vs
APOGEE ENTERPRISES, INC.（APOG）与WillScot Holdings Corp（WSC）财务数据对比。点击上方公司名可切换其他公司
WillScot Holdings Corp的季度营收约是APOGEE ENTERPRISES, INC.的1.6倍（$566.0M vs $351.4M），APOGEE ENTERPRISES, INC.净利率更高（4.7% vs -33.1%，领先37.8%），APOGEE ENTERPRISES, INC.同比增速更快（1.6% vs -6.1%），过去两年APOGEE ENTERPRISES, INC.的营收复合增速更高（2.9% vs -1.8%）
Apogee Enterprises是一家美国音频设备制造商，主营音频接口、模数与数模转换器、USB及iOS麦克风，同时还开发音频制作相关软件，产品广泛服务于专业录音、音乐创作等音频领域，在全球音频行业拥有较高的认可度。
WillScot Holdings Corp是北美领先的模块化空间及便携式存储服务供应商，服务覆盖建筑、商业开发、教育、医疗、政府项目、特殊活动等多个领域，为客户提供灵活可扩展的临时及半永久空间解决方案。
APOG vs WSC — 直观对比
营收规模更大
WSC
是对方的1.6倍
$351.4M
营收增速更快
APOG
高出7.7%
-6.1%
净利率更高
APOG
高出37.8%
-33.1%
两年增速更快
APOG
近两年复合增速
-1.8%
损益表 — Q4 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $351.4M | $566.0M |
| 净利润 | $16.6M | $-187.3M |
| 毛利率 | 22.4% | 50.4% |
| 营业利润率 | 7.3% | -32.5% |
| 净利率 | 4.7% | -33.1% |
| 营收同比 | 1.6% | -6.1% |
| 净利润同比 | 568.8% | -310.0% |
| 每股收益（稀释后） | $0.78 | $-1.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APOGWSC
| Q1 26 | $351.4M | — | ||
| Q4 25 | $348.6M | $566.0M | ||
| Q3 25 | $358.2M | $566.8M | ||
| Q2 25 | $346.6M | $589.1M | ||
| Q1 25 | $345.7M | $559.6M | ||
| Q4 24 | $341.3M | $602.5M | ||
| Q3 24 | $342.4M | $601.4M | ||
| Q2 24 | $331.5M | $604.6M |
净利润APOGWSC
| Q1 26 | $16.6M | — | ||
| Q4 25 | $16.5M | $-187.3M | ||
| Q3 25 | $23.6M | $43.3M | ||
| Q2 25 | $-2.7M | $47.9M | ||
| Q1 25 | $2.5M | $43.1M | ||
| Q4 24 | $21.0M | $89.2M | ||
| Q3 24 | $30.6M | $-70.5M | ||
| Q2 24 | $31.0M | $-46.9M |
毛利率APOGWSC
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | 50.4% | ||
| Q3 25 | 23.1% | 49.7% | ||
| Q2 25 | 21.7% | 50.3% | ||
| Q1 25 | 21.6% | 53.7% | ||
| Q4 24 | 26.1% | 55.8% | ||
| Q3 24 | 28.4% | 53.5% | ||
| Q2 24 | 29.8% | 54.1% |
营业利润率APOGWSC
| Q1 26 | 7.3% | — | ||
| Q4 25 | 7.1% | -32.5% | ||
| Q3 25 | 7.5% | 21.0% | ||
| Q2 25 | 2.0% | 21.5% | ||
| Q1 25 | 1.8% | 21.3% | ||
| Q4 24 | 8.4% | 28.9% | ||
| Q3 24 | 12.3% | -5.9% | ||
| Q2 24 | 12.5% | -0.9% |
净利率APOGWSC
| Q1 26 | 4.7% | — | ||
| Q4 25 | 4.7% | -33.1% | ||
| Q3 25 | 6.6% | 7.6% | ||
| Q2 25 | -0.8% | 8.1% | ||
| Q1 25 | 0.7% | 7.7% | ||
| Q4 24 | 6.1% | 14.8% | ||
| Q3 24 | 8.9% | -11.7% | ||
| Q2 24 | 9.4% | -7.7% |
每股收益（稀释后）APOGWSC
| Q1 26 | $0.78 | — | ||
| Q4 25 | $0.77 | $-1.02 | ||
| Q3 25 | $1.10 | $0.24 | ||
| Q2 25 | $-0.13 | $0.26 | ||
| Q1 25 | $0.12 | $0.23 | ||
| Q4 24 | $0.96 | $0.48 | ||
| Q3 24 | $1.40 | $-0.37 | ||
| Q2 24 | $1.41 | $-0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $39.5M | $14.6M |
| 总债务越低越好 | $232.3M | $3.6B |
| 股东权益账面价值 | $511.8M | $856.3M |
| 总资产 | $1.1B | $5.8B |
| 负债/权益比越低杠杆越低 | 0.45× | 4.15× |
8季度趋势，按日历期对齐
现金及短期投资APOGWSC
| Q1 26 | $39.5M | — | ||
| Q4 25 | $41.3M | $14.6M | ||
| Q3 25 | $39.5M | $14.8M | ||
| Q2 25 | $32.8M | $12.8M | ||
| Q1 25 | $41.4M | $10.7M | ||
| Q4 24 | $43.9M | $9.0M | ||
| Q3 24 | $51.0M | $11.0M | ||
| Q2 24 | $30.4M | $5.9M |
总债务APOGWSC
| Q1 26 | $232.3M | — | ||
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.6B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | $285.0M | $3.6B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.5B |
股东权益APOGWSC
| Q1 26 | $511.8M | — | ||
| Q4 25 | $512.3M | $856.3M | ||
| Q3 25 | $500.2M | $1.1B | ||
| Q2 25 | $481.8M | $1.0B | ||
| Q1 25 | $487.9M | $1.0B | ||
| Q4 24 | $522.1M | $1.0B | ||
| Q3 24 | $506.4M | $1.1B | ||
| Q2 24 | $480.0M | $1.2B |
总资产APOGWSC
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $5.8B | ||
| Q3 25 | $1.2B | $6.1B | ||
| Q2 25 | $1.2B | $6.1B | ||
| Q1 25 | $1.2B | $6.0B | ||
| Q4 24 | $1.2B | $6.0B | ||
| Q3 24 | $917.1M | $6.0B | ||
| Q2 24 | $889.0M | $6.0B |
负债/权益比APOGWSC
| Q1 26 | 0.45× | — | ||
| Q4 25 | — | 4.15× | ||
| Q3 25 | — | 3.39× | ||
| Q2 25 | — | 3.55× | ||
| Q1 25 | 0.58× | 3.56× | ||
| Q4 24 | — | 3.62× | ||
| Q3 24 | — | 3.42× | ||
| Q2 24 | — | 2.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $122.5M | $158.9M |
| 自由现金流经营现金流 - 资本支出 | — | $149.7M |
| 自由现金流率自由现金流/营收 | — | 26.5% |
| 资本支出强度资本支出/营收 | 7.8% | 1.6% |
| 现金转化率经营现金流/净利润 | 7.37× | — |
| 过去12个月自由现金流最近4个季度 | — | $737.7M |
8季度趋势，按日历期对齐
经营现金流APOGWSC
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $158.9M | ||
| Q3 25 | $57.1M | $191.2M | ||
| Q2 25 | $-19.8M | $205.3M | ||
| Q1 25 | $30.0M | $206.6M | ||
| Q4 24 | $31.0M | $178.9M | ||
| Q3 24 | $58.7M | $-1.6M | ||
| Q2 24 | $5.5M | $175.6M |
自由现金流APOGWSC
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $149.7M | ||
| Q3 25 | $52.4M | $186.9M | ||
| Q2 25 | $-26.9M | $199.0M | ||
| Q1 25 | $19.1M | $202.0M | ||
| Q4 24 | $22.0M | $176.6M | ||
| Q3 24 | $50.2M | $-4.9M | ||
| Q2 24 | $-1.8M | $169.4M |
自由现金流率APOGWSC
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 26.5% | ||
| Q3 25 | 14.6% | 33.0% | ||
| Q2 25 | -7.8% | 33.8% | ||
| Q1 25 | 5.5% | 36.1% | ||
| Q4 24 | 6.4% | 29.3% | ||
| Q3 24 | 14.7% | -0.8% | ||
| Q2 24 | -0.5% | 28.0% |
资本支出强度APOGWSC
| Q1 26 | 7.8% | — | ||
| Q4 25 | 1.9% | 1.6% | ||
| Q3 25 | 1.3% | 0.7% | ||
| Q2 25 | 2.1% | 1.1% | ||
| Q1 25 | 3.2% | 0.8% | ||
| Q4 24 | 2.6% | 0.4% | ||
| Q3 24 | 2.5% | 0.6% | ||
| Q2 24 | 2.2% | 1.0% |
现金转化率APOGWSC
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | — | ||
| Q3 25 | 2.41× | 4.41× | ||
| Q2 25 | — | 4.28× | ||
| Q1 25 | 12.08× | 4.80× | ||
| Q4 24 | 1.48× | 2.01× | ||
| Q3 24 | 1.92× | — | ||
| Q2 24 | 0.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
WSC
| Modular Space Leasing | $249.8M | 44% |
| Value Added Product And Services | $101.0M | 18% |
| Portable Storage Leasing | $83.0M | 15% |
| Delivery Revenue | $48.2M | 9% |
| Installation Revenue | $45.0M | 8% |
| Rental Units | $19.7M | 3% |
| New Units | $15.5M | 3% |
| Value Added Services | $10.3M | 2% |
| Other Leasing Related Products And Services | $3.8M | 1% |
