vs
APOGEE ENTERPRISES, INC.(APOG)与Kosmos Energy Ltd.(KOS)财务数据对比。点击上方公司名可切换其他公司
APOGEE ENTERPRISES, INC.的季度营收约是Kosmos Energy Ltd.的1.2倍($351.4M vs $294.6M),APOGEE ENTERPRISES, INC.同比增速更快(1.6% vs -25.9%),过去两年APOGEE ENTERPRISES, INC.的营收复合增速更高(2.9% vs -16.5%)
Apogee Enterprises是一家美国音频设备制造商,主营音频接口、模数与数模转换器、USB及iOS麦克风,同时还开发音频制作相关软件,产品广泛服务于专业录音、音乐创作等音频领域,在全球音频行业拥有较高的认可度。
科斯莫斯能源是一家美国上游石油企业,总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务,在毛里塔尼亚、塞内加尔近海拥有开发项目,还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
APOG vs KOS — 直观对比
营收规模更大
APOG
是对方的1.2倍
$294.6M
营收增速更快
APOG
高出27.5%
-25.9%
两年增速更快
APOG
近两年复合增速
-16.5%
损益表 — Q4 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $351.4M | $294.6M |
| 净利润 | $16.6M | — |
| 毛利率 | 22.4% | — |
| 营业利润率 | 7.3% | -125.7% |
| 净利率 | 4.7% | — |
| 营收同比 | 1.6% | -25.9% |
| 净利润同比 | 568.8% | — |
| 每股收益(稀释后) | $0.78 | $-0.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APOG
KOS
| Q1 26 | $351.4M | — | ||
| Q4 25 | $348.6M | $294.6M | ||
| Q3 25 | $358.2M | $311.0M | ||
| Q2 25 | $346.6M | $392.6M | ||
| Q1 25 | $345.7M | $290.1M | ||
| Q4 24 | $341.3M | $397.6M | ||
| Q3 24 | $342.4M | $407.8M | ||
| Q2 24 | $331.5M | $447.8M |
净利润
APOG
KOS
| Q1 26 | $16.6M | — | ||
| Q4 25 | $16.5M | — | ||
| Q3 25 | $23.6M | $-124.3M | ||
| Q2 25 | $-2.7M | $-87.7M | ||
| Q1 25 | $2.5M | $-110.6M | ||
| Q4 24 | $21.0M | — | ||
| Q3 24 | $30.6M | $45.0M | ||
| Q2 24 | $31.0M | $59.8M |
毛利率
APOG
KOS
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | — | ||
| Q3 25 | 23.1% | — | ||
| Q2 25 | 21.7% | — | ||
| Q1 25 | 21.6% | — | ||
| Q4 24 | 26.1% | — | ||
| Q3 24 | 28.4% | — | ||
| Q2 24 | 29.8% | — |
营业利润率
APOG
KOS
| Q1 26 | 7.3% | — | ||
| Q4 25 | 7.1% | -125.7% | ||
| Q3 25 | 7.5% | -34.2% | ||
| Q2 25 | 2.0% | -16.2% | ||
| Q1 25 | 1.8% | -32.4% | ||
| Q4 24 | 8.4% | -8.5% | ||
| Q3 24 | 12.3% | 26.1% | ||
| Q2 24 | 12.5% | 30.2% |
净利率
APOG
KOS
| Q1 26 | 4.7% | — | ||
| Q4 25 | 4.7% | — | ||
| Q3 25 | 6.6% | -40.0% | ||
| Q2 25 | -0.8% | -22.3% | ||
| Q1 25 | 0.7% | -38.1% | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 8.9% | 11.0% | ||
| Q2 24 | 9.4% | 13.3% |
每股收益(稀释后)
APOG
KOS
| Q1 26 | $0.78 | — | ||
| Q4 25 | $0.77 | $-0.80 | ||
| Q3 25 | $1.10 | $-0.26 | ||
| Q2 25 | $-0.13 | $-0.18 | ||
| Q1 25 | $0.12 | $-0.23 | ||
| Q4 24 | $0.96 | $0.00 | ||
| Q3 24 | $1.40 | $0.09 | ||
| Q2 24 | $1.41 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $39.5M | $91.5M |
| 总债务越低越好 | $232.3M | $3.1B |
| 股东权益账面价值 | $511.8M | $528.6M |
| 总资产 | $1.1B | $4.7B |
| 负债/权益比越低杠杆越低 | 0.45× | 5.78× |
8季度趋势,按日历期对齐
现金及短期投资
APOG
KOS
| Q1 26 | $39.5M | — | ||
| Q4 25 | $41.3M | $91.5M | ||
| Q3 25 | $39.5M | $64.0M | ||
| Q2 25 | $32.8M | $51.7M | ||
| Q1 25 | $41.4M | $49.8M | ||
| Q4 24 | $43.9M | $85.0M | ||
| Q3 24 | $51.0M | $51.6M | ||
| Q2 24 | $30.4M | $173.8M |
总债务
APOG
KOS
| Q1 26 | $232.3M | — | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | $285.0M | — | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
APOG
KOS
| Q1 26 | $511.8M | — | ||
| Q4 25 | $512.3M | $528.6M | ||
| Q3 25 | $500.2M | $898.8M | ||
| Q2 25 | $481.8M | $1.0B | ||
| Q1 25 | $487.9M | $1.1B | ||
| Q4 24 | $522.1M | $1.2B | ||
| Q3 24 | $506.4M | $1.2B | ||
| Q2 24 | $480.0M | $1.1B |
总资产
APOG
KOS
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $4.7B | ||
| Q3 25 | $1.2B | $5.1B | ||
| Q2 25 | $1.2B | $5.2B | ||
| Q1 25 | $1.2B | $5.3B | ||
| Q4 24 | $1.2B | $5.3B | ||
| Q3 24 | $917.1M | $5.5B | ||
| Q2 24 | $889.0M | $5.4B |
负债/权益比
APOG
KOS
| Q1 26 | 0.45× | — | ||
| Q4 25 | — | 5.78× | ||
| Q3 25 | — | 3.31× | ||
| Q2 25 | — | 2.80× | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | — | 2.29× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $122.5M | $35.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 7.8% | — |
| 现金转化率经营现金流/净利润 | 7.37× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
APOG
KOS
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $35.3M | ||
| Q3 25 | $57.1M | $-27.6M | ||
| Q2 25 | $-19.8M | $127.2M | ||
| Q1 25 | $30.0M | $-888.0K | ||
| Q4 24 | $31.0M | $175.7M | ||
| Q3 24 | $58.7M | $6.3M | ||
| Q2 24 | $5.5M | $223.7M |
自由现金流
APOG
KOS
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | — | ||
| Q3 25 | $52.4M | — | ||
| Q2 25 | $-26.9M | — | ||
| Q1 25 | $19.1M | — | ||
| Q4 24 | $22.0M | — | ||
| Q3 24 | $50.2M | — | ||
| Q2 24 | $-1.8M | — |
自由现金流率
APOG
KOS
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 14.6% | — | ||
| Q2 25 | -7.8% | — | ||
| Q1 25 | 5.5% | — | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 14.7% | — | ||
| Q2 24 | -0.5% | — |
资本支出强度
APOG
KOS
| Q1 26 | 7.8% | — | ||
| Q4 25 | 1.9% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.2% | — |
现金转化率
APOG
KOS
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | — | ||
| Q3 25 | 2.41× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 12.08× | — | ||
| Q4 24 | 1.48× | — | ||
| Q3 24 | 1.92× | 0.14× | ||
| Q2 24 | 0.18× | 3.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |