vs
APOGEE ENTERPRISES, INC.(APOG)与ASTEC INDUSTRIES INC(ASTE)财务数据对比。点击上方公司名可切换其他公司
ASTEC INDUSTRIES INC的季度营收约是APOGEE ENTERPRISES, INC.的1.1倍($400.6M vs $351.4M),APOGEE ENTERPRISES, INC.净利率更高(4.7% vs 3.0%,领先1.7%),ASTEC INDUSTRIES INC同比增速更快(11.6% vs 1.6%),过去两年ASTEC INDUSTRIES INC的营收复合增速更高(13.8% vs 2.9%)
Apogee Enterprises是一家美国音频设备制造商,主营音频接口、模数与数模转换器、USB及iOS麦克风,同时还开发音频制作相关软件,产品广泛服务于专业录音、音乐创作等音频领域,在全球音频行业拥有较高的认可度。
ASTEC是一家国际电子企业,原总部设于香港,主营电源供应装置与电力转换硬件产品,是全球计算机系统电源的主要供应商之一,曾一度是全球规模最大的电源生产商。
APOG vs ASTE — 直观对比
营收规模更大
ASTE
是对方的1.1倍
$351.4M
营收增速更快
ASTE
高出10.0%
1.6%
净利率更高
APOG
高出1.7%
3.0%
两年增速更快
ASTE
近两年复合增速
2.9%
损益表 — Q4 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $351.4M | $400.6M |
| 净利润 | $16.6M | $12.0M |
| 毛利率 | 22.4% | 27.3% |
| 营业利润率 | 7.3% | 5.7% |
| 净利率 | 4.7% | 3.0% |
| 营收同比 | 1.6% | 11.6% |
| 净利润同比 | 568.8% | -43.1% |
| 每股收益(稀释后) | $0.78 | $0.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APOG
ASTE
| Q1 26 | $351.4M | — | ||
| Q4 25 | $348.6M | $400.6M | ||
| Q3 25 | $358.2M | $350.1M | ||
| Q2 25 | $346.6M | $330.3M | ||
| Q1 25 | $345.7M | $329.4M | ||
| Q4 24 | $341.3M | $359.0M | ||
| Q3 24 | $342.4M | $291.4M | ||
| Q2 24 | $331.5M | $345.5M |
净利润
APOG
ASTE
| Q1 26 | $16.6M | — | ||
| Q4 25 | $16.5M | $12.0M | ||
| Q3 25 | $23.6M | $-4.2M | ||
| Q2 25 | $-2.7M | $16.7M | ||
| Q1 25 | $2.5M | $14.3M | ||
| Q4 24 | $21.0M | $21.1M | ||
| Q3 24 | $30.6M | $-6.2M | ||
| Q2 24 | $31.0M | $-14.0M |
毛利率
APOG
ASTE
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | 27.3% | ||
| Q3 25 | 23.1% | 24.1% | ||
| Q2 25 | 21.7% | 26.7% | ||
| Q1 25 | 21.6% | 28.1% | ||
| Q4 24 | 26.1% | 28.7% | ||
| Q3 24 | 28.4% | 22.9% | ||
| Q2 24 | 29.8% | 23.5% |
营业利润率
APOG
ASTE
| Q1 26 | 7.3% | — | ||
| Q4 25 | 7.1% | 5.7% | ||
| Q3 25 | 7.5% | 0.3% | ||
| Q2 25 | 2.0% | 6.5% | ||
| Q1 25 | 1.8% | 6.2% | ||
| Q4 24 | 8.4% | 9.7% | ||
| Q3 24 | 12.3% | -2.5% | ||
| Q2 24 | 12.5% | -3.1% |
净利率
APOG
ASTE
| Q1 26 | 4.7% | — | ||
| Q4 25 | 4.7% | 3.0% | ||
| Q3 25 | 6.6% | -1.2% | ||
| Q2 25 | -0.8% | 5.1% | ||
| Q1 25 | 0.7% | 4.3% | ||
| Q4 24 | 6.1% | 5.9% | ||
| Q3 24 | 8.9% | -2.1% | ||
| Q2 24 | 9.4% | -4.1% |
每股收益(稀释后)
APOG
ASTE
| Q1 26 | $0.78 | — | ||
| Q4 25 | $0.77 | $0.52 | ||
| Q3 25 | $1.10 | $-0.18 | ||
| Q2 25 | $-0.13 | $0.72 | ||
| Q1 25 | $0.12 | $0.62 | ||
| Q4 24 | $0.96 | $0.92 | ||
| Q3 24 | $1.40 | $-0.27 | ||
| Q2 24 | $1.41 | $-0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $39.5M | $74.1M |
| 总债务越低越好 | $232.3M | — |
| 股东权益账面价值 | $511.8M | $681.7M |
| 总资产 | $1.1B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势,按日历期对齐
现金及短期投资
APOG
ASTE
