vs
AppLovin Corp（APP）与越洋钻探（RIG）财务数据对比。点击上方公司名可切换其他公司
AppLovin Corp的季度营收约是越洋钻探的1.3倍（$1.3B vs $1.0B），AppLovin Corp净利率更高（82.7% vs 2.4%，领先80.3%），越洋钻探同比增速更快（9.6% vs -2.9%），过去两年越洋钻探的营收复合增速更高（16.9% vs 12.2%）
AppLovin是总部位于美国加利福尼亚州帕洛阿尔托的移动科技公司，成立于2012年，旗下拥有SSP MAX、DSP AppDiscovery营销平台及SparkLabs创意工作室，可为开发者提供应用推广、变现、分析及发行服务，同时也对多家移动游戏发行商开展投资。
越洋钻探（Transocean Ltd.）是按营收计全球规模最大的海上钻探承包商，总部位于瑞士施泰因豪森，起源于美国，目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构，业务覆盖全球主要海上油气开采区域。
APP vs RIG — 直观对比
营收规模更大
APP
是对方的1.3倍
$1.0B
营收增速更快
RIG
高出12.5%
-2.9%
净利率更高
APP
高出80.3%
2.4%
两年增速更快
RIG
近两年复合增速
12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.0B |
| 净利润 | $1.1B | $25.0M |
| 毛利率 | 95.2% | 42.0% |
| 营业利润率 | — | 23.0% |
| 净利率 | 82.7% | 2.4% |
| 营收同比 | -2.9% | 9.6% |
| 净利润同比 | 84.0% | 257.1% |
| 每股收益（稀释后） | $3.24 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APPRIG
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.4B | $1.0B | ||
| Q2 25 | $1.3B | $988.0M | ||
| Q1 25 | $1.5B | $906.0M | ||
| Q4 24 | $1.4B | $952.0M | ||
| Q3 24 | $1.2B | $948.0M | ||
| Q2 24 | $1.1B | $861.0M | ||
| Q1 24 | $1.1B | $763.0M |
净利润APPRIG
| Q4 25 | $1.1B | $25.0M | ||
| Q3 25 | $835.5M | $-1.9B | ||
| Q2 25 | $819.5M | $-938.0M | ||
| Q1 25 | $576.4M | $-79.0M | ||
| Q4 24 | $599.2M | $7.0M | ||
| Q3 24 | $434.4M | $-494.0M | ||
| Q2 24 | $310.0M | $-123.0M | ||
| Q1 24 | $236.2M | $98.0M |
毛利率APPRIG
| Q4 25 | 95.2% | 42.0% | ||
| Q3 25 | 87.6% | 43.2% | ||
| Q2 25 | 87.7% | 39.4% | ||
| Q1 25 | 81.7% | 31.8% | ||
| Q4 24 | 76.7% | 39.2% | ||
| Q3 24 | 77.5% | 40.6% | ||
| Q2 24 | 73.8% | 38.0% | ||
| Q1 24 | 72.2% | 31.5% |
营业利润率APPRIG
| Q4 25 | — | 23.0% | ||
| Q3 25 | 76.8% | -163.1% | ||
| Q2 25 | 76.1% | -97.6% | ||
| Q1 25 | 44.7% | 7.1% | ||
| Q4 24 | 44.3% | 13.7% | ||
| Q3 24 | 44.6% | -51.2% | ||
| Q2 24 | 36.2% | -6.9% | ||
| Q1 24 | 32.1% | -0.4% |
净利率APPRIG
| Q4 25 | 82.7% | 2.4% | ||
| Q3 25 | 59.5% | -187.1% | ||
| Q2 25 | 65.1% | -94.9% | ||
| Q1 25 | 38.8% | -8.7% | ||
| Q4 24 | 43.6% | 0.7% | ||
| Q3 24 | 36.3% | -52.1% | ||
| Q2 24 | 28.7% | -14.3% | ||
| Q1 24 | 22.3% | 12.8% |
每股收益（稀释后）APPRIG
| Q4 25 | $3.24 | $0.13 | ||
| Q3 25 | $2.45 | $-2.00 | ||
| Q2 25 | $2.39 | $-1.06 | ||
| Q1 25 | $1.67 | $-0.11 | ||
| Q4 24 | $1.72 | $-0.14 | ||
| Q3 24 | $1.25 | $-0.58 | ||
| Q2 24 | $0.89 | $-0.15 | ||
| Q1 24 | $0.67 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $620.0M |
| 总债务越低越好 | $3.5B | $5.2B |
| 股东权益账面价值 | $2.1B | $8.1B |
| 总资产 | $7.3B | $15.6B |
| 负债/权益比越低杠杆越低 | 1.65× | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资APPRIG
| Q4 25 | $2.5B | $620.0M | ||
| Q3 25 | $1.7B | $833.0M | ||
| Q2 25 | $1.2B | $377.0M | ||
| Q1 25 | $551.0M | $263.0M | ||
| Q4 24 | $741.4M | $560.0M | ||
| Q3 24 | $567.6M | $435.0M | ||
| Q2 24 | $460.4M | $475.0M | ||
| Q1 24 | $436.3M | $446.0M |
总债务APPRIG
| Q4 25 | $3.5B | $5.2B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.9B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | $3.5B | $6.2B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $6.8B |
股东权益APPRIG
| Q4 25 | $2.1B | $8.1B | ||
| Q3 25 | $1.5B | $8.1B | ||
| Q2 25 | $1.2B | $9.4B | ||
| Q1 25 | $575.4M | $10.2B | ||
| Q4 24 | $1.1B | $10.3B | ||
| Q3 24 | $938.2M | $10.2B | ||
| Q2 24 | $814.8M | $10.7B | ||
| Q1 24 | $760.2M | $10.5B |
总资产APPRIG
| Q4 25 | $7.3B | $15.6B | ||
| Q3 25 | $6.3B | $16.2B | ||
| Q2 25 | $6.0B | $17.8B | ||
| Q1 25 | $5.7B | $19.0B | ||
| Q4 24 | $5.9B | $19.4B | ||
| Q3 24 | $5.4B | $19.5B | ||
| Q2 24 | $5.3B | $20.3B | ||
| Q1 24 | $5.3B | $19.9B |
负债/权益比APPRIG
| Q4 25 | 1.65× | 0.64× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.63× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | 3.22× | 0.60× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.63× | ||
| Q1 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3B | $349.0M |
| 自由现金流经营现金流 - 资本支出 | — | $321.0M |
| 自由现金流率自由现金流/营收 | — | 30.8% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | 1.19× | 13.96× |
| 过去12个月自由现金流最近4个季度 | — | $626.0M |
8季度趋势，按日历期对齐
经营现金流APPRIG
| Q4 25 | $1.3B | $349.0M | ||
| Q3 25 | $1.1B | $246.0M | ||
| Q2 25 | $772.2M | $128.0M | ||
| Q1 25 | $831.7M | $26.0M | ||
| Q4 24 | $701.0M | $206.0M | ||
| Q3 24 | $550.7M | $194.0M | ||
| Q2 24 | $454.5M | $133.0M | ||
| Q1 24 | $392.8M | $-86.0M |
自由现金流APPRIG
| Q4 25 | — | $321.0M | ||
| Q3 25 | — | $235.0M | ||
| Q2 25 | — | $104.0M | ||
| Q1 25 | — | $-34.0M | ||
| Q4 24 | — | $177.0M | ||
| Q3 24 | — | $136.0M | ||
| Q2 24 | — | $49.0M | ||
| Q1 24 | — | $-169.0M |
自由现金流率APPRIG
| Q4 25 | — | 30.8% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | -3.8% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | -22.1% |
资本支出强度APPRIG
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | — | 10.9% |
现金转化率APPRIG
| Q4 25 | 1.19× | 13.96× | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 0.94× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.17× | 29.43× | ||
| Q3 24 | 1.27× | — | ||
| Q2 24 | 1.47× | — | ||
| Q1 24 | 1.66× | -0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APP
| Other | $673.9M | 51% |
| US | $659.0M | 49% |
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |
