vs
APOGEE ENTERPRISES, INC.（APOG）与FIRST ADVANTAGE CORP（FA）财务数据对比。点击上方公司名可切换其他公司
FIRST ADVANTAGE CORP的季度营收约是APOGEE ENTERPRISES, INC.的1.2倍（$420.0M vs $351.4M），APOGEE ENTERPRISES, INC.净利率更高（4.7% vs 0.8%，领先3.9%），FIRST ADVANTAGE CORP同比增速更快（36.8% vs 1.6%），过去两年FIRST ADVANTAGE CORP的营收复合增速更高（57.5% vs 2.9%）
Apogee Enterprises是一家美国音频设备制造商，主营音频接口、模数与数模转换器、USB及iOS麦克风，同时还开发音频制作相关软件，产品广泛服务于专业录音、音乐创作等音频领域，在全球音频行业拥有较高的认可度。
First Advantage是全球领先的劳动力筛查与背景验证服务提供商，服务覆盖科技、医疗、金融、零售、制造等多个行业的各规模客户，助力企业管控雇佣风险、满足合规要求，打造安全可信的工作环境。
APOG vs FA — 直观对比
营收规模更大
FA
是对方的1.2倍
$351.4M
营收增速更快
FA
高出35.2%
1.6%
净利率更高
APOG
高出3.9%
0.8%
两年增速更快
FA
近两年复合增速
2.9%
损益表 — Q4 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $351.4M | $420.0M |
| 净利润 | $16.6M | $3.5M |
| 毛利率 | 22.4% | — |
| 营业利润率 | 7.3% | 10.7% |
| 净利率 | 4.7% | 0.8% |
| 营收同比 | 1.6% | 36.8% |
| 净利润同比 | 568.8% | 103.5% |
| 每股收益（稀释后） | $0.78 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APOGFA
| Q1 26 | $351.4M | — | ||
| Q4 25 | $348.6M | $420.0M | ||
| Q3 25 | $358.2M | $409.2M | ||
| Q2 25 | $346.6M | $390.6M | ||
| Q1 25 | $345.7M | $354.6M | ||
| Q4 24 | $341.3M | $307.1M | ||
| Q3 24 | $342.4M | $199.1M | ||
| Q2 24 | $331.5M | $184.5M |
净利润APOGFA
| Q1 26 | $16.6M | — | ||
| Q4 25 | $16.5M | $3.5M | ||
| Q3 25 | $23.6M | $2.6M | ||
| Q2 25 | $-2.7M | $308.0K | ||
| Q1 25 | $2.5M | $-41.2M | ||
| Q4 24 | $21.0M | $-100.4M | ||
| Q3 24 | $30.6M | $-8.9M | ||
| Q2 24 | $31.0M | $1.9M |
毛利率APOGFA
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | — | ||
| Q3 25 | 23.1% | — | ||
| Q2 25 | 21.7% | — | ||
| Q1 25 | 21.6% | — | ||
| Q4 24 | 26.1% | — | ||
| Q3 24 | 28.4% | — | ||
| Q2 24 | 29.8% | — |
营业利润率APOGFA
| Q1 26 | 7.3% | — | ||
| Q4 25 | 7.1% | 10.7% | ||
| Q3 25 | 7.5% | 10.3% | ||
| Q2 25 | 2.0% | 9.7% | ||
| Q1 25 | 1.8% | 2.1% | ||
| Q4 24 | 8.4% | -26.3% | ||
| Q3 24 | 12.3% | 4.6% | ||
| Q2 24 | 12.5% | 5.4% |
净利率APOGFA
| Q1 26 | 4.7% | — | ||
| Q4 25 | 4.7% | 0.8% | ||
| Q3 25 | 6.6% | 0.6% | ||
| Q2 25 | -0.8% | 0.1% | ||
| Q1 25 | 0.7% | -11.6% | ||
| Q4 24 | 6.1% | -32.7% | ||
| Q3 24 | 8.9% | -4.4% | ||
| Q2 24 | 9.4% | 1.0% |
每股收益（稀释后）APOGFA
| Q1 26 | $0.78 | — | ||
| Q4 25 | $0.77 | $0.03 | ||
| Q3 25 | $1.10 | $0.01 | ||
| Q2 25 | $-0.13 | $0.00 | ||
| Q1 25 | $0.12 | $-0.24 | ||
| Q4 24 | $0.96 | $-0.67 | ||
| Q3 24 | $1.40 | $-0.06 | ||
| Q2 24 | $1.41 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $39.5M | $240.0M |
| 总债务越低越好 | $232.3M | $2.1B |
| 股东权益账面价值 | $511.8M | $1.3B |
| 总资产 | $1.1B | $3.8B |
| 负债/权益比越低杠杆越低 | 0.45× | 1.61× |
8季度趋势，按日历期对齐
现金及短期投资APOGFA
| Q1 26 | $39.5M | — | ||
| Q4 25 | $41.3M | $240.0M | ||
| Q3 25 | $39.5M | $216.8M | ||
