vs

AppLovin Corp(APP)与Tempus AI, Inc.(TEM)财务数据对比。点击上方公司名可切换其他公司

AppLovin Corp的季度营收约是Tempus AI, Inc.的3.6倍($1.3B vs $367.2M)。AppLovin Corp净利率更高(82.7% vs -14.8%,领先97.4%)。Tempus AI, Inc.同比增速更快(83.0% vs -2.9%)。过去两年Tempus AI, Inc.的营收复合增速更高(58.7% vs 12.2%)

AppLovin是总部位于美国加利福尼亚州帕洛阿尔托的移动科技公司,成立于2012年,旗下拥有SSP MAX、DSP AppDiscovery营销平台及SparkLabs创意工作室,可为开发者提供应用推广、变现、分析及发行服务,同时也对多家移动游戏发行商开展投资。

Tempus AI是2015年由埃里克·莱夫科夫斯基在美国伊利诺伊州芝加哥创立的医疗科技企业,创立契机源于其妻子确诊乳腺癌。公司依托数据与人工智能技术,为肿瘤、心脏病、放射医学、抑郁症等领域提供包含诊断在内的精准医疗服务,2024年6月14日于纳斯达克上市,股票代码为TEM。

APP vs TEM — 直观对比

营收规模更大
APP
APP
是对方的3.6倍
APP
$1.3B
$367.2M
TEM
营收增速更快
TEM
TEM
高出85.9%
TEM
83.0%
-2.9%
APP
净利率更高
APP
APP
高出97.4%
APP
82.7%
-14.8%
TEM
两年增速更快
TEM
TEM
近两年复合增速
TEM
58.7%
12.2%
APP

损益表 — Q4 2025 vs Q4 2025

指标
APP
APP
TEM
TEM
营收
$1.3B
$367.2M
净利润
$1.1B
$-54.2M
毛利率
95.2%
营业利润率
-16.7%
净利率
82.7%
-14.8%
营收同比
-2.9%
83.0%
净利润同比
84.0%
-316.2%
每股收益(稀释后)
$3.24
$-0.30

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
APP
APP
TEM
TEM
Q4 25
$1.3B
$367.2M
Q3 25
$1.4B
$334.2M
Q2 25
$1.3B
$314.6M
Q1 25
$1.5B
$255.7M
Q4 24
$1.4B
$200.7M
Q3 24
$1.2B
$180.9M
Q2 24
$1.1B
$166.0M
Q1 24
$1.1B
$145.8M
净利润
APP
APP
TEM
TEM
Q4 25
$1.1B
$-54.2M
Q3 25
$835.5M
$-80.0M
Q2 25
$819.5M
$-42.8M
Q1 25
$576.4M
$-68.0M
Q4 24
$599.2M
$-13.0M
Q3 24
$434.4M
$-75.8M
Q2 24
$310.0M
$-552.2M
Q1 24
$236.2M
$-64.7M
毛利率
APP
APP
TEM
TEM
Q4 25
95.2%
Q3 25
87.6%
Q2 25
87.7%
Q1 25
81.7%
Q4 24
76.7%
Q3 24
77.5%
Q2 24
73.8%
Q1 24
72.2%
营业利润率
APP
APP
TEM
TEM
Q4 25
-16.7%
Q3 25
76.8%
-18.3%
Q2 25
76.1%
-19.6%
Q1 25
44.7%
-26.9%
Q4 24
44.3%
-25.3%
Q3 24
44.6%
-29.6%
Q2 24
36.2%
-321.4%
Q1 24
32.1%
-36.5%
净利率
APP
APP
TEM
TEM
Q4 25
82.7%
-14.8%
Q3 25
59.5%
-23.9%
Q2 25
65.1%
-13.6%
Q1 25
38.8%
-26.6%
Q4 24
43.6%
-6.5%
Q3 24
36.3%
-41.9%
Q2 24
28.7%
-332.7%
Q1 24
22.3%
-44.4%
每股收益(稀释后)
APP
APP
TEM
TEM
Q4 25
$3.24
$-0.30
Q3 25
$2.45
$-0.46
Q2 25
$2.39
$-0.25
Q1 25
$1.67
$-0.40
Q4 24
$1.72
$2.56
Q3 24
$1.25
$-0.46
Q2 24
$0.89
$-6.86
Q1 24
$0.67
$-1.47

