vs
APOGEE ENTERPRISES, INC.（APOG）与麦格劳希尔（MH）财务数据对比。点击上方公司名可切换其他公司
麦格劳希尔的季度营收约是APOGEE ENTERPRISES, INC.的1.2倍（$434.2M vs $351.4M），APOGEE ENTERPRISES, INC.净利率更高（4.7% vs -4.7%，领先9.4%），APOGEE ENTERPRISES, INC.同比增速更快（1.6% vs -35.1%）
Apogee Enterprises是一家美国音频设备制造商，主营音频接口、模数与数模转换器、USB及iOS麦克风，同时还开发音频制作相关软件，产品广泛服务于专业录音、音乐创作等音频领域，在全球音频行业拥有较高的认可度。
麦格劳希尔是美国知名教育科技企业，面向K12、高等教育及职业领域的师生提供多元教育内容、软件与服务。核心产品包含教材、数字学习工具及自适应技术，助力优化学习体验、提升学习效果，是与霍顿米夫林哈考特、培生教育齐名的全球三大教育出版商之一。
APOG vs MH — 直观对比
营收规模更大
MH
是对方的1.2倍
$351.4M
营收增速更快
APOG
高出36.7%
-35.1%
净利率更高
APOG
高出9.4%
-4.7%
损益表 — Q4 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $351.4M | $434.2M |
| 净利润 | $16.6M | $-20.2M |
| 毛利率 | 22.4% | 85.3% |
| 营业利润率 | 7.3% | 7.0% |
| 净利率 | 4.7% | -4.7% |
| 营收同比 | 1.6% | -35.1% |
| 净利润同比 | 568.8% | -119.2% |
| 每股收益（稀释后） | $0.78 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APOGMH
| Q1 26 | $351.4M | — | ||
| Q4 25 | $348.6M | $434.2M | ||
| Q3 25 | $358.2M | $669.2M | ||
| Q2 25 | $346.6M | $535.7M | ||
| Q1 25 | $345.7M | — | ||
| Q4 24 | $341.3M | — | ||
| Q3 24 | $342.4M | — | ||
| Q2 24 | $331.5M | — |
净利润APOGMH
| Q1 26 | $16.6M | — | ||
| Q4 25 | $16.5M | $-20.2M | ||
| Q3 25 | $23.6M | $105.3M | ||
| Q2 25 | $-2.7M | $502.0K | ||
| Q1 25 | $2.5M | — | ||
| Q4 24 | $21.0M | — | ||
| Q3 24 | $30.6M | — | ||
| Q2 24 | $31.0M | — |
毛利率APOGMH
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | 85.3% | ||
| Q3 25 | 23.1% | 79.2% | ||
| Q2 25 | 21.7% | 77.0% | ||
| Q1 25 | 21.6% | — | ||
| Q4 24 | 26.1% | — | ||
| Q3 24 | 28.4% | — | ||
| Q2 24 | 29.8% | — |
营业利润率APOGMH
| Q1 26 | 7.3% | — | ||
| Q4 25 | 7.1% | 7.0% | ||
| Q3 25 | 7.5% | 23.4% | ||
| Q2 25 | 2.0% | 18.0% | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 12.5% | — |
净利率APOGMH
| Q1 26 | 4.7% | — | ||
| Q4 25 | 4.7% | -4.7% | ||
| Q3 25 | 6.6% | 15.7% | ||
| Q2 25 | -0.8% | 0.1% | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 8.9% | — | ||
| Q2 24 | 9.4% | — |
每股收益（稀释后）APOGMH
| Q1 26 | $0.78 | — | ||
| Q4 25 | $0.77 | $-0.11 | ||
| Q3 25 | $1.10 | $0.57 | ||
| Q2 25 | $-0.13 | $0.00 | ||
| Q1 25 | $0.12 | — | ||
| Q4 24 | $0.96 | — | ||
| Q3 24 | $1.40 | — | ||
| Q2 24 | $1.41 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $39.5M | $514.4M |
| 总债务越低越好 | $232.3M | $2.6B |
| 股东权益账面价值 | $511.8M | $775.3M |
| 总资产 | $1.1B | $5.6B |
| 负债/权益比越低杠杆越低 | 0.45× | 3.36× |
8季度趋势，按日历期对齐
现金及短期投资APOGMH
| Q1 26 | $39.5M | — | ||
| Q4 25 | $41.3M | $514.4M | ||
| Q3 25 | $39.5M | $463.2M | ||