| Q1 26 | $39.5M | — | ||
| Q4 25 | $41.3M | $74.1M | ||
| Q3 25 | $39.5M | $71.8M | ||
| Q2 25 | $32.8M | $91.6M | ||
| Q1 25 | $41.4M | $95.4M | ||
| Q4 24 | $43.9M | $93.8M | ||
| Q3 24 | $51.0M | $58.9M | ||
| Q2 24 | $30.4M | $68.4M |
总债务
APOG
ASTE
| Q1 26 | $232.3M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $285.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
APOG
ASTE
| Q1 26 | $511.8M | — | ||
| Q4 25 | $512.3M | $681.7M | ||
| Q3 25 | $500.2M | $668.9M | ||
| Q2 25 | $481.8M | $674.9M | ||
| Q1 25 | $487.9M | $653.2M | ||
| Q4 24 | $522.1M | $637.8M | ||
| Q3 24 | $506.4M | $631.4M | ||
| Q2 24 | $480.0M | $633.3M |
总资产
APOG
ASTE
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $1.2B | $1.1B | ||
| Q4 24 | $1.2B | $1.0B | ||
| Q3 24 | $917.1M | $1.1B | ||
| Q2 24 | $889.0M | $1.1B |
负债/权益比
APOG
ASTE
| Q1 26 | 0.45× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $122.5M | $36.1M |
| 自由现金流经营现金流 - 资本支出 | — | $7.4M |
| 自由现金流率自由现金流/营收 | — | 1.8% |
| 资本支出强度资本支出/营收 | 7.8% | 7.2% |
| 现金转化率经营现金流/净利润 | 7.37× | 3.01× |
| 过去12个月自由现金流最近4个季度 | — | $20.7M |
8季度趋势,按日历期对齐
经营现金流
APOG
ASTE
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $36.1M | ||
| Q3 25 | $57.1M | $-8.1M | ||
| Q2 25 | $-19.8M | $12.9M | ||
| Q1 25 | $30.0M | $20.5M | ||
| Q4 24 | $31.0M | $36.6M | ||
| Q3 24 | $58.7M | $22.5M | ||
| Q2 24 | $5.5M | $10.9M |
自由现金流
APOG
ASTE
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $7.4M | ||
| Q3 25 | $52.4M | $-12.3M | ||
| Q2 25 | $-26.9M | $9.0M | ||
| Q1 25 | $19.1M | $16.6M | ||
| Q4 24 | $22.0M | $32.1M | ||
| Q3 24 | $50.2M | $19.9M | ||
| Q2 24 | $-1.8M | $3.3M |
自由现金流率
APOG
ASTE
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 1.8% | ||
| Q3 25 | 14.6% | -3.5% | ||
| Q2 25 | -7.8% | 2.7% | ||
| Q1 25 | 5.5% | 5.0% | ||
| Q4 24 | 6.4% | 8.9% | ||
| Q3 24 | 14.7% | 6.8% | ||
| Q2 24 | -0.5% | 1.0% |
资本支出强度
APOG
ASTE
| Q1 26 | 7.8% | — | ||
| Q4 25 | 1.9% | 7.2% | ||
| Q3 25 | 1.3% | 1.2% | ||
| Q2 25 | 2.1% | 1.2% | ||
| Q1 25 | 3.2% | 1.2% | ||
| Q4 24 | 2.6% | 1.3% | ||
| Q3 24 | 2.5% | 0.9% | ||
| Q2 24 | 2.2% | 2.2% |
现金转化率
APOG
ASTE
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | 3.01× | ||
| Q3 25 | 2.41× | — | ||
| Q2 25 | — | 0.77× | ||
| Q1 25 | 12.08× | 1.43× | ||
| Q4 24 | 1.48× | 1.73× | ||
| Q3 24 | 1.92× | — | ||
| Q2 24 | 0.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
ASTE
| Infrastructure Group | $208.7M | 52% |
| Material Solutions | $105.3M | 26% |
| Parts And Component Sales | $58.3M | 15% |
| Other | $15.3M | 4% |
| Service And Equipment Installation Revenue | $6.9M | 2% |
| Cargo And Freight | $6.1M | 2% |