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
APP
APP
TEM
TEM
现金及短期投资手头流动性
$2.5B
$604.8M
总债务越低越好
$3.5B
股东权益账面价值
$2.1B
$491.3M
总资产
$7.3B
$2.3B
负债/权益比越低杠杆越低
1.65×

8季度趋势,按日历期对齐

现金及短期投资
APP
APP
TEM
TEM
Q4 25
$2.5B
$604.8M
Q3 25
$1.7B
$655.9M
Q2 25
$1.2B
$186.3M
Q1 25
$551.0M
$151.6M
Q4 24
$741.4M
$341.0M
Q3 24
$567.6M
$388.0M
Q2 24
$460.4M
$478.8M
Q1 24
$436.3M
$79.9M
总债务
APP
APP
TEM
TEM
Q4 25
$3.5B
Q3 25
Q2 25
Q1 25
Q4 24
$3.5B
Q3 24
Q2 24
Q1 24
股东权益
APP
APP
TEM
TEM
Q4 25
$2.1B
$491.3M
Q3 25
$1.5B
$507.8M
Q2 25
$1.2B
$309.6M
Q1 25
$575.4M
$326.2M
Q4 24
$1.1B
$56.3M
Q3 24
$938.2M
$53.7M
Q2 24
$814.8M
$98.3M
Q1 24
$760.2M
$-1.5B
总资产
APP
APP
TEM
TEM
Q4 25
$7.3B
$2.3B
Q3 25
$6.3B
$2.3B
Q2 25
$6.0B
$1.6B
Q1 25
$5.7B
$1.5B
Q4 24
$5.9B
$926.1M
Q3 24
$5.4B
$971.7M
Q2 24
$5.3B
$864.6M
Q1 24
$5.3B
负债/权益比
APP
APP
TEM
TEM
Q4 25
1.65×
Q3 25
Q2 25
Q1 25
Q4 24
3.22×
Q3 24
Q2 24
Q1 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
APP
APP
TEM
TEM
经营现金流最新季度
$1.3B
$-36.8M
自由现金流经营现金流 - 资本支出
$-41.5M
自由现金流率自由现金流/营收
-11.3%
资本支出强度资本支出/营收
1.3%
现金转化率经营现金流/净利润
1.19×
过去12个月自由现金流最近4个季度
$-239.1M

8季度趋势,按日历期对齐

经营现金流
APP
APP
TEM
TEM
Q4 25
$1.3B
$-36.8M
Q3 25
$1.1B
$-119.8M
Q2 25
$772.2M
$44.2M
Q1 25
$831.7M
$-105.6M
Q4 24
$701.0M
Q3 24
$550.7M
$48.7M
Q2 24
$454.5M
$-97.1M
Q1 24
$392.8M
$-101.4M
自由现金流
APP
APP
TEM
TEM
Q4 25
$-41.5M
Q3 25
$-126.5M
Q2 25
$36.6M
Q1 25
$-107.7M
Q4 24
Q3 24
$48.6M
Q2 24
$-105.1M
Q1 24
$-107.5M
自由现金流率
APP
APP
TEM
TEM
Q4 25
-11.3%
Q3 25
-37.9%
Q2 25
11.6%
Q1 25
-42.1%
Q4 24
Q3 24
26.9%
Q2 24
-63.3%
Q1 24
-73.7%
资本支出强度
APP
APP
TEM
TEM
Q4 25
1.3%
Q3 25
2.0%
Q2 25
2.4%
Q1 25
0.8%
Q4 24
Q3 24
0.0%
Q2 24
4.8%
Q1 24
4.2%
现金转化率
APP
APP
TEM
TEM
Q4 25
1.19×
Q3 25
1.26×
Q2 25
0.94×
Q1 25
1.44×
Q4 24
1.17×
Q3 24
1.27×
Q2 24
1.47×
Q1 24
1.66×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

相关对比