| Q2 25 | $32.8M | $247.3M | ||
| Q1 25 | $41.4M | — | ||
| Q4 24 | $43.9M | — | ||
| Q3 24 | $51.0M | — | ||
| Q2 24 | $30.4M | — |
总债务APOGMH
| Q1 26 | $232.3M | — | ||
| Q4 25 | — | $2.6B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | $285.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益APOGMH
| Q1 26 | $511.8M | — | ||
| Q4 25 | $512.3M | $775.3M | ||
| Q3 25 | $500.2M | $794.6M | ||
| Q2 25 | $481.8M | $283.3M | ||
| Q1 25 | $487.9M | — | ||
| Q4 24 | $522.1M | — | ||
| Q3 24 | $506.4M | — | ||
| Q2 24 | $480.0M | — |
总资产APOGMH
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $5.6B | ||
| Q3 25 | $1.2B | $6.0B | ||
| Q2 25 | $1.2B | $5.7B | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $917.1M | — | ||
| Q2 24 | $889.0M | — |
负债/权益比APOGMH
| Q1 26 | 0.45× | — | ||
| Q4 25 | — | 3.36× | ||
| Q3 25 | — | 3.52× | ||
| Q2 25 | — | 11.17× | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $122.5M | $309.0M |
| 自由现金流经营现金流 - 资本支出 | — | $285.4M |
| 自由现金流率自由现金流/营收 | — | 65.7% |
| 资本支出强度资本支出/营收 | 7.8% | 5.4% |
| 现金转化率经营现金流/净利润 | 7.37× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流APOGMH
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $309.0M | ||
| Q3 25 | $57.1M | $265.0M | ||
| Q2 25 | $-19.8M | $-96.7M | ||
| Q1 25 | $30.0M | — | ||
| Q4 24 | $31.0M | — | ||
| Q3 24 | $58.7M | — | ||
| Q2 24 | $5.5M | — |
自由现金流APOGMH
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $285.4M | ||
| Q3 25 | $52.4M | $243.8M | ||
| Q2 25 | $-26.9M | $-112.9M | ||
| Q1 25 | $19.1M | — | ||
| Q4 24 | $22.0M | — | ||
| Q3 24 | $50.2M | — | ||
| Q2 24 | $-1.8M | — |
自由现金流率APOGMH
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 65.7% | ||
| Q3 25 | 14.6% | 36.4% | ||
| Q2 25 | -7.8% | -21.1% | ||
| Q1 25 | 5.5% | — | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 14.7% | — | ||
| Q2 24 | -0.5% | — |
资本支出强度APOGMH
| Q1 26 | 7.8% | — | ||
| Q4 25 | 1.9% | 5.4% | ||
| Q3 25 | 1.3% | 3.2% | ||
| Q2 25 | 2.1% | 3.0% | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.2% | — |
现金转化率APOGMH
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | — | ||
| Q3 25 | 2.41× | 2.52× | ||
| Q2 25 | — | -192.53× | ||
| Q1 25 | 12.08× | — | ||
| Q4 24 | 1.48× | — | ||
| Q3 24 | 1.92× | — | ||
| Q2 24 | 0.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
MH
| Higher Education | $225.4M | 52% |
| Digital | $103.5M | 24% |
| Other | $44.4M | 10% |
| Global Professional | $36.2M | 8% |
| $24.7M | 6% |
