | $904.5M | — | ||
| Q1 24 | $831.9M | — |
负债/权益比
APLS
THR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-14.2M | $18.0M |
| 自由现金流经营现金流 - 资本支出 | $-14.3M | $13.1M |
| 自由现金流率自由现金流/营收 | -7.1% | 8.9% |
| 资本支出强度资本支出/营收 | 0.1% | 3.3% |
| 现金转化率经营现金流/净利润 | — | 0.98× |
| 过去12个月自由现金流最近4个季度 | $45.0M | — |
8季度趋势,按日历期对齐
经营现金流
APLS
THR
| Q4 25 | $-14.2M | $18.0M | ||
| Q3 25 | $108.5M | $7.4M | ||
| Q2 25 | $4.4M | $10.7M | ||
| Q1 25 | $-53.4M | — | ||
| Q4 24 | $19.4M | — | ||
| Q3 24 | $34.1M | — | ||
| Q2 24 | $-8.3M | — | ||
| Q1 24 | $-133.0M | — |
自由现金流
APLS
THR
| Q4 25 | $-14.3M | $13.1M | ||
| Q3 25 | $108.3M | $4.4M | ||
| Q2 25 | $4.4M | $8.3M | ||
| Q1 25 | $-53.4M | — | ||
| Q4 24 | $19.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-8.4M | — | ||
| Q1 24 | $-133.3M | — |
自由现金流率
APLS
THR
| Q4 25 | -7.1% | 8.9% | ||
| Q3 25 | 23.6% | 3.3% | ||
| Q2 25 | 2.5% | 7.6% | ||
| Q1 25 | -32.0% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.2% | — | ||
| Q1 24 | -77.3% | — |
资本支出强度
APLS
THR
| Q4 25 | 0.1% | 3.3% | ||
| Q3 25 | 0.0% | 2.3% | ||
| Q2 25 | 0.0% | 2.2% | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.2% | — |
现金转化率
APLS
THR
| Q4 25 | — | 0.98× | ||
| Q3 25 | 0.50× | 0.50× | ||
| Q2 25 | — | 1.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLS
| Syfovre | $155.2M | 78% |
| Empaveli Pegcetacoplan | $35.1M | 18% |
| Licensing And Other Revenue | $9.6M | 5% |
THR
| Other | $73.7M | 50% |
| Transferred At Point In Time | $56.1M | 38% |
| Transferred Over Time | $17.5M | 12% |