| Q2 25 | $32.8M | $184.3M | ||
| Q1 25 | $41.4M | $172.0M | ||
| Q4 24 | $43.9M | $168.7M | ||
| Q3 24 | $51.0M | $307.4M | ||
| Q2 24 | $30.4M | $269.6M |
总债务APOGFA
| Q1 26 | $232.3M | — | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | $285.0M | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益APOGFA
| Q1 26 | $511.8M | — | ||
| Q4 25 | $512.3M | $1.3B | ||
| Q3 25 | $500.2M | $1.3B | ||
| Q2 25 | $481.8M | $1.3B | ||
| Q1 25 | $487.9M | $1.3B | ||
| Q4 24 | $522.1M | $1.3B | ||
| Q3 24 | $506.4M | $920.7M | ||
| Q2 24 | $480.0M | $913.3M |
总资产APOGFA
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $3.8B | ||
| Q3 25 | $1.2B | $3.9B | ||
| Q2 25 | $1.2B | $3.9B | ||
| Q1 25 | $1.2B | $3.9B | ||
| Q4 24 | $1.2B | $3.9B | ||
| Q3 24 | $917.1M | $1.7B | ||
| Q2 24 | $889.0M | $1.6B |
负债/权益比APOGFA
| Q1 26 | 0.45× | — | ||
| Q4 25 | — | 1.61× | ||
| Q3 25 | — | 1.64× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | 0.58× | 1.69× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $122.5M | $65.9M |
| 自由现金流经营现金流 - 资本支出 | — | $62.2M |
| 自由现金流率自由现金流/营收 | — | 14.8% |
| 资本支出强度资本支出/营收 | 7.8% | 0.9% |
| 现金转化率经营现金流/净利润 | 7.37× | 19.01× |
| 过去12个月自由现金流最近4个季度 | — | $188.5M |
8季度趋势，按日历期对齐
经营现金流APOGFA
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $65.9M | ||
| Q3 25 | $57.1M | $72.4M | ||
| Q2 25 | $-19.8M | $37.3M | ||
| Q1 25 | $30.0M | $19.5M | ||
| Q4 24 | $31.0M | $-85.7M | ||
| Q3 24 | $58.7M | $43.5M | ||
| Q2 24 | $5.5M | $32.0M |
自由现金流APOGFA
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $62.2M | ||
| Q3 25 | $52.4M | $71.2M | ||
| Q2 25 | $-26.9M | $36.1M | ||
| Q1 25 | $19.1M | $19.0M | ||
| Q4 24 | $22.0M | $-86.0M | ||
| Q3 24 | $50.2M | $43.1M | ||
| Q2 24 | $-1.8M | $31.4M |
自由现金流率APOGFA
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 14.8% | ||
| Q3 25 | 14.6% | 17.4% | ||
| Q2 25 | -7.8% | 9.2% | ||
| Q1 25 | 5.5% | 5.4% | ||
| Q4 24 | 6.4% | -28.0% | ||
| Q3 24 | 14.7% | 21.6% | ||
| Q2 24 | -0.5% | 17.0% |
资本支出强度APOGFA
| Q1 26 | 7.8% | — | ||
| Q4 25 | 1.9% | 0.9% | ||
| Q3 25 | 1.3% | 0.3% | ||
| Q2 25 | 2.1% | 0.3% | ||
| Q1 25 | 3.2% | 0.1% | ||
| Q4 24 | 2.6% | 0.1% | ||
| Q3 24 | 2.5% | 0.2% | ||
| Q2 24 | 2.2% | 0.4% |
现金转化率APOGFA
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | 19.01× | ||
| Q3 25 | 2.41× | 27.91× | ||
| Q2 25 | — | 121.25× | ||
| Q1 25 | 12.08× | — | ||
| Q4 24 | 1.48× | — | ||
| Q3 24 | 1.92× | — | ||
| Q2 24 | 0.18× | 17.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
FA
| First Advantage Americas | $209.9M | 50% |
| Sterling | $185.9M | 44% |
| First Advantage International | $24.2M | 6% |
